Professional Documents
Culture Documents
(x RpSatuJuta)
BLN BLN BLN BLN BLN BLN BLN BLN BLN BLN BL BL
URAIAN 1 2 3 4 5 6 7 8 9 10 N 11 N 12 JUMLAH
PENJUALAN BERSIH 70 60.2 60 58.4 61.5 62.5 61.5 61.3 62.5 55 63 65 740.9
TOTAL KAS MASUK 70 60.2 60 58.4 61.5 62.5 61.5 61.3 62.5 55 63 65 740.9
INVESTASI 15 - - - - - - 15 - - - - 30
PEMBELIAN BAHAN
BAKU 20 15 17.7 18 20 20 20 20 20 20 20 20 210.7
PAJAK - - - - - - - - - - - - -
PRIVE 1 1 1 1 1 1 1 1 1 1 1 1 12.0
TOTAL KAS KELUAR 77.0 56.0 60.7 59.0 58.0 59.0 60.0 74.0 59.0 58.0 59.0 59.0 738.7
SURPLUS (DEFISIT) (7.0) 4.2 (0.7) (0.6) 3.5 3.5 1.5 (13.7) 3.5 (3.0) 3.0 6.0 0.2
SALDO AWAL 194.0 187.0 191.2 191.5 190.9 194.4 197.9 199.4 185.7 189.2 186.2 189.2 195.2
SALDO AKHIR 187.0 191.2 191.5 190.9 194.4 197.9 199.4 185.7 189.2 186.2 189.2 195.2 195.4