Professional Documents
Culture Documents
(x RpRatusan)
BLN BLN BLN BLN BLN BLN BLN BLN BLN BLN BLN BLN
URAIAN 1 2 3 4 5 6 7 8 9 10 11 12 JUMLAH
PENJUALAN BERSIH 74.2 66 74.2 69.3 74.2 69.3 74.2 74.2 69.3 74.2 69.3 74.2 788.4
TOTAL KAS MASUK 74.2 66 74.2 69.3 74.2 69.3 74.2 74.2 69.3 74.2 69.3 74.2 788.4
GAJI PIMPINAN 2 2 2 2 2 2 2 2 2 2 2 2 24
GAJI PEGAWAI 2 2 2 2 2 2 2 2 2 2 2 2 24
BIAYA PEMASARAN 5 5 5 5 5 5 5 5 5 5 5 5 60
BIAYA LISTRIK, AIR &
TELP 1 1 1 1 1 1 1 1 1 1 1 1 12
BIAYA PEMELIHARAAN 1 1 1 1 1 1 1 1 1 1 1 1 12
PAJAK - - - - - - - - - - - - -
TOTAL KAS KELUAR 27.96 27.71 27.96 27.81 27.96 27.81 27.96 27.96 27.81 27.96 27.81 27.96 334.4
SURPLUS (DEFISIT) 46.24 38.29 46.24 41.49 46.24 41.49 46.24 46.24 41.49 46.24 41.49 46.24 527.93
SALDO AWAL 106.24 99.829 106.24 101.49 106.24 101.49 106.24 106.24 101.49 106.24 101.49 106.24 148.793
SALDO AKHIR 99.829 106.24 101.49 106.24 101.49 106.24 106.24 101.49 106.24 101.49 106.24 148.793 201.586