EMI CALCULATOR INSTRUCTION

LOAN AMOUNT 11,500,000.00 FILL UP

Please Fill Up Only Loan Amount,
Rate Per Annum,and Nos. of
RATE OF INTEREST PER Installments it will Automatically
ANNUM 8.60% FILL UP shows you the details of EMIs

RATE OF INTEREST PER

MONTH 0.717%

NO OF INSTALLMENT 60
62 FILL UP
EMI 236,495

CALCULATION OF DETAILS OF EMI

PRINCIPAL
REPAYMEN OST
MONTHS EMI INTEREST T PRINCIPAL
0 5705200
1 840,000 40887 799113 4906087
2 240,000 35160 204840 5157448 4
3 240,000 36962 203038 4954409
4 240,000 35507 204493 5206116 5
5 240,000 37310 202690 5003426
6 240,000 35858 204142 5255484 6
7 240,000 37664 202336 5053149
8 240,000 36214 203786 5305563 7
9 240,000 38023 201977 5103586
10 240,000 36576 203424 5356362 8
11 240,000 38387 201613 5154749
12 840,000 36942 803058 4807891 9
13 240,000 34457 205543 4602348
14 240,000 32983 207017 4851531 10
15 240,000 34769 205231 4646301
16 240,000 33298 206702 4895799 11
17 240,000 35087 204913 4690886
18 240,000 33618 206382 4940704 12
19 240,000 35408 204592 4736112
20 240,000 33942 206058 4986254 13
21 240,000 35735 204265 4781989
22 240,000 34271 205729 4804360 14
23 240,000 34431 205569 4598791
24 240,000 32958 207042 4619849 15
25 840,000 33109 806891 3812958
26 240,000 27326 212674 3828384 16
27 240,000 27437 212563 3615821
28 240,000 25913 214087 3629834 17
29 240,000 26014 213986 3415848
30 240,000 24480 215520 3428429 18
31 240,000 24570 215430 3212999
32 240,000 23026 216974 4125120 19
33 240,000 29563 210437 3914684
34 240,000 28055 211945 8302739 20-23
35 240,000 59503 180497 8122242
36 240,000 58209 181791 9069546 24
37 840,000 64998 775002 8294545
38 240,000 59444 180556 8113989
 39 240,000 58150 181850 7932139
40 240,000 56847 183153 7748986
41 240,000 55534 184466 7564521
42 240,000 54212 185788 7378733
43 240,000 52881 187119 7191614
44 240,000 51540 188460 7003154
45 240,000 50189 189811 6813343
46 240,000 48829 191171 6622172
47 240,000 47459 192541 6429631
48 240,000 46079 193921 6235710
49 240,000 44689 195311 6040399
50 240,000 43290 196710 5843689
51 240,000 41880 198120 5645569
52 240,000 40460 199540 5446029
53 240,000 39030 200970 5245058
54 240,000 37590 202410 5042648
55 240,000 36139 203861 4838787
56 240,000 34678 205322 4633465
57 240,000 33206 206794 4426671
58 240,000 31724 208276 4218396
59 240,000 30232 209768 4008628
60 240,000 28728 211272 3797356

Present Value Annuity Factor Table

100 100.7 0.993
100 101.4 0.986
100 102.2 0.979
100 102.9 0.972
100 103.6 0.965
100 104.4 0.958
100 105.1 0.951
100 105.9 0.944
100 106.6 0.938
100 107.4 0.931
100 108.2 0.924
100 108.9 0.918
100 109.7 0.911
100 110.5 0.905
100 111.3 0.898
100 112.1 0.892
100 112.9 0.886
100 113.7 0.879
100 114.5 0.873
100 115.4 0.867
100 116.2 0.861
100 117.0 0.855
100 117.9 0.849
100 118.7 0.842
100 119.5 0.837
100 120.4 0.831
100 121.3 0.825
100 122.1 0.819
100 123.0 0.813
100 123.9 0.807
100 124.8 0.801
100 125.7 0.796
100 126.6 0.790
100 127.5 0.784
100 128.4 0.779
100 129.3 0.773
ANNUITY 31.632