Equipment source Cost Total

Microphone to hire. Radio facilities £20 per day and £60 £20
per week

Microphone G clamp Radio facilities. £2 per week £2

to hire.

Playout and
automation software

Studio monitor http://www.inta- £119 £119

speakers audio.com/monitoring
-c109/studio-monitor-
speakers-
c118/studio50usb-
reference-studio-
monitor-speakers-
p8558/s8565?utm_so
urce=google&utm_m
edium=cpc&utm_ter
m=studio50usb-
reference-studio-
monitor-speakers-
zb858&utm_campaig
n=product%2Blisting
%2Bads

Chairs Equip for wok.co.uk £58 each £116

Headphones Gear4music.com £36 each £72

Studio for hire Radio facilities £80+VAT per hour for £96
1 hour session this
includes an
engineer,coffee and
cold drinks, and even
jelly beans.

Presenter Annual=£18,000 or £75 per show

£75 per show; some
even less. £18,000
for a small radio
station would still be
considered a high
salary to pay.

Mixing desk Radio facilities £20 per day or £60 £20

per week
Portable field Radio facilities £30 per day or £65 £30
recorder per week

Radio facilities Half price per walkie £24 for two

Motorola DP1400 talkie £12.50 per
week each
- Licensed UHF
Digital Radio
Rental

Radio facilities £2 per battery for 1 £4

Spare battery for week
walkie talkies

Glensound GSGC5 Radio facilities £60 per day £60

£180 per week
APT-X / G722 or
Layer 2 / G722

Funding from http://www.pauldento Local station=£1500 £1500

advertisers n.co.uk/radio- per week
advertising.html Regional
station=£3000 per
week

Sub-Total cost=£638

Total after
revenue=earning of
£862