You are on page 1of 3

Del Corro, Shaira L.

Pinilakan Mfg.Co.
Cost of Production Report
October 19E
Dept.M
Quantity
Actual EUP-DM EUP-CC
In process,Oct1 6,000
Placed in process 25,000
Units to be accounted for 31,000

In process, Oct.1
finished & transferred 6,000 - - 2/3 4,000
Placed in process
finished & transferred 20,000 100% 20,000 100% 20,000
In process, Oct31 3,000 100% 3,000 1/8 375
Normal Loss 2,000 100% 2,000 100% 2,000
Units accounted for 31,000 25,000 26,375

Costs
Total cost Unit Cost
In process, Oct1 P9,358
Cost this month:
Materials 35,250 ÷ 25,000= P1.41
Conversion 17,672 ÷ 26,375= 0.67
Cost to be accounted for P62,280 P2.08

In process Oct1,
finished & transferred
Cost last month P9,358
Cost this month 2,680 (4000x0.67)
P12,038
Placed in process,
finished & transferred 41,600 (20000x2.08)
Adjustment 3,617.39 (4160x20/33)
P45,217.39
In process, Oct31:
Materials 4,230 (3000x1.41)
Conversion 251.25 (375x0.67)
Adjustment 542.61 (4160x3/23)
P5,023.86
Total cost accounted for P62,280
Del Corro, Shaira L.

Pinilakan Mfg. Co.


Cost of Production Report
October 19E
Dept.P
Quantity
Actual EUP-DM EUP-CC
In process, Oct1 2,400
Received from preceding dept. 26,000
Units to be accounted for 28,400

In process,Oct1
finished & transferred 2,400 100% 2,400 5/6 2,000
Received from preceding dept. 20,000 100% 20,000 100% 20,000
In process,Oct31 2,000 100% 2,000 3/4 1,500
Normal Loss 3,000 - - - -
Abnormal Loss 1,000 100% 1,000 1/2 500
Units accounted for 28,400 25,400 24,000

Costs
Total Cost Unit Cost
In process, Oct1 P6,309
Received from preceding dept. 57,798 ÷ 26,000= P2.223
Cost this month:
Materials 17,780 ÷ 25,400= 0.70
Conversion 20,640 ÷ 24,000= 0.86
Cost to be accounted for P102,527 P3.78

In process, Oct1,
finished & transferred:
Cost last month P6,309
Cost this month 3,400
P9,709

Started this month 75,660 (20000x3.783)


P85,369
In process, Oct31:
Cost from preceding dept. P4,446(2000x2.223)
Cost from this dept:
Materials 1,400
Conversion 1,290
Adjustment 4,446 (3000x2.223x2/3)
P11,582

Abnormal Loss:
Cost from preceding dept. 2,223 (1000x2.223)
Cost from this dept:
Materials 700 (1000x0.70)
Conversion 430
Adjustment 2,223 (3000x2.223x1/3)
P5,576
Total cost accounted for P102,527

You might also like