Scribd Logo
Upload

Welcome to Scribd!

  • Ilcc Fun Run Budget For 500 Packs Plus 50 Packs RM RM: - Costs 1200

    Uploaded by

    Viki Toh
    5 views4 pages
    The document contains 3 budgets for an ILCC Fun Run with varying number of participant packs (500, 300, and 200). Each budget lists estimated revenues and costs under categories such as prizes, logistics, administration, publicity, sponsorship, food and beverages, and programs. The budgets show a profit ranging from RM3595 to RM1645 depending on the number of participant packs sold.

    Original Description:

    h

    Original Title

    jh

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains 3 budgets for an ILCC Fun Run with varying number of participant packs (500, 300, and 200). Each budget lists estimated revenues and costs under categories such as prizes, logistics, administration, publicity, sponsorship, food and beverages, and programs. The budgets show a profit ranging from RM3595 to RM1645 depending on the number of participant packs sold.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views4 pages

    Ilcc Fun Run Budget For 500 Packs Plus 50 Packs RM RM: - Costs 1200

    Uploaded by

    Viki Toh
    The document contains 3 budgets for an ILCC Fun Run with varying number of participant packs (500, 300, and 200). Each budget lists estimated revenues and costs under categories such as prizes, logistics, administration, publicity, sponsorship, food and beverages, and programs. The budgets show a profit ranging from RM3595 to RM1645 depending on the number of participant packs sold.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    ILCC FUN RUN BUDGET FOR 500 PACKS PLUS 50 PACKS

    RM RM
    REVENUE (35X500) MIN

    - COSTS
    PRIZE RM600 X 2 1200

    PROTOCOL
    Gimmick RM50 50

    TECHNICAL AND LOGISTIC


    Fuel for transporting RM15 15

    ADMINISTRATION
    Medals USD 945 3900
    T-Shirt And Bibs RM15 X 500 7500
    11400

    PUBLICITY AND INFORNATION


    Banner (5x8) RM110 110
    Poster Printing RM2 X 3O 60
    170

    SPONSORSHIP
    Fuel RM50 50
    VIP Token of Appreciation RM20 20
    70

    FOOD AND BEVERAGE


    Breakfast RM1.5 X 500 750
    Lunch AJK RM2 X 50 100
    Lunch VIP RM 10 X10 100
    950

    PROGRAM
    Photobooth RM50 X 1 50
    PACKS
    RM
    17500

    13905
    3595
    ILCC FUN RUN BUDGET FOR 300 PACKS PLUS 50 PACKS
    RM RM RM
    REVENUE (RM35X300) MIN 10500
    (RM15X200) 3000
    13500

    - COSTS
    PRIZE RM600 X 2 1200

    PROTOCOL
    Gimmick RM50 50

    TECHNICAL AND LOGISTIC


    Fuel for transporting RM15 15

    ADMINISTRATION
    Medals USD 945 3900
    T-Shirt RM13.5 X 300 4050
    Bibs RM1.5 X 500 750
    8700

    PUBLICITY AND INFORNATION


    Banner (5x8) RM110 110
    Poster Printing RM2 X 3O 60
    170

    SPONSORSHIP
    Fuel RM50 50
    VIP Token of Appreciation RM20 20
    70

    FOOD AND BEVERAGE


    Breakfast RM1.5 X 500 750
    Lunch AJK RM2 X 50 100
    Lunch VIP RM 10 X10 100
    950

    PROGRAM
    Photobooth RM50 X 1 50
    11205
    2295
    ILCC FUN RUN BUDGET FOR 300 PACKS PLUS 50 PACKS
    RM RM RM
    REVENUE (RM35X200) MIN 7000
    (RM15X300) 4500
    11500

    - COSTS
    PRIZE RM600 X 2 1200

    PROTOCOL
    Gimmick RM50 50

    TECHNICAL AND LOGISTIC


    Fuel for transporting RM15 15

    ADMINISTRATION
    Medals USD 945 3900
    T-Shirt RM13.5 X 200 2700
    Bibs RM1.5 X 500 750
    7350

    PUBLICITY AND INFORNATION


    Banner (5x8) RM110 110
    Poster Printing RM2 X 3O 60
    170

    SPONSORSHIP
    Fuel RM50 50
    VIP Token of Appreciation RM20 20
    70

    FOOD AND BEVERAGE


    Breakfast RM1.5 X 500 750
    Lunch AJK RM2 X 50 100
    Lunch VIP RM 10 X10 100
    950

    PROGRAM
    Photobooth RM50 X 1 50
    9855
    1645

    You might also like