Professional Documents
Culture Documents
Dayag Solution To Chapter 20 PDF
Dayag Solution To Chapter 20 PDF
Problem I
In relation to the above data, the following relevant exchange rates are needed for further
analysis in relation to hedged item and hedging instrument:
a. The journal entries to record the hedged item and hedging instrument are as follows:
Gross Method
Hedged Item – Importing Transaction Hedging Instrument – Forward Contracts
(Exposed Liability) ( Broad Approach or Gross Position Accounting)
December 1, 20x4
Transaction Date Date of Inception/Hedging of 90 days Forwards
If the financial statements are prepared on December 1, 20x4, the value of the forward
contract is as follows:
If the financial statements are prepared on December 31, 20x4, the value of the forward
contract is as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
Thus, the net effect is a P150 loss when the forward contract is used.
The following illustrates the effects of “net” position accounting using the same illustration
above:
It should be noted that the accounts payable for the inventory purchase is recorded using
the spot rate on the transaction date (on December 1, 20x3).
If the financial statements are prepared on December 31, 20x4, the value of the forward
contract is as follows:
The income statement would report an exchange loss of P360 and an exchange gain of
P250.
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
c.
c.1. P48,360 - [P40.30, spot rate/current rate on the balance sheet date x $1,200]
c.2. P48,240 – [P40.20, spot rate on the date of settlement x $1,200]
d.
d.1. P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
d.2. No entry required
d.3. Same amount with d.1
d.4. No entry required
e.
e.1.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Position
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
No journal entry is required to record the firm FC Receivable from XD…………… 48,180
commitment. The forward contract is designated as a Pesos Payable to XD 48,180
hedge of the firm commitment to purchase inventory (P40.15 x $1,200)
on March 1, 20x5. The hedge is accounted for as a To record forward contract to
fair value hedge. buy $1,200 using forward rate.
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
Firm Commitment……………………. 60
Inventory……………………………. 60
To remove the carrying amount of
the firm commitment from the
balance sheet6 and adjust the
initial carrying amount of the
machine that results from the firm
commitment. This treatment is an
accordance with PAS 39 par. 89b.
Firm Commitment
3/1/x5 Gain……. 240 300… …..12/31/x4 Loss
60 60 3/1/x5 Net
b.
b.1. P300 loss - [(P40.40 – P40.15) x $1,200]
b.2. P300 gain - [(P40.40 – P40.15) x $1,200]
b.3. P300 loss – P300 gain = P0
b.4. P240 gain - [(P40.40 – P40.20) x $1,200}
b.5. P240 loss - [(P40.40 – P40.20) x $1,200]
b.6. P240 loss – P240 gain = P0
d.
d.1. Zero, no entry required
d.2. P300 liability, [(P40.40 – P40.15) x $1,200]
d.3. P60, liability
Firm Commitment
3/1/x5 Gain……. 240 300… …..12/31/x4 Loss
60 3/1/x5 Net
Gross method
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
f. P48,240, spot rate on the date of transaction.
Inventory at spot rate on the date of transaction (P40.20 x $1,200)…………….P48,240
No journal entry is required to record the forecasted FC Receivable from XD…………… 48,180
transaction. The forward contract is designated as a Pesos Payable to XD 48,180
hedge against the exposure to increases in the dollar (P40.15 x $1,200)
rate on March 1, 20x5. To record forward contract to
buy $1,200 using forward rate.
On March 1, 2011 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
b.
b.1. Gain or loss on hedged item, 3/1/20x4: None, no entry required
b.2. P300 gain, other comprehensive income - [(P40.40 – P40.15) x $1,200]
b.3. None.
b.4. Gain or loss on hedged item, 3/1/20x4: None, no entry required for gain or loss. the
only entry is to record the purchase of machinery.
b.5. P240 loss, other comprehensive income - [(P40.40 – P40.20) x $1,200] to be recorded
on March 1, 20x5. The balance of the OCI – gain amounted to P60 computed as
follows:
Other Comprehensive Income
3/1/x5 Loss 240 300… ….12/31/x4 Gain
60 3/1/x5
Gross method
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
March 1, 20x5
Settlement Date/Date of Expiration of Contract
Cash……………………………………. 48,240
Investment in FC…………………. 48,240
To record conversion of US
dollars into cash.
b.
b.1. No gain or loss, since it is the date of hedging.
b.2. P300 gain - [(P40.40 – P40.15) x $1,200], only hedging instrument.
b.3. P240 loss
c.
c.1. P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
c.2. No entry required
c.3. Same amount with c.1
c.4. No entry required
d.
d.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Gross method
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
If the financial statements are prepared on December 1, 20x4, the value of the forward
contract is as follows:
If the financial statements are prepared on December 31, 20x4, the value of the forward
contract is as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
b.
b.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
No journal entry is required to record the firm FC Receivable from XD…………… 48,180
commitment. The forward contract is designated as a Pesos Payable to XD 48,180
hedge of the firm commitment to purchase inventory (P40.15 x $1,200)
on March 1, 20x5. The hedge is accounted for as a To record forward contract to
fair value hedge. buy $1,200 using forward rate.
This is computed using the change in the forward rate. These entries are as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
Firm Commitment
3/1/x5 Gain……. 234 294… …..12/31/x4 Loss
60 60 3/1/x5 Net
a.
a.1. P294 loss
Foreign Currency Exchange Loss [(P40.40 – P40.15) x $1,200]………… P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of loss*…………………………………………………………… P294
a.2. P294 gain
Foreign Currency Exchange Gain [(P40.40 – P40.15) x $1,200]………. P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of gain*………………………………………………………… P294
a.3. P294 loss(a.1) – P294 gain (a.2) = P0
a.4. P234 gain
Overall loss (P40.20 – P40.15) x $1,200 ……………………………………… P 60
Less: 12/31/20x4 Gain at present value……………………………………. __294
FC Transaction Gain……………………………………………………………. P234
a.5. P234 loss
Overall gain (P40.20 – P40.15) x $1,200 …….. P 60
Less: 12/31/20x4 Gain at present value…….. __294
FC Transaction loss……………………………… P234
a.6. P234 gain (a.4) – P234 loss (a.5) = P0
b.
b.1. Zero, no entry required
b.2. P294 liability
Foreign Currency Exchange Loss [(P40.40 – P40.15) x $1,200]………… P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of loss* / Firm Commitment…………………………………. P294
b.3. P60 - liability
Firm Commitment
3/1/x5 Gain……. 234 294… …..12/31/x4 Loss
60 3/1/x5 Net
c.
c.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
No journal entry is required to record the forecasted FC Receivable from XD…………… 48,180
transaction. The forward contract is designated as a Pesos Payable to XD 48,180
hedge against the exposure to increases in the dollar (P40.15 x $1,200)
rate on March 1, 20x5. To record forward contract to
buy $1,200 using forward rate.
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
a.
a.1. Gain or loss on hedged item, 3/1/20x4: None, no entry required.
a.2. P294 gain, other comprehensive income
Foreign Currency Exchange Gain [(P40.40 – P40.15) x $1,200]………. P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of gain*………………………………………………………… P294
a.3. None
a.4. Gain or loss on hedged item, 3/1/20x4: None, no entry required for gain or loss. The
only entry is to record the purchase of machinery.
a.5. P234 loss, other comprehensive income – {[(P40.40 – P40.20) x $1,200] – P6} to be
recorded on March 1, 20x5. The balance of the OCI – gain amounted to P60
computed as follows:
Other Comprehensive Income
3/1/x5 Loss 234 294… ….12/31/x4 Gain
60 3/1/x5
b.
b.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
Cash……………………………………. 48,240
Investment in FC…………………. 48,240
To record conversion of US
dollars into cash.
a.
a.1. P294 gain
Foreign Currency Exchange Gain [(P40.40 – P40.15) x $1,200]………. P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of gain*………………………………………………………… P294
a.3. P294 gain.
a.5. P234 loss – other comprehensive income
Overall gain (P40.20 – P40.15) x $1,200 …….. P 60
Less: 12/31/20x4 Gain at present value…….. __294
FC Transaction loss……………………………… P234
b.
b.1. Zero, no entry required
b.2. P294 liability
Foreign Currency Exchange Loss [(P40.40 – P40.15) x $1,200]………… P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of loss* / Firm Commitment…………………………………. P294
b.3. P60 - liability
Firm Commitment
3/1/x5 Gain……. 234 294… …..12/31/x4 Loss
60 3/1/x5 Net
c.
c.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
c.2. P294 asset
Gross method
FC Receivable from XD (P40.40 x $1,200)- P6. P48,474
Less: Pesos payable to XD (fixed at P40.15)… 48,180
Forward Contract (fair value – asset)……… P 294
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
Problem III
The following relevant exchange rates are needed for further analysis in relation to hedged item
and hedging instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
No journal entry is required to record the firm FC Receivable from XD…………… 49,500
commitment. The forward contract is designated as a Pesos Payable to XD 49,500
hedge of the firm commitment to purchase inventory (P41.25 x $1,200)
on March 1, 20x5. The hedge is accounted for as a To record forward contract to
fair value hedge. buy $1,200 using forward rate.
Assets Liability
Firm Commitment…………………………………...P 300 Pesos payable to XD (fixed at P41.25)………..P 49,500
Less: FC Receivable from XD (at spot rate)…. 49,200
Forward Contract (fair value)………………….P 300
March 1, 20x5
Transaction Date (Exposed Liability)
Firm Commitment
12/31/x4 Gain….. 300
3 / 1/x5 300 300
August 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
Problem IV
The following relevant exchange rates are needed for further analysis in relation to hedged item
and hedging instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
No journal entry is required to record the forecasted FC Receivable from XD…………… 48,180
transaction. The forward contract is designated as a Pesos Payable to XD 48,180
hedge against the exposure to increases in the dollar (P40.15 x $1,200)
rate on March 1, 20x5. To record forward contract to
buy $1,200 using forward rate.
Notice that unlike the fair value hedge, there is no offsetting firm commitment entry since this is a
forecasted transaction. The exchange gain or loss is reported in comprehensive income and will
affect the income statement when the inventory is eventually sold. On the balance sheet, the
forward contract is reported as an asset at its fair value of P300, and the offsetting amount is
reported in other comprehensive income (as a gain).
On March 1, 2011 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
Suppose that in April 1, 20x5, the inventory is sold for P54,000 cash.
The entries to record the sale and to reclassify the amounts from Other Comprehensive Income
(a P50 gain, including P250 gain on December 31, 20x4, plus the P200 loss on March 1, 20x5) into
earnings are as follows:
April 1, 20x5
Date of Transaction (Sale) Settlement Date/Date of Expiration of Contract
Cash………... 54,000
Sales………………………………… 54,000
To record the sale of merchandise.
Problem V
1. Indirect exchange rates for Australian dollars were:
December 1, 20x4: FC70,000 / P42,000 = 1.667 [P1 equals FC 1.667]
December 31, 20x4: FC70,000 / P41,700 = 1.679 [P1 equals FC 1.679]
2. The balance in the account Foreign Currency Payable to Exchange Broker was
P39,900 at December 31, 20X5, computed as:
P39,900 = FC 70,000 x P.57 Dec. 31 forward rate
3. The direct exchange rate for the 60-day forward contract for the 70,000 foreign
currency (FC) was FC 1 = P.58. This is the result of the following computation:
(P40,600 / FC 70,000) = P.58.
4. P40,600 is the amount of Pesos Receivable from Exchange Broker in the adjusted
trial balance at December 31, 20x4. The balance in this account does not change
because it is denominated in Philippine peso.
6. The Pesos Payable to Exchange Broker was P82,000 in both the adjusted and
unadjusted trial balances. The entry to record the forward contract for the 400,000
FC2 on October 2, 20x4, appears below. Note that the account Pesos Payable to
Exchange Broker is denominated in pesos and does not change as a result of
exchange rate changes.
7. The direct exchange rate for the 120-day forward contract in FC2 on October 2,
20x4, was P.205. This amount is determined in the following manner: P82,000 / FC2
400,000 = P.205. The P82,000 is the amount of the pesos payable to exchange
broker. This amount is computed by using the forward rate.
December 1, 20x4
Accounts Receivable (FC1) 42,000
Sales 42,000
P42,000 = FC1 70,000 x (P1/FC1 1.667)
October 2, 20x4
Equipment 80,000
Accounts Payable (FC2) 80,000
P80,000 = FC2 400,000 x P.20
Problem VI
Based on the data given, the following situations can be derived:
The journal entries to record the hedged item and hedging instrument are as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
Problem VII
The following table summarizes the succeeding journal entries in relation to hedged item and
hedging instrument:
There is no entry to record the sales agreement Investment in FC Call Option…… 120
because it is an executory contract. Cash………………………………. 120
To record purchase of call
option.
Problem VIII
The relevant exchange rates and option premiums are as follows:
11/20/20x4 12/20/20x4
Spot rate (market price) P0.20 P0.18
Strike price (exercise price) 0.20 0.20
Fair value of call option P480 N/A
N/A – not applicable
The following table summarizes the succeeding journal entries in relation to hedged item and
hedging instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
There is no entry to record the sales agreement Investment in FC Call Option…… 120
because it is an executory contract. Cash………………………………. 120
To record purchase of call
option.
Equipment……….…………………… 1,200
Firm Commitment………………. 1,200
To derecognized firm
commitment and adjust the
carrying amount of equipment.
Problem IX
Based on the data given in the problem, the following situations can be derived:
No journal entry is required to record the forecasted Investment in FC Call Option…….. 20,400
transaction. The forward contract is designated as a Cash……………………………….. 20,400
hedge against the exposure to increases in the dollar To record purchase of call
rate on March 1, 20x5. option.
On December 31, 20x4 (the transaction date and the settlement date), the journal entries are:
Cash……………………………………. 36,000
Investment in FC Call Option… 36,000
[(P1.17 – P1.14) x 1,200,000 baht]
To record the derecognition of
call option on realization.
Multiple Choice Problems
1. c
Peso Value in 3 months = 3,750 + 37.50 = 3,787.50
FC Value in 3 months = 5,000 + 87.50 = 5,087.50
Fwd rate 3,787.50 ÷ 5,087.50 = .745
2. e
Pound should be FCU
11/10/x6: Original forward rate on the date of hedging..……………………….P 1.64
Balance Sheet date: Remaining (current) forward rate – 12/31/20x6......……. 1.59
Gain on forward contract per FC………...…………………………………………..P .05
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Gain on forward contract..…………………………………………………………….P 5,000
3. a
Euro should be FCU
10/22/x6: Original forward rate on the date of hedging..……………………….P 0.45
Balance Sheet date: Remaining (current) forward rate – 12/31/20x6.………. 0.445
Gain on forward contract per FC…………………………………………………..P .005
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Gain on forward contract.....………………………………………………………….P 500
4. c -15,000,000 x P.0092
5. b - 15,000,000 x P.0094
6. b - 15,000,000 (P.0094 - P.0092)
7. d - 15,000,000 x P.0091
8. c - 15,000,000 (P.0091 - P.0094)
9. a – forward contract is zero on the date of hedging
10. b – since it is a gain (refer to No. 11) therefore the value of forward contract is an asset
11. d - P4,500 - P0
12. c
13. c - P3,000 - P4,500
14. b - 1,000,000 x P1.116
15. d - 1,000,000 x P1.129
16. a - 1,000,000 (P1.129 - P1.116)
17. a - 1,000,000 x P1.138
18. c - 1,000,000 (P1.138 - P1.129)
19. d – forward contract is zero on the date of hedging
20. a
21. b
22. c
23. d - (P8,000 - P6,000)
24. e – there is no fair value of forward contract on the date of hedging.
25. b – (100,000 FCU x P.74, the forward rate on the date of hedging), the entry would be as
follows (using the gross or broad approach):
Forward contract receivable……………………………………………… 74,000
Pesos payable to exchange dealer……………………………. 74,000
26. d
Original value of Forward Contract Receivable-FC 100,000 x .74 = 74,000
Current (6/30) value of the Fwd Contract Rec-FC 100,000 x .75 = 75,000
Increase in value of Forward Contract Receivable 1,000
Value of Receivable, discounted at 8%, n 1 1,000 - (1,000 x [.08 ÷ 12]) = 993
Value of receivable 74,000 + 993 = 74,993
or,
FC Receivable – date of hedging, 6/1 20x4……………………………………...P 74,000
Add: Forward contract gain P1,000 x [1/1 + (8%/12 x 1 month remaining)].. 993
Forward Contract (FC) Receivable, 6/30/20x4…………………………………. P 74,993
27. d
January 1: Origininal forward rate on the date of hedging..………………..P 0.94
March 1: Spot rate…………………………………………………………………… 0.93
Gain……………………………………………………………………………………..P 0.01
Multiplied by: No. of FCs……………………………………………………………. 100,000
FC Forward Contract Gain…………………………………………………………P 1,000
28. c
Hedging Instrument:
January 1: Origininal forward rate on the date of hedging..………………..P 0.94
March 1: Spot rate…………………………………………………………………… 0.93
Gain……………………………………………………………………………………..P 0.01
Multiplied by: No. of FCs……………………………………………………………. 100,000
FC Forward Contract Gain…………………………………………………………P 1,000
Hedged Item:
January 1: Spot rate………………………………………………..………………..P 0.945
March 1: Spot rate…………………………………………………………………… 0.930
Loss………………………………………………………………………………………P 0.015
Multiplied by: No. of FCs…………………………………………………………….. 100,000
Foregin currency exchange loss……..………………………………………….. P 1,500
Net loss………………………………………………………………………………….P 500
29. d
Hedged Item:
January 1: Spot rate………………………………………………..………………..P 0.945
March 1: Spot rate…………………………………………………………………… 0.930
Loss………………………………………………………………………………………P 0.015
Multiplied by: No. of FCs…………………………………………………………….. 100,000
Foreign currency exchange loss……..………………………………………….. P 1,500
30. c – (P.1865 – P.1850) gain x 100,000 FC = P150 gain
31. c – using spot rate
32. c
5/1: Original forward rate (90 days)……..……………………………….P .693
6/30: Current (remaining) forward rate (30 days)……....……………… .695
Forex gain per unit.......……………………………………………………….P .002
Multiplied by: Number of foreign currencies……………………………. 500,000
Foreign exchange gain due to hedging instrument……..……………P 1,000
Less: Discount – P1,000 x 6% x 30/360 days………………………………. 5
PV of foreign exchange gain due to hedging instrument……………P 995
Or, alternatively the computation of present value may also be presented as:
Foreign exchange gain………………………………………………...P 1,000
Divided by: [1% + (6%/12 x 1 month = equivalent to 30 days)]….. 1.005
PV of foreign exchange gain due to hedging instrument……….P 995
Note: Since, the discount rate is given it is assumed that all times present value should be
computed. Present value for hedged item is not necessary for exposed asset or liability since
spot rate is in effect. Unlike, the other types of hedging wherein, forward rates is used to
determine the gain or loss on the hedged item
33. c
Foreign exchange loss due to Hedged Item:
5/1: Spot rate………………………………………………………………P .687
6/30: Spot rate……………………………………………………………… .691
Forex loss per foreign currency…….……………………………………..P .04
Multiplied by: Number of foreign currencies………………………….. 500,000
Foreign exchange loss due to hedged item ………………………..P 2,000
PV of foreign exchange gain due to hedging instrument
(forward contract – refer to No. 32).………………………......... 995
Net Income effect – decrease ………………………………………........ P 1,005
34. d
5/1: Original forward rate (90 days)…..…………………………………….P .693
8/1: Spot rate…………………………………………………………………… .696
Forex gain per currency ……………………………………………………….P .003
Multiplied by: Number of foreign currencies……………………………….. 500,000
Total Foreign Exchange gain due to hedging instrument
(forward contract)............................................................................. .....P 1,500
Less: 6/30 cut-off - PV of foreign exchange gain due to hedging
instrument (forward contract – refer to No. 32)………………..... 995
August 1 - Foreign exchange gain due to hedging instrument
(forward contract)……………………………………………………….P 505
35. e
Hedging Instrument:
Origininal forward rate on the date of hedging……………………………….P 0.105
Balance Sheet date: Remaining (current) forward rate – 12/3/1/20x4…… 0.095
Loss………………………………………………………………………………………P 0.010
Multiplied by: No. of FCs……………………………………………………………. 50,000
FC Forward Contract Loss…………………………………………………………..P 500
Multiplied by: PV factor……………………………………..………………………. .98,03
Forward contract – a liability account (since it is a loss)………………………P 490.15
36. b – (forward rate > spot rate – premium) seller’s point of view considered as premium
revenue since it was sold at a higher rate.
37. b
November 1, 20x4:
Foreign Currency Receivable from
Exchange Broker (FC) 12,600
Pesos Payable to Exchange Broker 12,600
Signed 90-day forward exchange contract
to purchase 100,000 FC:
P12,600 = 100,000 FC x P.126 forward rate
38. c
December 31, 20x4
Foreign Currency Receivable from
Exchange Broker (FC) 300
Foreign Currency Transaction Gain 300
Revalue foreign currency receivable to
fair value:
P300 = 100,000 FC x (P.129 - P.126)
39. b
January 30, 20x5
Pesos Payable to Exchange Broker (Pesos) 12,600
Cash 12,600
Deliver pesos to exchange broker in
accordance with forward exchange contract:
P12,600 = 100,000 FC x P.126 contract rate
40. b
January 30, 20x5
Pesos Payable to Exchange Broker (Pesos) 12,600
Cash 12,600
Deliver pesos to exchange broker in
accordance with forward exchange contract:
P12,600 = 100,000 FC x P.126, the 90-day forward rate
41. a
January 30, 20x5
Foreign Currency Transaction Loss 200
Foreign Currency Receivable from Exchange Broker (FC) 200
Adjust foreign currency receivable to
current peso equivalent:
P12,700 = 100,000 FC x P.127 Jan. 30 spot rate
- 12,900 = 100,000 FC x P.129 Dec. 31 forward rate
P 200 = 100,000 FC x (P.127 - P.129)
Foreign Currency Units 12,700
Foreign Currency Receivable from Exchange Broker 12,700
Receive 100,000 FC from exchange broker:
P12,700 = 100,000 FC x P.127 spot rate
42. d
PAS 32 and 39 (PFRS 9) requires the FCU payable be recorded at the forward rate on the
date of hedging.
Letter (d) is the required entry under the old practice wherein the FCU payable are recorded
using the spot rate on the date of hedging.
43. b
Receivable balance: P319,500 (spot rate on the balance sheet date, P.71 x 450,000 FCU)
Gain or loss: P9,000 loss [(P.73 – P.71) x 450,000 FCU]
44. c – (forward rate > spot rate= premium) buyer’s point of view considered as premium
expense since it was purchase at a higher rate plus a loss on firm commitment (i.e., P1.21 –
P1.20)
45. e
Firm Commitment:
11/10/x6: Original forward rate on the date of hedging..……………………….P 1.64
Balance Sheet date: Remaining (current) forward rate – 12/31/206…………. 1.59
Loss on Forward Contract per FC…………………………………………………....P .05
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Loss on forward contract……………………………………………………………….P 5,000
46. e
Firm Commitment:
11/10/x6: Original forward rate on the date of hedging..……………………….P 1.64
Balance Sheet date: Remaining (current) forward rate – 12/31/20x6......……. 1.59
Gain on forward contract per FC………...…………………………………………..P .05
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Gain on forward contract..…………………………………………………………….P 5,000
47. b
Firm Commitment:
10/22/x6: Original forward rate on the date of hedging..……………………….P 0.45
Balance Sheet date: Remaining (current) forward rate – 12/31/20x6.………. 0.445
Gain on forward contract per FC…………………………………………………..P .005
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Gain on forward contract.....………………………………………………………….P 500
48. a
December 1, 20x6: Spot rate – P1.64 x 100,000....…………............. P164,000
Less: Firm Commitment – liability (credit balance)
8/3/20x6: Original (120-day) forward rate…………………….P 1.60
12/1/20x6: Remaining (60-day) forward rate………………… 1.64
Loss on Firm Commitment………………………………………....P 0.04
Multiplied by: No. of FCs…………………………………………… 100,000 4,000
Value of machine...........................……………………………………… P160,000
49. c - refer to No. 48 (Note: There is no more commitment after the date of transaction which is
12/1/20x6)
50. c -
December 9, 20x6: Spot rate – P2.45 x 100,000……………………… P245,000
Add: Firm Commitment – asset (debit balance)
11/10/20x6: Original (90-day) forward rate…………………….P 2.44
12/9/20x6: Remaining (30-day) forward rate………………… 2.46
Gain on Firm Commitment………………………………………..P 0.02
Multiplied by: No. of FCs…………………………………………… 100,000 2,000
Value of sales, 1/31/20x6…...............…………………………………… P243,000
51. b - refer to No. 50 for computation ((Note: There is no more commitment after the date of
transaction which is 12/9/20x6)
52. c - Forward contracts always have a value of P0 at the date they are established
53. a
54. a - P10,000 - P0
55. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
56. b
57. c - P25,000 - P10,000
58. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
59. a - (50,000,000 x P.0088) + [50,000,000 (P.0092 - P.0087)]
60. b - Forward contracts always have a value of P0 at the date they are established
61. c
62. d - P7,500 - P0
63. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
64. d
65. b - P2,500 + P7,500
66. a - The forward contract gain or loss is offset by the loss or gain on the sales commitment
67. b - (2,500,000 x P1.129) + [2,500,000 (P1.139 - P1.138)]
68. b
January 31: Spot rate – P1.59 x 100,000………………………............. P159,000
Add: Firm Commitment – asset (debit balance)
11/30/20x3: Original (90-day) forward rate…………………….P 1.65
1/31/20x4: Remaining (30-day) forward rate………………… 1.60
Gain on Firm Commitment………………………………………..P 0.05
Multiplied by: No. of FCs…………………………………………… 100,000 5,000
Value of merchandise, 1/31/20x4……………………………………… P164,000
69. d – the original (30-day) forward rate on the date of hedging. Thus,
Hedged Item (Commitment):
Foreign currency exchange loss [(P.28 – P.25) x 100,000 FC]……. 3,000
Firm Commitment………………………………………………. 3,000
70. e – the inventory should be valued based on the spot rate on the date of transaction since it
was assumed that the firm commitment account will be closed through earnings account.
Normally, the firm commitment should be closed to the asset account in accordance with
PAS 39 par.98b.
71. e - the accounts payable should be valued based on the spot rate on the date of
transaction.
72. c
Firm Commitment:
Original forward rate on the date of hedging…………………………………….P .58
Balance Sheet date: Remaining (current) forward rate – 6/30/20x4…………. .56
Loss on Firm Commitment per FC…………………………………………………..P .02
Multiplied by: No. of FCs……………………………………………………………….. 200,000
Loss on firm commitment……………………………………………………………….P 4,000
73. b
Fwd value 4/1 200,000 x 0.58 116,000
Fwd value 6/30 200,000 x 0.56 112,000
Decrease in Fair Value of Payable 4,000
PV of change: 4,000 ÷ 1.01 3,960
[n 1; i (.12 ÷ 12) = .01]
or,
FC payable – date of hedging, 4/1 20x4………………………………………….P 116,000
Less: Forward contract gain [P4,000 x 1/1 + (8%/12 x 1 month remaining)]... 3,960
FC payable – date of hedging, 6/30/ 20x4……………………………………….P 112,040
74. c – (P2.17 – P2.14) x 200,000 FCs = P6,000 loss. No need to compute present value because
the contract already expired.
75. b
1-Aug 30-Aug 30-Sep
Notional amount 15,000 15,000 15,000
Forward rate for remaining time 0.690 0.680 0.675
Initial forward rate 0.690 0.690
Change in original forward rate (0.010) (0.015)
Fair value of fwd contract in future pesos:
Original forward value 10,350 10,350
Current forward value 10,200 10,125
(Gain) Loss in forward rate (150) (225)
Current present value
PV of (P150) n=1; i=0.667% (149)
PV of (P225) n=0; no discounting (225)
Prior present value 0 149
Change in present value (149) (76)
76. d
1-Aug 30-Aug 30-Sep
Notional amount 15,000 15,000 15,000
Forward rate for remaining time 0.690 0.680 0.675
Initial forward rate 0.690 0.690
Change in original forward rate (0.010) (0.015)
Fair value of fwd contract in future dollars:
Original forward value 10,350 10,350
Current forward value 10,200 10,125
(Gain) Loss in forward rate (150) (225)
Current present value
PV of (P150) n=1; i=0.667% (149)
PV of (P225) n=0; no discounting (225)
Prior present value 0 149
Change in present value (149) (76)
77. c - Forward contracts always have a value of P0 at the date they are established
78. a
79. d - [(P600) - P0]
80. b
81. c - [P300 - (P600)]
82. b - Forward contracts always have a value of P0 at the date they are established
83. a
84. c - [(P1,950) - P0]
85. c
86. b - [P635 - (P1,905)]
87. c
Cost of equipment…………………………………………………………………..P 211,000
Less: Fair value of the equipment………………………………………………… 199,000
Impairment loss……………………………………………………………………….P 12,000
Again, note that the question asks only about the effect on income from the forward
contract, not the underlying firm commitment portion of the transaction
96. b
Speculation:
Value forward exchange contract at fair value based on changes in the forward rate
AJE:
Forward Contract Receivable 3,000
Foreign Exchange Gain 3,000
97. b
Call Option:
P29.80 (Market price/Spot Price) > P27.90 (Option/Strike Price)..P1.90 in-the-money
Put Option
P14.25 (Market price/Spot Price) > P16.40 (Option/Strike Price).. 2.15 in-the-money
Intrinsic Value………………………………………………………………….. P4.05
98. d
January 1, 20x6
(the inception date of the 1-yr. put FX option period)
FX Contract Value—Option ............................................................ 8,000
Cash ........................................................................................... 8,000
To record cost of put option acquired.
99. a
Note: P1.40, OP > P1.368, Market/spot rate – Out-of-the-money (call option). Time value
element only, therefore any gain or loss is charged to profit and loss or current earnings, not
OCI.
100. d
January 1, 20x6
(the inception date of the 1-yr. put FX option period)
FX Contract Value—Option ............................................................ 16,000
Cash ........................................................................................... 16,000
To record cost of put option acquired.
101. d - The notional amount is the total face amount of the asset or liability that underlies the
derivative contract. A notional amount may be expressed in the number of currency units,
shares, bushels, pounds or other units specified in the financial instrument. Choices letter (a),
(b), and (c) are all fair value of the option contract at different dates.
102. c
On December 31, 20x4:
Fair value of Call Option…………………………………………………………..P 13,300
Intrinsic Value: ( P.16 Option price less P.15 market price,
lower if put option) x 1,000,000 bolivar……………………………………. 10,000
Time Value……………………………………………………………………………P 3,300
103. c (P3,300 – P4,000 = P700 loss); refer to the solution guide table for further analysis.
104. a – (P10,000 – P0 = P10,000 gain); refer to the solution guide table for further analysis.
105. b
Hedging Instrument/Hedging Transaction/Option Contract:
Inception date: Fair value of call option…………………….............................P 4,000
Balance sheet date: Fair value of call option……………………………........ 13,300
Foreign exchange gain……………………………………………………............P 9,300
106. c
Foreign Currency Transaction (Hedged Item):
12/16/20x4: Spot rate…………………………………………………………………P .16
12/31/20x4: Spot rate………………………………………………………………... .15
Forex loss per unit……………………………………………………………………. P .01
Multiplied by: Number of foreign currencies…………………………………… 1,000,000
Foreign exchange loss..........…………………………………................................P 10,000
Hedging Instrument/Hedging Transaction/Option Contract:
Inception date: Fair value of call option……………………..............................P 4,000
Balance sheet date: Fair value of call option………………………………….. 13,300
Foreign exchange gain……………………………………………………………...P 9,300
Net foreign exchange loss……………………………………………………………..P 700
107. c
Foreign Currency Transaction (Hedged Item):
12/31/20x4: Spot rate…………………………………………………………………..P .150
2/14/20x5: Spot rate………………………………………………………………….. .147
Forex loss per unit………………………………………………………………………P .003
Multiplied by: Number of foreign currencies…………………………………….. 1,000,000
Foreign exchange loss..........…………………………………..................................P 3,000
Hedging Instrument/Hedging Transaction/Option Contract:
Balance sheet date (12/31/x4): Fair value of call option….…………..............P 13,300
Expiration date (2/14/x5): Fair value of call option..…………………………….. 13,000
Foreign exchange loss………………………………………………………………..P 300
Total foreign exchange loss……………………………………………………………..P 3,300
108. c
12/1/20x4:Spot rate……………………………………………………………P .92
12/31/20x4:Spot rate…………………………………………………………. .93
Foreign currency gain……………………………………………. …………P .01
x: No. of foreign currencies…………………………………………………. 1,000,000
Foreign currency gain due to hedged item/commitment…………...P 10,000
Less: Discount – P10,000 x 12% x 2/12 (January and February).…........ 200
PV of foreign exchange gain due to hedged item/commitment.... P 9,800*
Or, alternatively the computation of present value may also be presented as:
Foreign exchange gain – equity..…………………………………………P 10,000
Divided by: [100% + (12%/12 x 2 months remaining)]………………….. 1.02
PV of foreign exchange gain due to hedged item/commitment….P 9,803*
*P3 discrepancy due to rounding-off.
109. c
12/1/20x4: Fair value of Option (P10,000 x P.009)……………………………..P 9,000
12/31/20x4: Fair value of Option (P10,000 x P.006)…………………………… 6,000
Foreign currency loss on hedging transaction (option contract)…………P 3,000
110. b– refer to No. 101 for computation. It is an asset since the counterpart entry is a gain. Thus,
the entry should be:
Firm Commitment…………………………………………………….9, 803
Foreign Currency Gain on Hedged Item/Commitment…. 9,803
111. c
PV of foreign exchange gain due to hedged item/commitment
(refer to No. 70)…………………………………………………………………. P 9,803
Foreign currency loss on hedging transaction (option contract)
– refer to no. 71)………………………………………………………………… ( 3,000)
Impact on net income – increase………………………………………………… P 6,803
112. b
Sales (3/1/20x5 spot rate: P.90 x FC 1,000,000) ……………………… P900,000
Foreign exchange loss on hedged item/commitment, 3/31/20x5:
12/1/20x4 Spot rate…………………………………………………..P .92
3/31/20x5 Spot rate…………………………………………………... .90
Foreign currency loss……………………………………. …………P .02
x: No. of foreign currencies………………………………………… 1,000,000
Foreign currency loss for the entire hedged
item/commitment…………………………………………… P 20,000
Add back: PV of foreign gain due to hedged
item/commitment………………………………………….… 9,803 ( 29,803)
Adjustment: Firm Commitment Account balance (credit balance) –
since the P20,000 is a foreign currency loss then the firm
commitment account is a credit balance……………………… 20,000
Foreign currency gain on hedging transaction (option contract)
12/31/20x4 (inception date): Fair value of option
(P0.006 x FC 1,000,000)………………………………………… P 6,000
3/1/20x4 (expiration date) : Fair value of option
(P0.020 x FC 1,000,000)……………………………………….… 20,000 14,000
Impact on Net Income……………………………………………………. P904,197
118. d
Sales (3/1/20x4 spot rate: P.089 x FC 2,000,000) …………………… P 178,000.00
Adjustment: Firm Commitment Account balance
(credit balance) – since the P12,000 is a foreign currency
loss then the firm commitment account is a credit balance 12,000.00*
Adjusted Sales…………………………………………………………… P190,000.00
Foreign exchange loss on hedged item/
commitment, 3/31/2012:
5/01/20x3: Spot rate…………………………………………P .095
3/01/20x4 Spot rate…………………………………………. .089
Foreign currency loss…………………………………. ……P .006
x: No. of foreign currencies…..……………………………. 2,000,000
Foreign currency loss for the entire hedged item
/commitment…………………………………………P 12,000*
Less: PV of foreign loss due to hedged item
/commitment………………………………………… 1,960.60 (10,039.40)
Foreign currency gain on hedging instrument
(option contract):
12/31/20x3 (balance sheet date): Fair value of option.P 3,200
3/01/20x4 (expiration date) : Fair value of option
[(P0.95 – P.089) x FC 2,000,000)..……………………… 12,000 8,800.00
Net impact on 20x4 income – loss (decrease)……………….. P188,760.60
119. c
Net cash inflow with option (P190,000 – P3,000)…………………… P187,000
Cash inflow without option (at spot rate of P.089 x 2,000,000 FC. 178,000
Net increase in cash inflow P 9,000
120. a
Note: P1.40, OP < P1.368, Market/spot rate – Out-of-the-money (put option). Time value
element only, therefore any gain or loss is charged to profit and loss or current earnings, not
OCI. Refer to No. 99.
Quiz - XX
1. a – the machine’s final recorded value should be the spot rate on the date of transaction
since it is hedging that involves exposed liability (P.00781 x 200,000,000 = P1,562,000).
5.
Accounts payable…………………………………………………………42,000
FC Units………………………………………………………………… 42,000
6. b
Hedging Instrument:
Origininal forward rate on the date of hedging……………………………….P 0.90
Balance Sheet date: Remaining (current) forward rate – 12/3/1/20x4…… 0.93
Gain…………………………………………………………………………………….P .03
Multiplied by: No. of FCs……………………………………………………………. 200,000
FC Forward Contract Gain…………………………………………………………P 6,000
7. a
The entry on the date of expiration of the contract:
Pesos Payable to Exchange Broker (P.90 x 200,000 FC)……………..180,000
Cash…………………………………………………………………….. 180,000
8. b – refer to No. 7
9. d – refer to No.7
10. c
P1,000 = 50,000 FCs x (P.74 - P.72). The loss is calculated using only forward rates. On
September 30, 20x4, the loss is the difference between the 60-day forward rate of P.74 on
September 1 and the 30-day forward rate of P.72 on September 30, 20x4.
11. d
Date of transaction: 9/1/20x4: Spot rate………………………………………..P 1.46
Balance Sheet date: Sept. 30, 20x4: Spot rate………………………………… 1.50
Gain…………………………………………………………………………………….P .04
Multiplied by: No. of FCs……………………………………………………………. 250,000
FC Transaction Loss………..…………………………………………………………P 10,000
The question refers to foreign currency transaction loss which indicates that only the exposed
liability had a loss, while the the forward contract transaction results in a gain computed as
follows:
If the question is the net impact on the net income the loss on exposed liability and the gain
of forward contract should be offsetted, thereby resulting a net effect of P7,500 decrease in
net income.
13. b
Receivable balance: P162,000 (spot rate on the balance sheet date, P.81 x 200,000 FCU)
Gain or loss: P4,000 loss [(P.83 – P.81) x 200,000 FCU]
14.
Date of transaction: 8/1/20x4: Spot rate………………………………………..P 1.16
Balance Sheet date: 4/30/20x4: Spot rate……………………………………… 1.20
Gain…………………………………………………………………………………….P .04
Multiplied by: No. of FCs……………………………………………………………. 300,000
FC Transaction Loss………..…………………………………………………………P 12,000
The question refers to foreign currency transaction loss which indicates that only the exposed
liability had a loss, while the the forward contract transaction results in a gain computed as
follows:
If the question is the net impact on the net income the loss on exposed liability and the gain
of forward contract should be offsetted, thereby resulting a net effect of P9,000 decrease in
net income.
15. P12,000
Date of transaction: 8/1/20x4: Spot rate………………………………………..P 1.16
Balance Sheet date: 4/30/20x4: Spot rate……………………………………… 1.20
Gain…………………………………………………………………………………….P .04
Multiplied by: No. of FCs……………………………………………………………. 300,000
FC Transaction Loss………..…………………………………………………………P 12,000
The question refers to foreign currency transaction loss which indicates that only the exposed
liability had a loss, while the the forward contract transaction results in a gain computed as
follows:
If the question is the net impact on the net income the loss on exposed liability and the gain
of forward contract should be offsetted, thereby resulting a net effect of P9,000 decrease in
net income.
16. P3,000
Original forward rate on the date of hedging…………………………………P 1.17
Balance Sheet date: Remaining (current) forward rate – Sept. 30, 20x4… 1.18
Gain…………………………………………………………………………………….P .01
Multiplied by: No. of FCs……………………………………………………………. 300,000
FC Forward Contract Gain…………………………………………………………P 3,000
17. d
PAS 32 and 39 requires the FCU payable be recorded at the forward rate on the date of
hedging.
Letter (d) is the required entry under the old practice wherein the FCU payable are recorded
using the spot rate on the date of hedging.
19. (P1.47 x 600,000 FC) the original (60-day) forward rate on the date of hedging (i.e.,
November 30, 20x4)
20. since no forward contract was entered into, the only effect on income statement is only the
foreign currency exchange gain on exposed asset position.
Spot rate on the date of transaction: 12/16/20x4…………………………….P 0.00090
Balance Sheet date: Spot rate – December 31, 20x4………………………. 0.00092
Gain……………………………………………………………………………………P 0.00002
Multiplied by: No. of FCs…………………………………………………………… 10 M
Foreign Currency Exchange Gain……………………………………………….P 200
23. c – (forward rate > spot rate – premium) buyer’s point of view considered as premium
expense since it was purchase at a higher rate plus a loss on firm commitment (i.e., P1.21 –
P1.20)
Theories
Completion Statements
1. hedging
2. existing assets and liabilities, firm commitments, forecasted transactions
3. firm commitment
4. forecasted
5. hedged item
6. hedging instrument
7. FX forwards, FX options
8. two-sided, counterbalanced
9. one-sided, counterbalanced
10. Hedge accounting
11. exchange rate, specified period
12. call, put
13. option holder
14. option writer
15. premium
16. “in the money”
17. time value element, intrinsic value element
18. exchange rate, future date
19. fulfill, obligation
20. take
21. executory
22. unrealized
23. the net position, setoff
24. premium, discount, time value
25. premium, decrease
26. split accounting
27. designated, effective, firm
28. speculating
29. firm commitment, forecasted transaction
30. market, credit, liquidity
31. market, credit
32. market, liquidity
33. unlimited
34. “on-balance-sheet,” “off-balance-sheet”
35. rights, obligations, assets, liabilities
36. fair values
37. assets, liabilities
38. undesignated, fair value, cash flow, net investment
39. asset, liability, firm commitment
40. forecasted transaction.
41. fair value
42. cash flow
43. net investment
44. earnings
45. other comprehensive income, earnings
46. earnings, earnings
47. forward
48. valuing, reporting
49. hedging effectiveness
50. time value
51. ineffective
True or False
52. False 68. False 84. True 100. False 116. True 132. True 148. False
53. False 69. False 85. False 101. True 117. False 133. False 149. True
54. False 70. True 86. True 102. True 118. False 134. True 150 False
55. False 71. False 87. True 103. False 119. True 135. False 151. True
56. True 72. False 88. False 104. True 120 True 136. False 152. False
57. True 73. False 89. False 105. True 121. False 137. False
58. False 74. True 90. False 106. True 122. False 138. False
59. True 75. True 91. True 107. True 123. False 139. False
60. True 76. True 92. False 108. False 124. False 140. True
61. False 77. True 93. True 109. True 125. True 141. False
62. True 78. True 94. False 110. False 126. False 142. True
63. False 79 False 95. True 111. False 127. True 143. False
64. False 80. False 96. False 112. False 128. False 144. True
65 True 81. False 97. False 113. False 129. True 145. False
66. False 82. False 98. False 114. True 130. False 146. True
67. False 83. True 99. False 115. False 131. False 147. False
Note for:
197. An underlying is a financial or physical variable.
199. The net investment must be less than that required for other types.
202. Trading securities do not qualify for hedge accounting. Under PFRS 9, there is no more
classification as to trading and available-for-sale instead it is now classified either as FVTPL and
FVTOCI.