You are on page 1of 9

Model Make

Civic
Honda
Civic Result
Lancer
Mistubishi
Lancer Result
Maxima
Nissan
Maxima Result
Total Result
Data
Sum - Cost to Own 5 yrs. with Depreciation 25000
Sum - Cost to Own 5 yrs. without Depreciation

22408 15370 20000


22408 15370
15000

18954 15112
18954 15112 10000

23190 15903 5000

23190 15903
64552 46385 0
el c t r
vi ul ce u
od Ci es n s
M cR La r Re
vi e
Ci nc
La
Monthly Budget

Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost
Honda Civic 31 28 38 1350
Mistubishi Lancer 28 25 33 1450
Nissan Maxima 22 19 26 2200
Depreciation over 5 yrs. Taxes and fees over 5 yrs Insurance over 5 yrs
7038 1000 5792
3842 582 5591
7287 984 6142
Maintenance and Repairs over 5 yrs Cost to Own 5 yrs. with Depreciation
7228 22408
7489 18954
6577 23190
Cost to Own 5 yrs. without Depreciation
15370
15112
15903
Make Model MPG City MPG HWY Miles Driven City % HWY % Cost per Gallon City Miles
Honda Civic 28 38 12000 60.00% 40.00% $2.56 7200
Mistubishi Lancer 25 33 12000 60.00% 40.00% $2.56 7200
Nissan Maxima 19 26 12000 60.00% 40.00% $2.56 7200
HWY Miles Total Gallons Total Cost
4800 383.45864662 $981.65
4800 433.45454545 $1,109.64
4800 563.56275304 $1,442.72

You might also like