You are on page 1of 3

SCOPE OF WORK BUDGET PERCENTAGE WK 1 WK 2 WK 3 WK 4 WK 5 WK 6 WK 7

MAIN BUILDING ₱291,115,154.58 94% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80%
LANDSCAPING ₱4,198,950.00 1% 0.143% 0.143% 0.143% 0.143%
BOATING LAGOON ₱6,346,000.00 2% 0.25% 0.25% 0.25% 0.25%
PLAYCOURTS ₱4,827,000.00 2% 0.67% 0.67% 0.67%
HARDSCAPE ₱2,067,000.00 1%
TOTAL 2.80% 2.80% 2.80% 3.86% 3.86% 3.86% 3.19%
3% 6% 8% 12% 16% 20% 23%
WK 8 WK 9 WK 10 WK 11 WK 12 WK 13 WK 14 WK 15 WK 16 WK 17 WK 18 WK 19 WK 20 WK 21 WK 22 WK 23
2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80%
0.143% 0.143% 0.143%

0.25% 0.25% 0.25% 0.25%


3.19% 3.19% 3.19% 3.05% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80%
26% 30% 33% 36% 39% 41% 44% 47% 50% 53% 55% 58% 61% 64% 67% 69%
WK 24 WK 25 WK 26 WK 27 WK 28 WK 29 WK 30 WK 31 WK 32 WK 33 WK 34
2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80%

2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80% 2.80%
72% 75% 78% 81% 83% 86% 89% 92% 95% 97% 100%

You might also like