TMCAICD FYI9 Proposed Budget uly 4, 2018-lune 30, 2019)
on Operating Fund Proved neproved
Zorn a
Pes AEE
Property Tox 7 aaa] [Fa
Spectra Tox § soasnco| |= "sessco
toes s s
“Tot Curent perdi neoil $e | $I D
IT
oad perma beds,
Canty esure foe aaa] [Faas
Aasibos Je 3500m||£ 350000
Cratne = Samom| sana
Latta ee § —seomm| | 2oonco
oun Boe Je “aamoms| se
ers Oprotene = anom||§ 2000
Berea nance fs za00m| | 20000
Taper Prepay mares S Gaaom| |. enns
Coral sy Tgp 8 Vet aed fs aasom0] | 25000
‘Mor Bathe Coron J sirom||s soe
Few Ss ssoonca
oar Operations gene OR Sake
‘tan Boyden upset
Incr Ton aire Taner] [Sasa
Severe Tor Retase § ‘ispmnoo| | —_“ssonc0
ton Buydown Seppr Sut s_—_TB247.00 susoonce
ebaseee
Ronee ettemauntles aasutady emis) [Fae] [Freee
abt Sonic Subal[=—a762750| [§ as
‘cle Pouce /Onntonl Sonat
257101 cOstosreoogy MOND F
BMD Hone Souor CHICA § —sxmsoo] | sogasco
Rts Wome sxe CR CALCD $ esussoo| |= soasnco
aah Woatawsngsae MeO E 3
27812 ua rang end s Ssxsrc)
$782 Map ant ave MAND 8
Soran tc cD S 5
23782 MENCDFasedatn er A 5
2 Veer Mea iH 5 :
237 Mamearen Congas MONE S 5
s 5 :
5 5 7
27 i Pence CRED 5 5
237 facet MOCD 5 5 :
227002 brofersona Dev MCAD 5 5 7
278 Meters CRED 5 5
237 Seep NCA ee | eo
27s ot Taor MCAD é e
2hee Sadet seen Cre MCAICD 5 :
2B7R48 Cengeney Fond ECD $ assol ls
23720 Carma Ed Propem Suport MOM $ 5
13752 pean hed srs ASIEN 5 $ sate
5 é
5 5
2B7atb Grands WD 5 5
27801 MEAD Aerestnton Senet 5 5
Zaran MEAD matter oe 5 5
27675 Meno eng 5 5
237A McA Ae a 5 5
dares WeAlD contr 5 5
237898 MEAD Aa Tcholey S 5
‘caege Mepen/Operstion ego subees[S E5305] [5 sa
‘eta cotge pee Sapper EEEETISDD] [FEDORA
moje term $ Tae] [STATI]
Tl tapeses] §_126406500]|$ _ 1353,0400
Sataca wereesere Ue] 5 = |S tan32700)
cuCD tocar te Rese §_smaserao|
aera SEMCAICD FYI9 Proposed Budget Guly 3, 2018-Iune 30, 2039)
one Operating Fund Trond repro
sone] | 573
renee
frownrtor TERA] [Fe
Sei ume $ eoosom| |= sassco
cree : 5
Sota cunt Spatial § THT) |§ TIER
In
ex era beets
any Teeurers Ea] Fa
‘Aston fe “ssmoo| | ‘Sssoc0
Crater fs Samea||s samen
Legutinnan on = wom] |: ae
Eton ere je “Somoo||s——vandea
Sowd Gps fF samen] |? Yenoea
Sone occ ff domoo| | aoe
Trop Pepys &Stmeo| [5 . Samnea
Cart ay Tapper Vert Land fb tasnoo| {Ss Lasomn
Nor oaths Corsinet f sinnoo| 5 Sreoco
Feary uy fs
sear optn gen § aaa] [FH
‘itoofounSisot
tno tn ten EER] |} am
Sheree ten tne a a
“ton bao erat Satta Seka. 0300
aserie
Eton ipttmonties absibsiiemis) TTS) (Fa
Dent sone Mbt —sreai7=n] [7 aes
‘cae etenOseond sean
aris cos coneoag MEAD F
Jerod tna nce = sumsao] 1S sosasco
Zeros Women ssc CH MEND essa] |e seacoco
Zar woanoomesesescD s $
Serna nun tang eed 5 5 ssxensco
Serna arnt ces cea 5
rn Geeta cue s s
dere mee odo ea : §
dare aes wcico 5 5 7
{Bras amr Cnc ACO § §
ders tas Unweenen : 5
Sart wep Dee CC 5 5 7
danas erence ewe 5 5
dare fuente eco 5 5
Sores scr Dr MACS § . 7
dans tar en 5 5
dares Seay MCAD $ — musssao]]$——assoo
dares oitanor welc> é 5
Zara sero eA § :
2278 Corny and EN $ sazrsso] ls
251s oon nen Sprot MEAS § 5
2anst enor hdae BENID : $ sason
2bre hag tee enc : i
$Brse ana nesoonce ECD 5 5
dare Gem cD § i
JST Mec aton Srpot : 5
dara weed sutra sah : i
dares Men re : §
23rat wench aaa goat : ;
dara wee one : $
257m MeN etn 3
‘og eames upon savers SESE] [Ta
“eta cotagtipeee Spon THETDS] [FETT
soja neces] SIRE] [F—THRORTID
Toxdeoene| §__t26iassm||§ _sasssouo
sates wore eens} s =] FS tuo ao]
eal te cnet a § § “anne
oma SE