You are on page 1of 1

Template - Black-Scholes Option Value

Input Data
Stock Price now (P) 50
Exercise Price of Option (EX) 50
Number of periods to Exercise in years (t) 5
Compounded Risk-Free Interest Rate (rf) 3.66%
Standard Deviation (annualized s) 62.00%

Output Data
Present Value of Exercise Price (PV(EX)) 41.6384
s*t^.5 1.3864
d1 0.8252
d2 -0.5612
Delta N(d1) Normal Cumulative Density Function 0.7954
Bank Loan N(d2)*PV(EX) 11.9643

Value of Call 27.8040


Value of Put 19.4424

You might also like