You are on page 1of 2

STALKER CAKE CAFÉ

Proforma Kunci Kira-kira pada 31 Mac 2019


ASET LIABILITI
ASET BUKAN (-) LIABILITI
Nilai
SEMASA Susunilai Jumlah (RM) SEMASA
sewa beli
( 2600 )
Van 26000 23,400.00 perabot -
Kelengkapan
pejabat (kecuali 7098 ( 709.8 )
alat tulis) 6,388.20 Pemiutang 1 1,213.94
( 1759.9 )
Mesin Operasi 17599 15,839.10
( 200 )
Peralatan Operasi 2000 1,800.00
( 20 )
Papan Tanda 200 180.00 Liabiliti bukan semasa
( 3000 )
ubahsuai premis 30000 27,000.00 Pinjaman 90,000.00
( 150 )
Perabot premis 1500 1,350.00

(8439.70)
84397 75,957.30 91,213.94
ASET SEMASA
EKUITI
Sumbangan
Inventori akhir 2,500.00 Modal 100,000.00

Bank / Tunai 183,205.66 keuntungan 70,449.02


Penghutang
Ambilan 10% daripada UNTUNG
BERSIH (7,044.90)

185,705.66

170,449.02

RM 261,662.96 RM 261,662.96

You might also like