Comparative Landed Cost of AH-10 at Pondicherry (As on 31.07.

2018)

Particulars NALCO Hindalco

Ex-Damanjodi Ex-Belgaum
Basic ₹ 17,250 ₹ 21,350
Less Flat Discount ₹0 ₹0
Sub Total ₹ 17,250 ₹ 21,350
GST @18% ₹ 3,105 ₹ 3,843
Sub Total ₹ 20,355 ₹ 25,193
Add Freight Charges ₹ 5,000 ₹ 1,500
Sub Total ₹ 25,355 ₹ 26,693
Less GST (Input) ₹ 3,105 ₹ 3,843
MOU Discount, PMT
₹ 431.25 ₹ 2,000
a) for 100 MT/month
Nett Landed Cost, PMT ₹ 21,819 ₹ 20,850
Difference ₹ 969
Comparative Landed Cost of CA-10 (As on 31.07.2018)
Particulars NALCO Hindalco
Ex-Damanjodi Ex-Belgaum
Basic ₹ 27,000 ₹ 31,600
Less Discount ₹0 ₹ 5,000
Sub Total ₹ 27,000 ₹ 26,600
GST@18% ₹ 4,860 ₹ 4,788
Sub Total ₹ 31,860 ₹ 31,388
Add Freight Charges ₹ 4,600 ₹ 2,500
Sub Total ₹ 36,460 ₹ 33,888
Less GST (Input) ₹ 4,860 ₹ 4,788
Landedcost at Kochi ₹ 31,600 ₹ 29,100
Difference ₹ 2,500
 COMPARISON FOR NSPH-10 Vs DH GRADE OF HINDALCO (As on 31.07.2018)

To Cuddalore
Parameters Hindalco, Ex- Nalco Price, NSPH-10 grade
Belgaum(DH Grade)
Basic Price ₹ 24,550 ₹ 19,250
Flat Discount ₹0 ₹0
GST @18% ₹ 4,419 ₹ 3,465
Sub Total ₹ 28,969 ₹ 22,715
Add: Freight , PMT ₹ 2,500 ₹ 3,450
Landed Cost, PMT ₹ 31,469 ₹ 26,165
Less : GST ₹ 4,419 ₹ 3,465
Landed Cost, PMT(Net of GST)
₹ 27,050 ₹ 22,700
Qty. Dis, PMT(#)
a) for 100 MT/month ₹ 4,000 ₹ 500

MOU Discount, PMT

a) for 100 MT/month ₹ 2,000 ₹ 481
Total Discount(Qty + MoU) ₹ 6,000 ₹ 981

Nett Landed Cost, PMT ₹ 21,050 ₹ 21,719

Difference -₹ 669