Annual Interest Rate 3.

50%
Years 20
Payments Per Year 12
Amount $127,000

Payment Number Payment Principal Interest Balance

1 ($736.55) ($366.13) ($370.42) $126,633.87
2 ($736.55) ($367.20) ($369.35) $126,266.67
3 ($736.55) ($368.27) ($368.28) $125,898.40
4 ($736.55) ($369.35) ($367.20) $125,529.05
5 ($736.55) ($370.42) ($366.13) $125,158.63
6 ($736.55) ($371.50) ($365.05) $124,787.13
7 ($736.55) ($372.59) ($363.96) $124,414.54
8 ($736.55) ($373.67) ($362.88) $124,040.87
9 ($736.55) ($374.76) ($361.79) $123,666.10
10 ($736.55) ($375.86) ($360.69) $123,290.25
11 ($736.55) ($376.95) ($359.60) $122,913.30
12 ($736.55) ($378.05) ($358.50) $122,535.24
13 ($736.55) ($379.15) ($357.39) $122,156.09
14 ($736.55) ($380.26) ($356.29) $121,775.83
15 ($736.55) ($381.37) ($355.18) $121,394.46
16 ($736.55) ($382.48) ($354.07) $121,011.98
17 ($736.55) ($383.60) ($352.95) $120,628.38
18 ($736.55) ($384.72) ($351.83) $120,243.66
19 ($736.55) ($385.84) ($350.71) $119,857.83
20 ($736.55) ($386.96) ($349.59) $119,470.86
21 ($736.55) ($388.09) ($348.46) $119,082.77
22 ($736.55) ($389.22) ($347.32) $118,693.55
23 ($736.55) ($390.36) ($346.19) $118,303.19
24 ($736.55) ($391.50) ($345.05) $117,911.69