SUMMARY OUTPUT

Regression Statistics
Multiple R 0.9273943422
R Square 0.860060266
Adjusted R Square 0.847338472
Standard Error 48.335731364
Observations 13

ANOVA
df SS MS F Significance F
Regression 1 157949.084732 157949.08473 67.60526588 5.029203E-06
Residual 11 25699.7721914 2336.3429265
Total 12 183648.856923

Coefficients Standard Error t Stat P-value Lower 95%

Intercept -110.2360755 40.430241574 -2.726574742 0.019698587 -199.2224372
X Variable 1 0.0095622545 0.0011629741 8.2222421443 5.029203E-06 0.0070025658
 Upper 95% Lower 95.0% Upper 95.0%
-21.24971378 -199.2224372 -21.24971378
0.0121219432 0.0070025658 0.0121219432
 Column 1 Column 2
Column 1 1
Column 2 0.927394 1
YEAR SALES ADV f.sales f.adv sales adv
1995 20427 58.6 20427 58.6
1996 23294.6 72.6 23294.6 72.6 70000
1997 24510.5 122.3 24510.5 122.3
60000
1998 23731.1 61.9 22744.03 84.5 987.0667 -22.6
1999 25858.3 144.7 23845.4 85.6 2012.9 59.1 50000
2000 26792.2 132.2 24699.97 109.6333 2092.233 22.56667 5782.077 58.33667 40000
2001 29361.2 172.6 25460.53 112.9333 3900.667 59.66667
2002 32260 184.3 27337.23 149.8333 4922.767 34.46667 30000

2003 33718.8 259.8 29471.13 163.0333 4247.667 96.76667 20000

2004 39003.7 334.8 31780 205.5667 7223.7 129.2333
10000
2005 45498 321.9 34994.17 259.6333 10503.83 62.26667
2006 37235.1 336 39406.83 305.5 -2171.73 30.5 0
1 2 3 4
2007 64680.6 442.3 40578.93 330.9 24101.67 111.4
300318.2 1807.133 126052.9 836.8667

500
450
400
350
300
250
200
150
100
50
0
1 2 3 4
 Chart Title
70000

60000

50000

40000

30000

20000

10000

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Col umn B Col umn D

Chart Title
500
450
400
350
300
250
200
150
100
50
0
1 2 3 4 5 6 7 8 9 10 11 12 13
ADV f.adv
YEAR SALES ADV F.SALES F.ADV
1995 20427 58.6 #N/A #N/A
1996 23294.6 72.6 20427 58.6 Ch
1997 24510.5 122.3 21574.04 64.2
70000
1998 23731.1 61.9 22748.62 87.44
1999 25858.3 144.7 23141.61 77.224 60000
2000 26792.2 132.2 24228.29 104.21 50000
2001 29361.2 172.6 25253.85 115.41
2002 32260 184.3 26896.79 138.29 40000

2003 33718.8 259.8 29042.08 156.69 30000

2004 39003.7 334.8 30912.77 197.93
20000
2005 45498 321.9 34149.14 252.68
2006 37235.1 336 38688.68 280.37 10000
2007 64680.6 442.3 38107.25 302.62 0
1 2 3 4 5 6
SAL

Ch
500
450
400
350
300
250
200
150
100
50
0
1 2 3 4 5 6
Col um
 Chart Title

2 3 4 5 6 7 8 9 10 11 12 13
SALES F.SALES

Chart Title

2 3 4 5 6 7 8 9 10 11 12 13 14
Col umn C Col umn E