Overview budgetary costs and energy production for a DRANCO installation

treating the organic fraction of MSW (prices in Euro for 2018, excluding VAT)

Unit Capacity

10.000 tpa 20.000 tpa 30.000 tpa 40.000 tpa 50.000 tpa 75.000 tpa 100.000 tpa

Investment cost (*) Million Euro 5,7 7,0 7,7 8,3 8,9 14,3 15,7

Operating cost (**) Euro/ton 33,3 22,0 17,5 16,7 14,7 15,5 13,6
2
Surface needed m 1.400 1.500 1.800 1.900 1.700 2.100 2.600

Electricity production kWh/t 250 250 250 250 250 250 250

Net electricity production kWh/t 200 220 220 225 225 225 230

Heat production kWh/t 260 260 260 260 260 260 260

(*): Included in the investment cost are the turn-key anaerobic digestion part, with the treatment of the biogas by means of biogas engines, and the
necessary civil works; Not included are the pre-treatment of the waste and the post-treatment of the residue;

(**): The operating cost reflects the necessary additional staff, consumables, own energy consumption, analysis for the monitoring of the
installation, maintenance and insurance,… The revenues for electricity and heat as well as the depreciations are not included.

OWS nv Tel: +32 9 233 02 04 mail@ows.be

Dok Noord 5, 9000 Gent, Belgium Fax: +32 9 233 28 25 www.ows.be