A B C

ODM1 1416.80 1558.48 136.01

ODM2 2550.24 2805.26 155.85
ODM3 2266.88 2493.57 155.85
42" ODM4 1416.80 1558.48 136.01
ODM5 0.00 0.00 212.52
ODM6 2975.28 3258.64 0.00
ODM7 2266.88 2479.40 155.85
ODM1 1062.60 1168.86 102.01
32"
ODM2 1912.68 2103.95 116.89

Decision Variables
Si Binary 1 if producing that LCD at that ODM; 0 if otherwise
Xij Integer X = 42", i = ODM number, j = Distribution channel
Yij Integer Y = 42", i = ODM number, j = Distribution channel
Objective Function - Minimising Cost 2999985597.10

A B C
ODM1 46000 0 0
ODM2 0 0 0
ODM3 0 0 0
42" ODM4 0 0 0
ODM5 0 0 0
ODM6 0 0 0
ODM7 0 0 0
ODM1 53000 0 0
32"
ODM2 0 0 0

Subject to - Constraints

Budget 0.00 <= 3,000,000,000

Units to be shipped 42" 920000 = 920,000
Units to be shipped 32" 530000 = 530,000

Minimum production 42" 320000 >= 200,000

0 >= 0
0 >= 0
600000 >= 200,000
 0 >= 0
0 >= 0
0 >= 0
Minimum production 32" 530000 >= 200,000
0 >= 0

Si >= 0 & Bin

Xij >= 0 & Int
Yij >= 0 & Int

X5A 0= 0 X6C
X5B 0= 0 X6D
X5F 0= 0 X6E
X5G 0= 0 X6F

Minimum 42" A+B 46000 >= 46,000

Minimum 32" A+B 53000 >= 53,000

Minimum 42" C+D+E 92000 >= 92,000

Minimum 32" C+D+E 79500 >= 79,500

Minimum 42" F 138000 >= 138,000

Minimum 32" F 79500 >= 79,500
D E F G
114.76 106.26 93.51 68.01
127.51 124.68 127.51 59.51
127.51 124.68 127.51 72.26
116.18 114.76 93.51 68.01
198.35 191.27 0.00 0.00
0.00 0.00 0.00 75.09
126.72 121.84 128.93 60.92
86.07 79.70 70.13 51.00
95.63 93.51 95.63 44.63

D E F G Select (Si)
0 92000 138000 44000 1
0 0 0 0 0
0 0 0 0 0
0 0 0 600000 1
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 79500 79500 318000 1
0 0 0 0 0

Maximum production 42" 320000 <=

0 <=
0 <=
600000 <=
 0 <=
0 <=
0 <=
Maximum production 32" 530000 <=
0 <=

0= 0
0= 0
0= 0
0= 0
Cost of Pro. 1 Unit Total Costs
1983.40 3400.20 3541.88 2119.41 2098.16
2254.00 4804.24 5059.26 2409.85 2381.51
2582.40 4849.28 5075.97 2738.25 2709.91
1976.10 3392.90 3534.58 2112.11 2092.28
2711.30 2711.30 2711.30 2923.82 2909.65
2704.80 5680.08 5963.44 2704.80 2704.80
2125.20 4392.08 4604.60 2281.05 2251.92
1818.00 2880.60 2986.86 1920.01 1904.07
1996.40 3909.08 4100.35 2113.29 2092.03

600,000
0
0
600,000
 0
0
0
600,000
0
2089.66 2076.91 2051.41
2378.68 2381.51 2313.51
2707.08 2709.91 2654.66
2090.86 2069.61 2044.11
2902.57 2711.30 2711.30
2704.80 2704.80 2779.89
2247.04 2254.13 2186.12
1897.70 1888.13 1869.00
2089.91 2092.03 2041.03
 A B C
ODM1 1416.80 1558.48 136.01
ODM2 2550.24 2805.26 155.85
ODM3 2266.88 2493.57 155.85
42" ODM4 1416.80 1558.48 136.01
ODM5 0.00 0.00 212.52
ODM6 2975.28 3258.64 0.00
ODM7 2266.88 2479.40 155.85
ODM1 1062.60 1168.86 102.01
32"
ODM2 1912.68 2103.95 116.89

Decision Variables
Si Binary 1 if producing that LCD at that ODM; 0 if otherwise
Xij Integer X = 42", i = ODM number, j = Distribution channel
Yij Integer Y = 42", i = ODM number, j = Distribution channel
Objective Function - Minimising Emissions 2999985597.10

A B C
ODM1 46000 0 0
ODM2 0 0 0
ODM3 0 0 0
42" ODM4 0 0 0
ODM5 0 0 0
ODM6 0 0 0
ODM7 0 0 0
ODM1 53000 0 0
32"
ODM2 0 0 0

Tonne-kg A B C
ODM1 2538096 0 0
ODM2 0 0 0
ODM3 0 0 0
42" ODM4 0 0 0
ODM5 0 0 0
ODM6 0 0 0
ODM7 0 0 0
ODM1 2924328 0 0
32"
ODM2 0 0 0
3bil Budget Emissions A B C
CO2 Emission per Ton-Km 1.40 1.40 0.06
Weight Total (Tonne) 1886.50 0.00 0.00
Weight Total (Kg) 1886500.00 0.00 0.00
Tonne Kg Total 5462424.00 0.00 0.00
Emissions 7647393.6 0 0

Subject to - Constraints

Budget 0.00 <= 3,000,000,000

Units to be shipped 42" 920000 = 920,000
Units to be shipped 32" 530000 = 530,000

Minimum production 42" 320000 >= 200,000

0 >= 0
0 >= 0
600000 >= 200,000
0 >= 0
0 >= 0
0 >= 0
Minimum production 32" 530000 >= 200,000
0 >= 0

Si >= 0 & Bin

Xij >= 0 & Int
Yij >= 0 & Int

X5A 0= 0 X6C
X5B 0= 0 X6D
X5F 0= 0 X6E
X5G 0= 0 X6F

Minimum 42" A+B 46000 >= 46,000

Minimum 32" A+B 53000 >= 53,000

Minimum 42" C+D+E 92000 >= 92,000

Minimum 32" C+D+E 79500 >= 79,500

Minimum 42" F 138000 >= 138,000

Minimum 32" F 79500 >= 79,500
D E F G
114.76 106.26 93.51 68.01
127.51 124.68 127.51 59.51
127.51 124.68 127.51 72.26
116.18 114.76 93.51 68.01
198.35 191.27 0.00 0.00
0.00 0.00 0.00 75.09
126.72 121.84 128.93 60.92
86.07 79.70 70.13 51.00
95.63 93.51 95.63 44.63

D E F G Select (Si)
0 92000 138000 44000 1
0 0 0 0 0
0 0 0 0 0
0 0 0 600000 1
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 79500 79500 318000 1
0 0 0 0 0

D E F G Select (Si)
0 5076192 7614288 2427744 1
0 0 0 0 0
0 0 0 0 0
0 0 0 28380000 1
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 4386492 4386492 17545968 1
0 0 0 0 0
D E F G Total
0.06 0.06 0.03 0.01
0.00 3335.75 4347.75 19415.00 28985.00
0.00 3335750.00 4347750.00 19415000.00 28985000.00
0.00 9462684.00 12000780.00 48353712.00 75279600.00
0 567761.04 337221.918 316716.8136 8869093.372

Maximum production 42" 320000 <=

0 <=
0 <=
600000 <=
0 <=
0 <=
0 <=
Maximum production 32" 530000 <=
0 <=

0= 0
0= 0
0= 0
0= 0
Cost of Pro. 1 Unit Total Costs
1983.40 3400.20 3541.88 2119.41 2098.16
2254.00 4804.24 5059.26 2409.85 2381.51
2582.40 4849.28 5075.97 2738.25 2709.91
1976.10 3392.90 3534.58 2112.11 2092.28
2711.30 2711.30 2711.30 2923.82 2909.65
2704.80 5680.08 5963.44 2704.80 2704.80
2125.20 4392.08 4604.60 2281.05 2251.92
1818.00 2880.60 2986.86 1920.01 1904.07
1996.40 3909.08 4100.35 2113.29 2092.03

Distance (Kms)
2508
1553
1380
2150
30
690
686
2508
1553
600,000
0
0
600,000
0
0
0
600,000
0
2089.66 2076.91 2051.41
2378.68 2381.51 2313.51
2707.08 2709.91 2654.66
2090.86 2069.61 2044.11
2902.57 2711.30 2711.30
2704.80 2704.80 2779.89
2247.04 2254.13 2186.12
1897.70 1888.13 1869.00
2089.91 2092.03 2041.03
 DATA SHEET
Units to
Weight in be
Product Metric Ton shipped
LCD42" 0.022 920,000
LCD32" 0.0165 530,000

CO2 Emission in Kg per Ton-Km shipped Regular Air Air Express

(see the second workbook) a b

Shipping Cost per Metric Ton in CNY

TV Units
Productio
Product - Distance to DC n Cost
ODM in kms CNY Regular Air Air Express
LCD42" ODM1 2508 1,983.40 64,400.00 70,840.00
LCD42" ODM2 1553 2,254.00 115,920.00 127,512.00
LCD42" ODM3 1380 2,582.40 103,040.00 113,344.00
LCD42" ODM4 2150 1,976.10 64,400.00 70,840.00
LCD42" ODM5 30 2,711.30 X X
LCD42" ODM6 690 2,704.80 135,240.00 148,120.00
LCD42" ODM7 686 2,125.20 103,040.00 112,700.00
LCD32" ODM1 2508 1,818.00 64,400.00 70,840.00
LCD32" ODM2 1553 1,996.40 115,920.00 127,512.00

Supply Chain Production and Shipping Con

Minimum production of LCD42" (same for LCD32") at any manufacturing ODM
Maximum production of LCD42" (same for LCD32") at any manufacturing ODM
Minimum number of units of LCD42" (respectively, LCD32") to be shipped by Regular Air or Air Exp
Minimum number of units of LCD42" (respectively, LCD32") to be shipped by Road or Road LTL or R
Minimum number of units of LCD42" (respectively, LCD32") to be shipped by Rail
 DATA SHEET

Road Road LTL Road-Network Rail Water

c d e f g

ping Cost per Metric Ton in CNY

Road Road LTL Road-Network Rail Water

6,182.40 5,216.40 4,830.00 4,250.40 3,091.20
7,084.00 5,796.00 5,667.20 5,796.00 2,704.85
7,084.00 5,796.00 5,667.20 5,796.00 3,284.40
6,182.40 5,280.80 5,216.40 4,250.40 3,091.20
9,660.00 9,016.00 8,694.00 X X
X X X X 3,413.20
7,084.00 5,760.00 5,538.40 5,860.40 2,769.20
6,182.40 5,216.40 4,830.00 4,250.40 3,091.20
7,084.00 5,796.00 5,667.20 5,796.00 2,704.80

in Production and Shipping Constraints

acturing ODM 200,000 units
facturing ODM 600,000 units
e shipped by Regular Air or Air Express 46,000 (respectively, 53,000)
e shipped by Road or Road LTL or Road Network 92,000 (respectively, 79,500)
e shipped by Rail 138,000 (respectively, 79,500)
 CO2 Emission in Kg per Ton-Km shipped
Air Road-
Regular Express Road Road Network Rail Water
Group Air (a) (b) (c) LTL (d) (e) (f) (g)
1 1.44 1.44 0.0613 0.0613 0.0613 0.0285 0.007
2 1.49 1.49 0.0612 0.0612 0.0612 0.0263 0.00663
3 1.45 1.45 0.0638 0.0638 0.0638 0.0252 0.00741
4 1.39 1.39 0.0648 0.0648 0.0648 0.028 0.00723
5 1.39 1.39 0.0588 0.0588 0.0588 0.0294 0.00655
6 1.45 1.45 0.0623 0.0623 0.0623 0.0277 0.00719
7 1.42 1.42 0.0625 0.0625 0.0625 0.028 0.00711
8 1.47 1.47 0.0583 0.0583 0.0583 0.0276 0.0073
9 1.41 1.41 0.0584 0.0584 0.0584 0.0296 0.00728
10 1.49 1.49 0.06 0.06 0.06 0.0299 0.00662
11 1.46 1.46 0.0626 0.0626 0.0626 0.0253 0.00716
12 1.45 1.45 0.058 0.058 0.058 0.029 0.00678
13 1.4 1.4 0.06 0.06 0.06 0.0281 0.00655
14 1.46 1.46 0.0645 0.0645 0.0645 0.0251 0.00726
15 1.4 1.4 0.0635 0.0635 0.0635 0.025 0.00702
16 1.41 1.41 0.0614 0.0614 0.0614 0.0269 0.00707
17 1.46 1.46 0.0609 0.0609 0.0609 0.0276 0.0069
18 1.47 1.47 0.0646 0.0646 0.0646 0.0273 0.00689
19 1.4 1.4 0.0621 0.0621 0.0621 0.029 0.007
20 1.42 1.42 0.0595 0.0595 0.0595 0.0288 0.00734
21 1.39 1.39 0.0606 0.0606 0.0606 0.028 0.0068
22 1.43 1.43 0.0634 0.0634 0.0634 0.0273 0.00666
23 1.41 1.41 0.0594 0.0594 0.0594 0.0293 0.00694
24 1.39 1.39 0.0629 0.0629 0.0629 0.0265 0.00662
25 1.42 1.42 0.0645 0.0645 0.0645 0.0303 0.00654
26 1.41 1.41 0.0621 0.0621 0.0621 0.0289 0.00735
27 1.48 1.48 0.0606 0.0606 0.0606 0.0284 0.00667
28 1.48 1.48 0.064 0.064 0.064 0.0263 0.00698
29 1.41 1.41 0.0628 0.0628 0.0628 0.0266 0.00701
30 1.45 1.45 0.0637 0.0637 0.0637 0.0256 0.00746
31 1.4 1.4 0.058 0.058 0.058 0.03 0.0069
32 1.42 1.42 0.0592 0.0592 0.0592 0.0283 0.00675
33 1.4 1.4 0.0614 0.0614 0.0614 0.0278 0.00743
34 1.48 1.48 0.0617 0.0617 0.0617 0.0283 0.00661
35 1.48 1.48 0.065 0.065 0.065 0.026 0.0068
36 1.49 1.49 0.0604 0.0604 0.0604 0.0261 0.00733
37 1.42 1.42 0.0644 0.0644 0.0644 0.03 0.00716
38 1.4 1.4 0.0593 0.0593 0.0593 0.0282 0.00697
39 1.42 1.42 0.0584 0.0584 0.0584 0.0269 0.00699
40 1.43 1.43 0.0613 0.0613 0.0613 0.0307 0.00691
41 1.39 1.39 0.062 0.062 0.062 0.0265 0.00668
42 1.45 1.45 0.0586 0.0586 0.0586 0.0252 0.00694
43 1.47 1.47 0.0603 0.0603 0.0603 0.0253 0.00686
44 1.45 1.45 0.0631 0.0631 0.0631 0.0298 0.00667
45 1.45 1.45 0.065 0.065 0.065 0.0308 0.0072
46 1.41 1.41 0.0619 0.0619 0.0619 0.0306 0.00651
47 1.41 1.41 0.0644 0.0644 0.0644 0.029 0.00658
48 1.39 1.39 0.0609 0.0609 0.0609 0.0273 0.007
49 1.48 1.48 0.0628 0.0628 0.0628 0.0293 0.0065
50 1.39 1.39 0.0644 0.0644 0.0644 0.0288 0.00727
51 1.47 1.47 0.0585 0.0585 0.0585 0.0287 0.00689
52 1.49 1.49 0.0648 0.0648 0.0648 0.0308 0.00719
53 1.43 1.43 0.0613 0.0613 0.0613 0.0282 0.00715
54 1.42 1.42 0.064 0.064 0.064 0.0287 0.0072
55 1.43 1.43 0.064 0.064 0.064 0.0284 0.00742
56 1.47 1.47 0.0589 0.0589 0.0589 0.031 0.00736
57 1.45 1.45 0.0615 0.0615 0.0615 0.0278 0.00747
58 1.49 1.49 0.0584 0.0584 0.0584 0.0291 0.00745
59 1.47 1.47 0.0646 0.0646 0.0646 0.0273 0.00681
60 1.48 1.48 0.0646 0.0646 0.0646 0.0259 0.0066
61 1.45 1.45 0.0634 0.0634 0.0634 0.0252 0.0069
62 1.4 1.4 0.0641 0.0641 0.0641 0.0302 0.00685
63 1.39 1.39 0.0584 0.0584 0.0584 0.0297 0.00657
64 1.41 1.41 0.0583 0.0583 0.0583 0.0306 0.00678
65 1.49 1.49 0.0641 0.0641 0.0641 0.0308 0.00677
66 1.49 1.49 0.059 0.059 0.059 0.0293 0.00674
67 1.41 1.41 0.0607 0.0607 0.0607 0.0269 0.00711
68 1.43 1.43 0.0592 0.0592 0.0592 0.029 0.00734
69 1.47 1.47 0.064 0.064 0.064 0.029 0.00651
70 1.42 1.42 0.0597 0.0597 0.0597 0.0254 0.00742
71 1.43 1.43 0.0632 0.0632 0.0632 0.0263 0.00717
72 1.4 1.4 0.0588 0.0588 0.0588 0.0281 0.00736
73 1.41 1.41 0.0623 0.0623 0.0623 0.0291 0.00667
74 1.44 1.44 0.059 0.059 0.059 0.0258 0.00706
75 1.41 1.41 0.0645 0.0645 0.0645 0.026 0.00736