price 260000 9000

taxes per yr 7380 if living 20-30% back

tax rate 3.64
tax 9464 not living
hoa per month 100 1200
interest 4.5
monthly 2085 principle + interest+ taxes + Insurance(Home/Fire/Explosion/Wi
3% 7800
closing cost ~ 4% 10400
18200
total 165
consumed 134
remaining 31
abhi 109
 9000
20-30% back 2700
6300 525

urance(Home/Fire/Explosion/Winstorm…) 1278

total(165)
120 96
25 20
20 16
132
 yearly cost
teeth 1040
one time cleaning/check 300

550
5500