5000 N CUOTA INTERES AMORTIZACION

I 4% 0
N 6 1 S/ 953.81 200 S/ 753.81
2 S/ 953.81 169.85 S/ 783.96
CUOTA S/ -953.81 3 S/ 953.81 138.49 S/ 815.32
4 S/ 953.81 105.88 S/ 847.93
5 S/ 953.81 71.96 S/ 881.85
6 S/ 953.81 36.68 S/ 917.12
722.86 S/ 5,000.00

P 5000 N CUOTA INTERES AMORTIZACION

I 4% 0
N 6 1 1,033.33 200.00 833.3333333333
2 1,000.00 166.67 833.3333333333
A 833.333333333333 3 966.67 133.33 833.3333333333
4 933.33 100.00 833.3333333333
5 900.00 66.67 833.3333333333
6 866.67 33.33 833.3333333333
5,700.00 700.00 5000

P 5000 N CUOTA INTERES AMORTIZACION

I 4% 0
N 6 1 200 200 0
PERIODOS
DE GRACIA 5 2 200 200 0
3 200 200 0
4 200 200 0
5 200 200 0
6 5200 200 5000
P2
P 10000 TES 10% H
TES 10% TEM 2% F

N 36 N CUOTA INTERES AMORTIZACION

CUOTAS MENSUALES ANTICIPADAS
S/ -367.64 0 S/ 367.64 160.118678 S/ 207.53
1 S/ 367.64 156.795805 S/ 210.85
2 S/ 367.64 153.419727 S/ 214.22
3 S/ 367.64 149.989591 S/ 217.65
4 S/ 367.64 146.504533 S/ 221.14
5 S/ 367.64 142.963672 S/ 224.68
6 S/ 367.64 139.366115 S/ 228.28
 7 S/ 367.64 135.710955 S/ 231.93
8 S/ 367.64 131.997269 S/ 235.65
9 S/ 367.64 128.22412 S/ 239.42
10 S/ 367.64 124.390556 S/ 243.25
11 S/ 367.64 120.495609 S/ 247.15
12 S/ 367.64 116.538297 S/ 251.11
13 S/ 367.64 112.517621 S/ 255.13
14 S/ 367.64 108.432566 S/ 259.21
15 S/ 367.64 104.282102 S/ 263.36
16 S/ 367.64 100.065181 S/ 267.58
17 S/ 367.64 95.7807397 S/ 271.86
18 S/ 367.64 91.4276963 S/ 276.22
19 S/ 367.64 87.0049525 S/ 280.64
20 S/ 367.64 82.5113924 S/ 285.13
21 S/ 367.64 77.945882 S/ 289.70
22 S/ 367.64 73.3072692 S/ 294.34
23 S/ 367.64 68.5943835 S/ 299.05
24 S/ 367.64 63.8060358 S/ 303.84
25 S/ 367.64 58.9410176 S/ 308.70
26 S/ 367.64 53.9981015 S/ 313.65
27 S/ 367.64 48.97604 S/ 318.67
28 S/ 367.64 43.8735659 S/ 323.77
29 S/ 367.64 38.6893917 S/ 328.95
30 S/ 367.64 33.4222092 S/ 334.22
31 S/ 367.64 28.0706893 S/ 339.57
32 S/ 367.64 22.6334815 S/ 345.01
33 S/ 367.64 17.1092139 S/ 350.54
34 S/ 367.64 11.4964924 S/ 356.15
35 S/ 367.64 5.79390077 S/ 361.85
SALDO METODO FRANCES
5000
S/ 4,246.19
S/ 3,462.23
S/ 2,646.91
S/ 1,798.98
S/ 917.12
S/ 0.00

SALDO METODO ALEMAN

5000
4166.66667 AMORTIZACION = P/N
3333.33333
2500
1666.66667
833.333333
0

SALDO METODO INGLES

5000 I=P*i
5000

5000
5000
5000
5000
0

180 AMORTIZACION
30 277.7777777778

SALDO N CUOTA INTERES AMORTIZACI

10000
S/ 9,792.47
S/ 9,581.63 0 117.659100043904 160.11867773 277.777778
S/ 9,367.40 1 122.106841092067 155.67093669 277.777778
S/ 9,149.75 2 126.55458214023 151.22319564 277.777778
S/ 8,928.61 3 131.002323188394 146.77545459 277.777778
S/ 8,703.93 4 135.450064236557 142.32771354 277.777778
S/ 8,475.65 5 139.89780528472 137.87997249 277.777778
S/ 8,243.71 6 144.345546332883 133.43223144 277.777778
S/ 8,008.07 7 148.793287381046 128.9844904 277.777778
S/ 7,768.65 8 153.241028429209 124.53674935 277.777778
S/ 7,525.39 9 157.688769477372 120.0890083 277.777778
S/ 7,278.25 10 162.136510525536 115.64126725 277.777778
S/ 7,027.14 11 166.584251573699 111.1935262 277.777778
S/ 6,772.01 12 171.031992621862 106.74578516 277.777778
S/ 6,512.80 13 175.479733670025 102.29804411 277.777778
S/ 6,249.44 14 179.927474718188 97.85030306 277.777778
S/ 5,981.86 15 184.375215766351 93.402562011 277.777778
S/ 5,710.00 16 188.822956814515 88.954820963 277.777778
S/ 5,433.78 17 193.270697862678 84.507079915 277.777778
S/ 5,153.14 18 197.718438910841 80.059338867 277.777778
S/ 4,868.01 19 202.166179959004 75.611597819 277.777778
S/ 4,578.31 20 206.613921007167 71.163856771 277.777778
S/ 4,283.97 21 211.06166205533 66.716115722 277.777778
S/ 3,984.92 22 215.509403103493 62.268374674 277.777778
S/ 3,681.08 23 219.957144151657 57.820633626 277.777778
S/ 3,372.38 24 224.40488519982 53.372892578 277.777778
S/ 3,058.73 25 228.852626247983 48.92515153 277.777778
S/ 2,740.07 26 233.300367296146 44.477410482 277.777778
S/ 2,416.29 27 237.748108344309 40.029669433 277.777778
S/ 2,087.34 28 242.195849392472 35.581928385 277.777778
S/ 1,753.12 29 246.643590440636 31.134187337 277.777778
S/ 1,413.54 30 251.091331488799 26.686446289 277.777778
S/ 1,068.53 31 255.539072536962 22.238705241 277.777778
S/ 718.00 32 259.986813585125 17.790964193 277.777778
S/ 361.85 33 264.434554633288 13.343223144 277.777778
S/ 0.00 34 268.882295681451 8.8954820963 277.777778
35 273.330036729614 4.4477410482 277.777778
277.777777777778 1.2560336E-13 277.777778
SALDO

10000
9722.2222222
9444.4444444
9166.6666667
8888.8888889
8611.1111111
8333.3333333
 8055.5555556
7777.7777778
7500
7222.2222222
6944.4444444
6666.6666667
6388.8888889
6111.1111111
5833.3333333
5555.5555556
5277.7777778
5000
4722.2222222
4444.4444444
4166.6666667
3888.8888889
3611.1111111
3333.3333333
3055.5555556
2777.7777778
2500
2222.2222222
1944.4444444
1666.6666667
1388.8888889
1111.1111111
833.33333333
555.55555556
277.77777778
7.8443918E-12
-277.7777778