Professional Documents
Culture Documents
Yamuna Syndicate
Yamuna Syndicate
Narration Mar-09 Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Trailing Best Case Worst Case 1.01
Sales - - - - - - 54.90 44.64 47.41 56.00 - 66.15 56.00 #DIV/0!
Expenses - - - - - - 54.14 43.70 46.42 54.68 - 64.69 56.00 #DIV/0!
Operating Profit - - - - - - 0.76 0.94 0.99 1.32 - 1.45 - #DIV/0!
Operating Profit % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1.38 2.11 2.09 2.36 #DIV/0! 2.20 - #DIV/0!
Other Income - - - - - - 0.17 0.11 111.52 76.13 - - - #DIV/0!
Other Income % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 22% 12% 11265% 5767% #DIV/0! 0% #DIV/0! #DIV/0!
EBIDT - - - - - - 0.93 1.05 112.51 77.45 - 1.45 - #DIV/0!
EBIDT % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1.69 2.35 237.31 138.30 #DIV/0! 2.20 - #DIV/0!
Depreciation - - - - - - 0.12 0.06 0.04 0.06 - - - #DIV/0!
Interest - - - - - - 1.99 1.28 0.55 0.46 - - - #DIV/0!
Interest Coverage Ratio #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.38 0.73 1.80 2.87 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Profit before tax - - - - - - -1.18 -0.29 111.90 76.92 - 1.45 - #DIV/0!
Profit before tax % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -2.15 -0.65 236.03 137.36 #DIV/0! 2.20 - #DIV/0!
Tax - - - - - - 0.02 29.08 39.57 0.72 - 0% 0% #DIV/0!
Tax % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -1.69 -10,027.59 35.36 0.94 #DIV/0! - #DIV/0! #DIV/0!
Net profit - - - - - - 54.09 54.97 72.32 76.21 - 1.45 - #DIV/0!
Net profit % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 98.52 123.14 152.54 136.09 #DIV/0! 2.20 - #DIV/0!
EPS - - - - - - 2,555.66 2,597.24 3,416.99 2,479.46 - 47.24 - #DIV/0!
Price to earning - - - #VALUE!
Price - - - - - - - - - - 10,550.00 - - #DIV/0!
#DIV/0!
RATIOS: #DIV/0!
Dividend Payout 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.78% 0.93% 1.18% 0.00% #DIV/0!
OPM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.38% 2.11% 2.09% 2.36% 0.00% #DIV/0!
Price/Sales #DIV/0!
TRENDS: 10 YEARS 7 YEARS 5 YEARS 3 YEARS RECENT BEST WORST
Sales Growth 0.66% 18.12% 18.12% 0.66%
OPM 1.98% 1.98% 1.98% 2.20% 0.00% 2.20% 0.00%
Price to Earning - - -
Sales #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Expenses #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Operating Profit #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net profit #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
YAMUNA SYNDICATE LTD SCREENER.IN
Narration Jun-16 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18
Sales - - - - - - - - - -
Expenses - - - - - - - - - -
Operating Profit - - - - - - - - - -
Other Income - - - - - - - - - -
Depreciation - - - - - - - - - -
Interest - - - - - - - - - -
Profit before tax - - - - - - - - - -
Tax - - - - - - - - - -
Net profit - - - - - - - - - -
OPM
YAMUNA SYNDICATE LTD SCREENER.IN
Narration Mar-09 Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18
Equity Share Capital - - - - - - 2.12 2.12 2.12 3.07
Reserves - - - - - - 349.61 456.34 529.07 668.78
Total Shareholder Funds - - - - - - 351.73 458.46 531.19 671.85
Borrowings - - - - - - 12.98 3.86 3.87 3.28
Other Liabilities - - - - - - 1.57 31.02 69.86 1.52
Total - - - - - - 366.28 493.34 604.92 676.65
Debt/Equity Ratio #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.04 0.01 0.01 0.00
Current Ratio #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 5.15 0.18 0.18 14.78
Net Block - - - - - - 0.43 0.36 0.33 0.34
Capital Work in Progress - - - - - - - - - -
Investments - - - - - - 355.77 485.13 589.13 651.36
Other Assets - - - - - - 10.08 7.85 15.46 24.95
Total - - - - - - 366.28 493.34 604.92 676.65
Narration Mar-09 Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18
Cash from Operating Activity - - - - - - -46.21 8.42 8.88 12.53 -16.38 #DIV/0!
Cash from Investing Activity - - - - - - 55.33 0.05 0.13 0.49 56.00 #DIV/0!
Cash from Financing Activity - - - - - - -8.95 -8.60 -2.31 -4.71 -24.57 #DIV/0!
Net Cash Flow - - - - - - 0.17 -0.14 6.70 8.32 15.05
TESTING:
This is a testing feature currently.
You can report any formula errors on the worksheet at: screener.feedback@dalal-street.in
… do ANYTHING.
dalal-street.in
COMPANY NAME YAMUNA SYNDICATE LTD
LATEST VERSION 2.10 PLEASE
CURRENT VERSION 2.10
META
Number of shares 0.03
Face Value 100
Current Price 10550
Market Capitalization 324.27
Quarters
Report Date Jun-16 Sep-16 Dec-16 Mar-17
Sales
Expenses
Other Income
Depreciation
Interest
Profit before tax
Tax
Net profit
Operating Profit
BALANCE SHEET
Report Date Mar-09 Mar-10 Mar-11 Mar-12
Equity Share Capital
Reserves
Borrowings
Other Liabilities
Total
Net Block
Capital Work in Progress
Investments
Other Assets
Total
Receivables
Inventory
Cash & Bank
No. of Equity Shares
New Bonus Shares
Face value
CASH FLOW:
Report Date Mar-09 Mar-10 Mar-11 Mar-12
Cash from Operating Activity
Cash from Investing Activity
Cash from Financing Activity
Net Cash Flow
PRICE:
DERIVED:
Adjusted Equity Shares in Cr - - - -
PLEASE DO NOT MAKE ANY CHANGES TO THIS SHEET