You are on page 1of 1

HOME BUDGET PLANNER

8. AUGUST

INCOME
INCOME
BUDGET ACTUAL DIFFRENCE
Salary $5,000.00 $6,500.00 $1,500.00
<Other Income> $0.00
<Other Income> $0.00
<Other Income> $0.00

TOTAL INCOME $5,000.00 $6,500.00 ₩1,500

EXPENSES
EXPENSES

FIXED COSTS

Mortgage $1,000.00 $1,000.00 $0.00


Childcare $850.00 $850.00 $0.00
Vehicles & Insurance $250.00 $250.00 $0.00
<Other Fixed Cost> $0.00
<Other Fixed Cost> $0.00
<Other Fixed Cost> $0.00 $0.00 $0.00

Total Fixed Costs $2,100.00 $2,100.00 $0.00

VARIABLE COSTS

Electric $100.00 $80.00 $20.00


Telephone $100.00 $150.00 ($50.00)
Food (Dining Out & Groceries) $500.00 $450.00 $50.00
Medical / Healthcare $100.00 $200.00 ($100.00)
Personal Care $100.00 $0.00 $100.00
Entertainment $200.00 $250.00 ($50.00)
Gifts $150.00 $100.00 $50.00
Clothing $200.00 $200.00 $0.00
<Other Variable Costs> $0.00
<Other Variable Costs> $0.00
<Other Variable Costs> $0.00

Total Variable Costs $1,450.00 $1,430.00 $20.00

TOTAL EXPENSES $3,550.00 $3,530.00 $20.00

Net Income $1,450.00 $2,970.00 $1,520.00

11

You might also like