You are on page 1of 7

AVERAGE

PEMBELIAN PENJUALAN / PRODUKSI


WAKTU
UNIT HARGA / UNIT TOTAL UNIT HARGA / UNIT
JANUARI

FEBRUARI 1,200.0 3,600.0 4,320,000.0

MARET 900.0 3,552.2

APRIL 1,300.0 3,700.0 4,810,000.0

MEI 1,100.0 3,800.0 4,180,000.0

JUNI 1,500.0 3,674.4

JULI 1,100.0 3,900.0 4,290,000.0

AGUSTUS 1,500.0 3,747.4

17,600,000.0
PERSEDIAAN AWAL 3,850,000.0
PEMBELIAN 17,600,000.0
--------------------- +
BTUD 21,450,000.0
PERSEDIAAN AKHIR 7,120,064.7

HPP 14,329,935.3
UALAN / PRODUKSI PERSEDIAAN
TOTAL UNIT HARGA / UNIT TOTAL
1,100.0 3,500.0 3,850,000.0

1,100.0 3,500.0 3,850,000.0


1,200.0 3,600.0 4,320,000.0

2,300.0 8,170,000.0

3,552.2 TOTAL : UNIT 8170000 : 2300

3,196,956.5 1,400.0 3,552.0 4,972,800.0

1,400.0 3,552.0 4,972,800.0


1,300.0 3,700.0 4,810,000.0

2,700.0 3,623.3 9,782,800.0 3,623.3

2,700.0 3,623.3 9,782,800.0


1,100.0 3,800.0 4,180,000.0

3,800.0 3,674.4 13,962,800.0 3,674.4

5,511,631.6 2,300.0 3,674.4 8,451,168.4

2,300.0 3,674.4 8,451,168.4


1,100.0 3,900.0 4,290,000.0

3,400.0 3,747.4 12,741,168.4

5,621,103.7 1,900.0 3,747.4 7,120,064.7


8170000 : 2300
LIFO

PEMBELIAN PENJUALAN / PRODUKSI


WAKTU
UNIT HARGA / UNIT TOTAL UNIT HARGA / UNIT

JANUARI

FEBRUARI 1,200.00 3,600.00 4,320,000.00

MARET 900.00 3,600.00

APRIL 1,300.00 3,700.00 4,810,000.00

MEI 1,100.00 3,800.00 4,180,000.00

JUNI 1,100.00 3,800.00


400.00 3,700.00

JULI 1,100.00 3,900.00 4,290,000.00

AGUSTUS
1,100.00 3,900.00
400.00 3,700.00

17,600,000.00

PERSEDIAAN AWAL 3,850,000.00


PEMBELIAN 17,600,000.00
--------------------- +
BTUD 21,450,000.00
PERSEDIAAN AKHIR 6,780,000.00

HPP 14,670,000.00
UALAN / PRODUKSI PERSEDIAAN
TOTAL UNIT HARGA / UNIT TOTAL

1,100.00 3,500.00 3,850,000.00

1,100.00 3,500.00 3,850,000.00


1,200.00 3,600.00 4,320,000.00

3,240,000.00 1,100.00 3,500.00 3,850,000.00


300.00 3,600.00 1,080,000.00

1,100.00 3,500.00 3,850,000.00


300.00 3,600.00 1,080,000.00
1,300.00 3,700.00 4,810,000.00

1,100.00 3,500.00 3,850,000.00


300.00 3,600.00 1,080,000.00
1,300.00 3,700.00 4,810,000.00
1,100.00 3,800.00 4,180,000.00

4,180,000.00 1,100.00 3,500.00 3,850,000.00


1,480,000.00 300.00 3,600.00 1,080,000.00
900.00 3,700.00 3,330,000.00

1,100.00 3,500.00 3,850,000.00


300.00 3,600.00 1,080,000.00
900.00 3,700.00 3,330,000.00
1,100.00 3,900.00 4,290,000.00

1,100.00 3,500.00 3,850,000.00


4,290,000.00 300.00 3,600.00 1,080,000.00
1,480,000.00 500.00 3,700.00 1,850,000.00

6,780,000.00

You might also like