Professional Documents
Culture Documents
Lawrence J. Gitman
CHAPTER 5
PMF DISK This chapter's topics are not covered on the PMF Tutor or PMF
Problem-Solver. PMF Templates Spreadsheet templates are provided for
the following problems: Problem Self-Test 1 Self-Test 2 Problem 5-7
Problem 5-26 Topic Portfolio analysis Beta and CAPM Coefficient of
variation Security market line, SML
113
Study Guide The following Study Guide examples are suggested for
classroom presentation: Example 4 6 12 Topic Risk attitudes Graphic
determination of beta Impact of market changes on return
114
5-2
Return =
Realized return requires the asset to be purchased and sold during the
time periods the return is measured. Unrealized return is the return
that could have been realized if the asset had been purchased and sold
during the time period the return was measured. 5-3 a. The risk-averse
financial manager requires an increase in return for a given increase
in risk. b. The risk-indifferent manager requires no change in return
for an increase in risk. c. The risk-seeking manager accepts a
decrease in return for a given increase in risk. Most financial
managers are risk-averse. 5-4 Sensitivity analysis evaluates asset
risk by using more than one possible set of returns to obtain a sense
of the variability of outcomes. The range is found by subtracting the
pessimistic outcome from the optimistic outcome. The larger the range,
the more variability of risk associated with the asset. The decision
maker can get an estimate of project risk by viewing a plot of the
probability distribution, which relates probabilities to expected
returns and shows the degree of dispersion of returns. The more spread
out the distribution, the greater the variability or risk associated
with the return stream.
5-5
5-6
5-7
5-8
115
ˆ p = wj × k k ∑ ˆj
j=1
( ki − k ) 2 σkp = ∑ i =1 ( n − 1)
n
5-9
5-10
5-14
117
5-3 a.
b.
c.
d.
5-4 a.
b.
c.
Since the most likely return for both projects is 20% and the initial
investments are equal, the answer depends on your risk preference. The
answer is no longer clear, since it now involves a risk-return trade-
off. Project B has a slightly higher return but more risk, while A has
both lower return and lower risk. LG 2: Risk and Probability Camera R
S Possible Outcomes Camera R Pessimistic Most likely Optimistic Range
30% - 20% = 10% 35% - 15% = 20% Probability Pri 0.25 0.50 0.25 1.00
0.20 0.55 0.25 1.00 Expected Return ki 20 25 30 Expected Return 15 25
35 Expected Return Weighted Value (%) (ki x Pri) 5.00 12.50 7.50 25.00
3.00 13.75 8.75 25.50
d.
5-5 a.
b.
Camera S
c.
119
5-6 a.
Bar Chart-Line J
0.6 0.5
Probability
0.4 0.3 0.2 0.1 0 0.75 1.25 14.75 Expected8.5 Return (%) 16.25
Bar Chart-Line K
Probability
0.3 0.2 0.1 0 1
2.5
15
c.
5-7 a.
σk k
CVB =
CVC =
D b.
CVD =
Asset C has the lowest coefficient of variation and is the least risky
relative to the other choices.
5-8 a. b. c.
5-9 a.
Rate of Return ki -.10 .10 .20 .30 .40 .45 .50 .60 .70 .80 1.00 3.
Probability Pri .01 .04 .05 .10 .15 .30 .15 .10 .05 .04 .01 1.00
Weighted Value ki x Pri -.001 .004 .010 .030 .060 .135 .075 .060 .
035 .032 .010
Expected Return
k = ∑ k i× Pr i
i =1 n
.450
i
Standard Deviation: σ = ki -.10 .10 .20 .30 .40 .45 .50 .60 .70 .80
1.00 k .450 .450 .450 .450 .450 .450 .450 .450 .450 .450 .450 ki − k
-.550 -.350 -.250 -.150 -.050 .000 .050 .150 .250 .350 .550
∑ (k − k ) 2
i =1
x Pri Pri .01 .04 .05 .10 .15 .30 .15 .10 .05 .04 .01 ( ki − k ) 2 x
Pri .003025 .004900 .003125 .002250 .000375 .000000 .000375 .002250 .
003125 .004900 .003025. .027350
σProject 257 = 4.
CV =
.027350 = .165378
Rate of Return
Probability
Weighted Value
122
Pri .05 .10 .10 .15 .20 .15 .10 .10 .05 1.00
ki x Pri .0050 .0150 .0200 .0375 .0600 .0525 .0400 .0450 .0250
k = ∑ k i× Pr i
i =1
.300
3. ki .10 .15 .20 .25 .30 .35 .40 .45 .50
Standard Deviation: σ = k .300 .300 .300 .300 .300 .300 .300 .300 .300
ki − k -.20 -.15 -.10 -.05 .00 .05 .10 .15 .20
∑ (k − k ) 2
i i =1
x Pri Pri .05 .10 .10 .15 .20 .15 .10 .10 .05 ( ki − k ) 2 x Pri .
002000 .002250 .001000 .000375 .000000 .000375 .001000 .002250 .
002000 .011250
σProject 432 = 4.
CV =
.011250 = .106066
.106066 = .3536 .300
b.
Probability
123
Rate of Return
0.25
0.2
Project 432
0.15
0.3
0.1
c. Summa ry Statistics
0.05 0
0.25
0.2
-10%
0.15
10%
20%
30%
40%
45%
50%
60%
70%
80%
100%
Probability
0.1
0.05
0 10% 15% 0.3675 20% 25% 30% .3536 35% 40% 45% 50%
Since Projects 257 and 432 have differing expected values, the
coefficient of variation Rate of Return should be the criterion by
which the risk of the asset is judged. Since Project 432 has a smaller
CV, it is the opportunity with lower risk.
5-10 a.
Probability Weighted Value Pri .10 .20 .40 .20 .10 ki x Pri .04 .02 .
00 -.01 -.01
124
Expected Return
k = ∑ k i× Pr i
i =1 n
Asset G
Asset H
∑ (k − k ) 2
i i =1
n
x Pri Pri .10 .20 .40 .20 .10 σ2 .01296 .00072 .00064 .00162 .00196 .
01790 σk
.1338
( ki − k ) Asset G .35 - .11 = .24 .10 - .11 = -.01 -.20 - .11 = -.31
σ2 .02304 .00003 .02883 .05190 .009 .002 .000 .002 .009 .022
σk
.2278
= = = = =
.1483
125
CV =
Asset G:
CV =
Asset H:
CV =
= .14175
b.
c. Probability Distribution
126
50
40
Probability
30
20
10
0 -0.236
-0.094
0.047
0.189 Return
0.331
0.473
0.614
5-12 a.
+ + + + + +
j
(20% x .60 = 12.0%) = (18% x .60 = 10.8%) = (16% x .60 = 9.6%) = (14%
x .60 = 8.4%) = (12% x .60 = 7.2%) = (10% x .60 = 6.0%) =
b.
Portfolio Return: kp =
∑w ×k
j=1
n
kp =
c.
Standard Deviation: σkp =
( ki − k ) 2 ∑ i =1 ( n − 1)
n
127
σkp =
σkp =
σkp =
σkp =
d. e. 5-13 a.
Alternative 2: 50% Asset F + 50% Asset G Asset F (wF x kF) (16% x .50
= 8.0%) (17% x .50 = 8.5%) (18% x .50 = 9.0%) (19% x .50 = 9.5%)
66 = 16.5% 4
+ + + + +
Asset G (wG x kG) (17% x .50 = 8.5%) (16% x .50 = 8.0%) (15% x .50 =
7.5%) (14% x .50 = 7.0%)
+ + + + +
128
kp =
66 = 16.5% 4
b. (1) σF =
( ki − k ) 2 ∑ i =1 ( n − 1)
n
[(16.0% − 17.5%)
[(-1.5%)
2
σF =
σF =
σF =
(2) σFG =
σFG =
σFG = 0
(3)
σFH =
[ (15.0% − 16.5%)
σFH =
[(−1.5%)
σFH =
5 = 1.667 = 1.291 3
σk ÷ k
c.
Coefficient of variation: CV
CVF = 1.291 = .0738 17.5% 0 =0 16.5% 1.291 = .0782 16.5%
CVFG =
CVFH =
d.
b.
c.
5-15 a.
b.
Purchase price
130
Sales price
c. d.
Returnpesos =
The two returns differ due to the change in the exchange rate between
the peso and the dollar. The peso had depreciation (and thus the
dollar appreciated) between the purchase date and the sale date,
causing a decrease in total return. The answer in part c is the more
important of the two returns for Joe. An investor in foreign
securities will carry exchange-rate risk.
10 8 6 4 2 0
Nondiversifiable Diversifiable
Number of Securities
0 5 10 15 20
c.
5-17
131
a. b. To estimate beta, the "rise over run" method can be used: Rise
∆Y = Beta = Run ∆X Taking the points shown on the graph:
Beta A = ∆Y 12 − 9 3 = -16 = -12 = .75 ∆X 8 − 4 4
Derivation of Beta
Asset Return % 32 28 24 20 16 12 8 4 0 -8 -4 -4 0 -8 4 8 12 16 Market
Return b = slope = .75 b = slope = 1.33 Asset A Asset B
Beta B =
∆Y 26 − 22 4 = = = 1.33 ∆X 13 − 10 3
-12
5-18
5-20 a.
LG 5: Betas and Risk Rankings Stock Most risky B A Find out more at
www.kawsarbd1.weebly.com
Beta 1.40 0.80
132
-0.30 Decrease in Impact on Market Return Asset Return -.05 -.04 -.05
-.07 -.05 .015
e.
5-21 a.
∑w × b
j j=1
Asset 1 2 3 4 5
Portfolio B wB wB x bB
b.
.130 .30 .39 .210 .10 .07 .125 .20 .25 .110 .20 .22 .360 .20 .18 bA
= .935 bB = 1.11 Portfolio A is slightly less risky than the market
(average risk), while Portfolio B is more risky than the market.
Portfolio B's return will move more than Portfolio A’s for a given
increase or decrease in market return. Portfolio B is the more risky.
LG 6: Capital Asset Pricing Model (CAPM): kj = RF + [bj x (km - RF)]
Case A B C D E kj 8.9% 12.5% 8.4% 15.0% 8.4% = = = = = = RF + [bj x
(km - RF)] 5% + [1.30 x (8% - 5%)] 8% + [0.90 x (13% - 8%)] 9% + [-
0.20 x (12% - 9%)] 10% + [1.00 x (15% - 10%)] 6% + [0.60 x (10% - 6%)]
5-22
5-23
a.
b.
133
c.
Beta =
d. e.
Beta =
5-24 a.
b.
c.
16% km 15% bj
d.
5-25 a. b.
kB =
kC =
kD =
c. d.
kP = kA kB kC kD
e.
5-26 LG 6: Security Market Line, SML a., b., and d. Security Market
Line
16 B 14 A 12 K S
Risk premium
Ris
0.8
1.2
1.4
c.
kj
135
5-27 LG 6: Shifts in the Security Market Line a., b., c., d. Security
Market Lines b. kj kA 8%)]
Required Return (%)
= RF + [bj x = 8% +
20 18 16 14 12 10 8 6 4 Asset A Asset A
(km - RF)] SMLd SMLa SMLc [1.1 x (12% kA = 8%
+ 4.4% kA =
d.
e.
5-28 a.
150% as responsive
20 18 16 14 12 10 8 6 4 2 0 -0.5 0 0.5 1 1.5 2
new SML. + [1.5 x (12% - 9%)] + [.75 x (12% - 9%)] + [2.0 x (12% -
9%)] + [0 x (12% 9.00% + [-.5 x (12% - 9%)]
e.
The steeper slope of SMLb indicates a higher risk premium than SMLd
for these market conditions. When investor risk aversion declines,
investors require lower returns for any given risk level (beta).
137
Average expected return for Asset X = 11.74% Asset Y: Cash Flow (Ct)
$1,500 1,600 1,700 1,800 1,900 2,000 2,100 2,200 2,300 2,400 Ending
Value (Pt) $20,000 20,000 21,000 21,000 22,000 23,000 23,000 24,000
25,000 25,000 Beginning Value (Pt-1) $20,000 20,000 20,000 21,000
21,000 22,000 23,000 23,000 24,000 25,000 Gain/ Loss $0 0 1,000 0
1,000 1,000 0 1,000 1,000 0 Annual Rate of Return 7.50% 8.00 13.50
8.57 13.81 13.64 9.13 13.91 13.75 9.60
Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
∑ (k − k )
i i =1
÷ (n − 1)
1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
15.00% 2.27 20.95 - 1.25 13.18 20.00 2.69 4.00 21.25 19.26
11.74% 11.74 11.74 11.74 11.74 11.74 11.74 11.74 11.74 11.74
3.26% - 9.47 9.21 -12.99 1.44 8.26 - 9.05 - 7.74 9.51 7.52
10.63% 89.68 84.82 168.74 2.07 68.23 81.90 59.91 90.44 56.55 712.97
σx =
CV =
Asset YReturn ki 7.50% 8.00 13.50 8.57 13.81 13.64 9.13 13.91 13.75
9.60 Average Return, k 11.14% 11.14 11.14 11.14 11.14 11.14 11.14
11.14 11.14 11.14 ( ki − k ) - 3.64% - 3.14 2.36 - 2.57 2.67 2.50 -
2.01 2.77 2.61 -1.54 ( ki − k ) 2 13.25% 9.86 5.57 6.60 7.13 6.25 4.04
7.67 6.81 2.37 69.55
Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
σY =
c.
Summary Statistics: Asset X 11.74% 8.90% .76 Asset Y 11.14% 2.78% .25
Expected Return Standard Deviation Coefficient of Variation
In situation (1), the required return rises for both assets, and
neither has an expected return above the firm's required return. With
situation (2), the drop in market rate causes the required return to
decrease so that the expected returns of both assets are above the
required return. However, Asset Y provides a larger return compared to
its required return (11.14 - 9.20 = 1.94), and it does so with less
risk than Asset X.
140