You are on page 1of 42

CORPORATE FINANCE

ASSIGNMENT
ON
ANALYSIS OF FINANCIAL STATEMENTS
SUBMITTED TO:
SIR ATIF IQBAL
SUBMITTED BY:
FAHAD AHMED KHAN
HASSAN ALI KHAN

UNIVERSITY OF KARACHI
ANALYSIS OF FINANCIAL STATEMENTS
Financial statement analysis is defined as the process of identifying financial strengths and
weaknesses of the firm by properly establishing relationship between the items of the balance
sheet and the profit and loss account.

OR

Financial Statement Analysis is the process of understanding the risk and profitability of the firm
through analysis of reported financial information, by using different accounting tools and
techniques.

Financial Statements are prepared to meet external reporting obligations and also for decision
making purposes. They play a dominant role in setting the framework of managerial decisions.
But the information provided in Financial Statements is not an end in itself as no meaningful
conclusion can be drawn from these statements alone. However, the information provided in the
financial statements is of immense use in making decisions through analysis and interpretation of
financial statements.

TOOLS OF FINANCIAL STATEMENT ANALYSIS:


Following are the most important tools of financial statement analysis.

1) Horizontal and vertical analysis.


2) Ratio analysis.

1) Horizontal and Vertical Analysis:


Horizontal Analysis or Tre nd Analysis:

Comparison of two or more year's financial data is known as horizontal analysis, or trend
analysis. Horizontal analysis is facilitated by showing changes between years in both Rupees and
%age form.

Trend Pe rcentage:

Horizontal analysis of financial statements can also be carried out by computing trend
percentages. Trend percentage states several years' financial data in terms of a base year.The
base year equals 100%, with all other years stated in some percentage of this base.

Vertical Analysis:

Vertical Analysis is the procedure of preparing and presenting common size statements.
Common size statement is one that shows the items appearing on it in percentage form as well as
in Rupees form. Each item is stated as a percentage of some total of which that item is a part.
Key financial changes and trends can be highlighted by use of common size statements.
2) Ratios Analysis:
The ratio analysis is the most important tool of financial statement analysis. Ratios simply means
one number expressed in term of another. A ratio is statistical yardstick by means of which
relationships between two or various figures can be compared or measured. Ratios show how
one number is related to another.

Advantages of Ratios Analysis:

1) Simplifies financial statements.


2) Facilitates inter- firm comparison.
3) Helps in planning.
4) Makes inter- firm comparison possible.
5) Help in investment decisions.

There are various ratios which can analyze any particular financial statement of any firm, some
important ratios are given below.

 CURRENT RATIO:

Current ratio may be defined as the relationship between current assets and current liabilities.
This ratio is also known as "working capital ratio". It is a measure of general liquidity a nd is
most widely used to make the analysis for short term financial position or liquidity of a firm.It is
calculated by dividing the total of the current assets by total of the current liabilities.

Curre nt Assets
Curre nt Liabilites

 QUICK RATIO:

Liquid ratio is also termed as "Liquidity Ratio", "Acid Test Ratio" or "Quick Ratio".It is the
ratio of liquid assets to current liabilities. The true liquidity refers to the ability of a firm to pay
its short term obligations as and when they become due.

Curre nt Assets-Inventories
Curre nt Liabilities

 FIXED ASSET TURNOVER RATIO:

This ratio measures the efficiency and profit earning capacity of the concern.Higher the ratio,
greater is the intensive utilization of fixed assets.Lower ratio means under- utilization of fixed
assets. The ratio is calculated by using following formula:

Net Income/ Profit after tax


Net Fixed Asset

 TOTAL ASSET TURNOVER RATIO:

The final asset management ratio, the total assets turnover ratio, measures the turnover of all the
firms assets. It measures the ability of a company to use its assets efficiently.This ratio considers
all assets, current and fixed.
Net Income/ Profit Afte r Tax
Total Assets

 DEBT RATE/RATIO :

A ratio that indicates what proportion of debt a company has has relative to assets. The measures
gives an idea to the leverage of the company along with the potential risk the company faces in
terms of its debt load.A debt ratio of greater than 1 indicates that a company has more debt than
assets, meanwhile, a debt ratio of less than 1 indicates that a company has more assets than debt.
Used in conjunction with other measures of financial health, the debt ratio can help investors
determine a company's level of risk.

Debt Ratio = Total Liabilities x 100


Total Assets

 TIMES INTEREST EARNED RATIO:

Times interest earned (also called interest coverage ratio) is the ratio of earnings before
interest and tax (EBIT) of a business to its interest expense during a given period. It is a
solvency ratio measuring the ability of a business to pay off its debts.

EBIT*
Inte rest charges

*EBIT= Earning before interest and tax

 BASIC EARNING POWER (BEP) :

This ratio shows the raw earning power of the firms assets before the influence of tax and debts,
and it is useful when comparing firms with different debts and tax situation. The higher the BEP
ratio, the more effective a company is at generating income from its assets.Using EBIT instead
of operating income means that the ratio considers all income earned by the company, not just
income from operating activity. This gives a more complete picture of how the company makes
money.BEP is useful for comparing firms with different tax situations and different degrees of
financial leverage.

EBIT x 100
Total Asset

 RETURN ON COMMON EQUITY :

It is the ratio of net profit to share holder's investment. It is the relationship between net profit
(after interest and tax) and share holder's/proprietor's fund. This ratio establishes the profitability
from the share holders' point of view. The ratio is generally calculated in percentage. Return on
equity measures a corporation's profitability by revealing how much profit a company generates
with the money shareholders have invested.

Net income/Profit after tax x 100


Common equity
 EARNING PER SHARE:

Earnings per share ratio (EPS Ratio) is a small variation of return on equity capital ratio and is
calculated by dividing the net profit after taxes and preference dividend by the total number of
equity shares.
Net Income/Profit Afte r Tax
No. Of shares

 PRICE/EARNING RATIO:

Price earnings ratio (P/E ratio) is the ratio between market price per equity share and earning per
share. The ratio is calculated to make an estimate of appreciation in the va lue of a share of a
company and is widely used by investors to decide whether or not to buy shares in a particular
company.

Market Price per share


Earning per share

 BOOK VALUE PER SHARE:

A measure used by owners of common shares in a firm to determine the level of safety
associated with each individual share after all debts are paid accordingly.Should the company
decide to dissolve, the book value per common indicates the dollar value remaining for common
shareholders after all assets are liquidated and all debtors are paid.

In simple terms it would be the amount of money that a holder of a common share would get if a
company were to liquidate.

Book Value per share = common equity


Shares outstanding

 MARKET BOOK RATIO:

The ratio of a stock’s market price to its book value gives another indication of how investors
regard the company. Companies that are well regarded by investors which means low risk and
high growth—have high M/B ratios.A ratio used to find the value of a company by comparing
the book value of a firm to its market value.Book value is calculated by looking at the firm's
historical cost, or accounting value.Market value is determined in the stock market through its
market capitalization.

Market value per share


Book value per share
3) RATIO ANALYSIS OF HABIB BANK LIMITED:

 CURRENT RATIO:

Curre nt Assets
Curre nt Liabilites

1.11
1.10
1.10
1.10
1.09 1.09 1.09
1.09
1.09
1.08
1.08
1.08
1.07
2011 2010 2009 2008 2007

 QUICK RATIO:

Current Assets-Inventories
Curre nt Liabilities
1.11
1.10
1.10

1.10
1.09 1.09 1.09
1.09

1.09
1.08
1.08

1.08

1.07
2011 2010 2009 2008 2007

 FIXED ASSET TURNOVER RATIO:

Net Income/ Profit after tax


Net Fixed Asset

1.4
1.16
1.2
1.05
1
0.79
0.8 0.73 0.73

0.6

0.4

0.2

0
2011 2010 2009 2008 2007

 TOTAL ASSET TURNOVER RATIO:

Net Income/ Profit Afte r Tax


Total Assets
0.012
0.01 0.01 0.01 0.01 0.01
0.01

0.008

0.006

0.004

0.002

0
2011 2010 2009 2008 2007

 DEBT RATE/RATIO :

Debt Ratio = Total Liabilities x 100


Total Assets

91.50%
91.05%
91.00% 90.86%

90.50% 90.38%
90.23%

90.00%
89.59%
89.50%

89.00%

88.50%
2011 2010 2009 2008 2007

 TIMES INTEREST EARNED RATIO:

EBIT*
Interest charges
1.2 1.14
1.07
1
1 0.91
0.83
0.8

0.6

0.4

0.2

0
2011 2010 2009 2008 2007

 BASIC EARNING POWER (BEP) :

EBIT x 100
Total Asset

3.50%
3.01% 2.92% 2.93%
3.00%
2.47%
2.50% 2.18%
2.00%

1.50%

1.00%

0.50%

0.00%
2011 2010 2009 2008 2007

 RETURN ON COMMON EQUITY :

Net income/Profit after tax x 100


Common equity
25.00%
22.30%
19.61%
20.00% 17.83% 18.31%
17.19%

15.00%

10.00%

5.00%

0.00%
2011 2010 2009 2008 2007

 EARNING PER SHARE:

Net Income/Profit Afte r Tax


No. Of shares

25

20.26
20
17
14.71 14.31 14.61
15

10

0
2011 2010 2009 2008 2007

 PRICE/EARNING RATIO:

Market Price per share


Earning per share
18
16.29
16
14
12
10 8.39
8 7.02
6 5.28 5.03
4
2
0
2011 2010 2009 2008 2007

 BOOK VALUE PER SHARE:

Book Value per share = common equity


Shares outstanding

9.2 9.08
9
8.8 8.66
8.6
8.4 8.32
8.24
8.2
7.98
8
7.8
7.6
7.4
2011 2010 2009 2008 2007

 MARKET BOOK RATIO:

Market value per share


Book value per share
35
29.82
30

25

20
14.98
15 13.8
11.8
10 8.67

0
2011 2010 2009 2008 2007

4) RATIO ANALYSIS OF MUSLIM COMMERCIAL BANK

 CURRENT RATIO:

Current Assets
Curre nt Liabilites

1.112
1.11 1.11 1.11 1.11
1.11
1.108
1.106
1.104
1.102
1.1
1.1
1.098
1.096
1.094
2011 2010 2009 2008 2007

 QUICK RATIO:
Current Assets-Inventories
Current Liabilities

1.112
1.11 1.11 1.11 1.11
1.11
1.108
1.106
1.104
1.102
1.1
1.1
1.098
1.096
1.094
2011 2010 2009 2008 2007

 FIXED ASSET TURNOVER RATIO:

Net Income/ Profit after tax


Net Fixed Asset

1.2
1.02
1 0.89
0.88 0.86
0.81
0.8

0.6

0.4

0.2

0
2011 2010 2009 2008 2007

 TOTAL ASSET TURNOVER RATIO:

Net Income/ Profit Afte r Tax


Total Assets
0.035

0.03

0.025

0.02

0.015

0.01

0.005

0
2011 2010 2009 2008 2007

 DEBT RATE/RATIO :

Debt Ratio = Total Liabilities x 100


Total Assets

87.00%
86.82%
86.80%

86.60%
86.40%
86.40% 86.30%

86.20%
86.06%
86.02%
86.00%

85.80%

85.60%
2011 2010 2009 2008 2007

 TIMES INTEREST EARNED RATIO:


EBIT*
Interest charges

3.5

2.5

1.5

0.5

0
2011 2010 2009 2008 2007

 BASIC EARNING POWER (BEP) :

EBIT x 100
Total Asset

5.60% 5.46%
5.40%

5.20%

5.00% 4.93%
4.82%
4.80%
4.62%
4.55%
4.60%

4.40%

4.20%

4.00%
2011 2010 2009 2008 2007
 RETURN ON COMMON EQUITY :

Net income/Profit after tax x 100


Common equity

40.00%
34.73%
35.00%
29.43%
30.00%
24.61% 24.39% 25.37%
25.00%

20.00%

15.00%

10.00%

5.00%

0.00%
2011 2010 2009 2008 2007

 EARNING PER SHARE:

Net Income/Profit Afte r Tax


No. Of shares
27
26.17
26

25 24.47

24
23.22
23 22.42
22.2
22

21

20
2011 2010 2009 2008 2007

 PRICE/EARNING RATIO:

Market Price per share


Earning per share

18
16 15.32

14
12 10.3 9.8
10
8
5.8
6 5.16

4
2
0
2011 2010 2009 2008 2007

 BOOK VALUE PER SHARE:

Book Value per share = common equity


Shares outstanding
10 9.44
9.1
9
8.03
8 7.56 7.53
7
6
5
4
3
2
1
0
2011 2010 2009 2008 2007

 MARKET BOOK RATIO:

Market value per share


Book value per share

60
53.11
50

40

30 27.36
25.11

20 16.64
14.26

10

0
2011 2010 2009 2008 2007
5) RATIO ANALYSIS OF ALLIED BANK LIMITED

 CURRENT RATIO:

Current Assets
Curre nt Liabilites

1.065 1.06 1.06 1.06


1.06
1.055
1.05
1.045 1.04
1.04
1.035 1.03
1.03
1.025
1.02
1.015
2011 2010 2009 2008 2007

 QUICK RATIO:

Current Assets-Inventories
Curre nt Liabilities
1.065 1.06 1.06 1.06
1.06
1.055
1.05
1.045 1.04
1.04
1.035 1.03
1.03
1.025
1.02
1.015
2011 2010 2009 2008 2007

 FIXED ASSET TURNOVER RATIO:

Net Income/ Profit after tax


Net Fixed Asset

0.6 0.56 0.57


0.53 0.54

0.5

0.4 0.36

0.3

0.2

0.1

0
2011 2010 2009 2008 2007

 TOTAL ASSET TURNOVER RATIO:

Net Income/ Profit Afte r Tax


Total Assets
0.012
0.01 0.01 0.01 0.01 0.01
0.01

0.008

0.006

0.004

0.002

0
2011 2010 2009 2008 2007

 DEBT RATE/RATIO :

Debt Ratio = Total Liabilities x 100


Total Assets

94.50%
93.93%
94.00% 93.78%

93.50%
93.00% 92.84%

92.50%
92.00%
92.00% 91.60%
91.50%
91.00%
90.50%
90.00%
2011 2010 2009 2008 2007

 TIMES INTEREST EARNED RATIO:

EBIT*
Interest charges
1.2
1.07 1.08
1.04
1 0.92

0.8
0.68

0.6

0.4

0.2

0
2011 2010 2009 2008 2007

 BASIC EARNING POWER (BEP) :

EBIT x 100
Total Asset

3.50%
2.93%
3.00% 2.74%
2.52%
2.50%

2.00% 1.86%
1.62%
1.50%

1.00%

0.50%

0.00%
2011 2010 2009 2008 2007

 RETURN ON COMMON EQUITY :

Net income/Profit after tax x 100


Common equity
30.00% 26.95% 27.54%
26.39%
25.00% 22.15%
19.73%
20.00%

15.00%

10.00%

5.00%

0.00%
2011 2010 2009 2008 2007

 EARNING PER SHARE:

Net Income/Profit Afte r Tax


No. Of shares

14
11.79
12
10.52
10.02
10
7.57
8
6.33
6

0
2011 2010 2009 2008 2007

 PRICE/EARNING RATIO:

Market Price per share


Earning per share
18 16.91
16
14
12
10
8 6.44 5.91
6 4.55 4.74
4
2
0
2011 2010 2009 2008 2007

 BOOK VALUE PER SHARE:

Book Value per share = common equity


Shares outstanding

5
4.37
4.5
3.98
4 3.64
3.42
3.5 3.21
3
2.5
2
1.5
1
0.5
0
2011 2010 2009 2008 2007

 MARKET BOOK RATIO:

Market value per share


Book value per share
40 37.43

35

30

25

20 17.04 16.26
15 12.27
9.35
10

0
2011 2010 2009 2008 2007

6) RATIO ANALYSIS OF UNITD BANK LIMITED:

 CURRENT RATIO:

Current Assets
Curre nt Liabilites

1.105 1.1
1.1
1.095 1.09 1.09
1.09
1.085
1.08
1.075 1.07 1.07
1.07
1.065
1.06
1.055
2011 2010 2009 2008 2007

 QUICK RATIO:

Current Assets-Inventories
Curre nt Liabilities
1.105 1.1
1.1
1.095 1.09 1.09
1.09
1.085
1.08
1.075 1.07 1.07
1.07
1.065
1.06
1.055
2011 2010 2009 2008 2007

 FIXED ASSET TURNOVER RATIO:

Net Income/ Profit after tax


Net Fixed Asset

0.6 0.57

0.48
0.5 0.45
0.4 0.42
0.4

0.3

0.2

0.1

0
2011 2010 2009 2008 2007

 TOTAL ASSET TURNOVER RATIO:

Net Income/ Profit Afte r Tax


Total Assets
0.012
0.01 0.01 0.01 0.01 0.01
0.01

0.008

0.006

0.004

0.002

0
2011 2010 2009 2008 2007

 DEBT RATE/RATIO :

Debt Ratio = Total Liabilities x 100


Total Assets

92.50%
92.04%
92.00%
91.50% 91.23%
91.00%
90.50%
90.00% 89.67%
89.36% 89.49%
89.50%
89.00%
88.50%
88.00%
2011 2010 2009 2008 2007

 TIMES INTEREST EARNED RATIO:

EBIT*
Interest charges
0.82 0.81 0.81
0.8
0.8 0.79

0.78

0.76
0.74
0.74

0.72

0.7
2011 2010 2009 2008 2007

 BASIC EARNING POWER (BEP) :

EBIT x 100
Total Asset

3.00% 2.95%
2.95%
2.90% 2.86%
2.85%
2.80%
2.74% 2.73%
2.75%
2.70% 2.65%
2.65%
2.60%
2.55%
2.50%
2011 2010 2009 2008 2007

 RETURN ON COMMON EQUITY :

Net income/Profit after tax x 100


Common equity
30.00%

23.98%
25.00%
19.23%
20.00% 17.92%
16.67% 16.30%
15.00%

10.00%

5.00%

0.00%
2011 2010 2009 2008 2007

 EARNING PER SHARE:

Net Income/Profit Afte r Tax


No. Of shares

14
11.98
12 11.41

10 9 8.53 8.35
8
6
4
2
0
2011 2010 2009 2008 2007

 PRICE/EARNING RATIO:

Market Price per share


Earning per share
25
20.85
20

15

10
7.3 6.92
4.47 4.2
5

0
2011 2010 2009 2008 2007

 BOOK VALUE PER SHARE:

Book Value per share = common equity


Shares outstanding

7
6.23
6 5.4 5.23
4.66 4.76
5

0
2011 2010 2009 2008 2007

 MARKET BOOK RATIO:

Market value per share


Book value per share
60
50
50

40

30

20
12.17 11.28
8.59 7.5
10

0
2011 2010 2009 2008 2007

7) RATIO ANALYSIS OF MEEZAN BANK

 CURRENT RATIO:

Current Assets
Curre nt Liabilites

1
0.95
0.95
0.92
0.91
0.9 0.88

0.85
0.82

0.8

0.75
2011 2010 2009 2008 2007
 QUICK RATIO:

Current Assets-Inventories
Curre nt Liabilities

10
9 8.59
8 7.58
7
6 5.36
4.78
5 4.16
4
3
2
1
0
2011 2010 2009 2008 2007

 FIXED ASSET TURNOVER RATIO:

Net Income/ Profit after tax


Net Fixed Asset

0.08
0.07
0.07
0.06
0.05
0.05
0.04
0.04
0.03
0.03
0.02
0.02
0.01
0
2011 2010 2009 2008 2007

 TOTAL ASSET TURNOVER RATIO:

Net Income/ Profit Afte r Tax


Total Assets
0.016
0.014
0.014
0.012
0.01
0.008
0.008 0.007
0.006 0.005
0.004 0.003
0.002
0
2011 2010 2009 2008 2007

 DEBT RATE/RATIO :

Debt Ratio = Total Liabilities x 100


Total Assets

93.50%
92.99%
93.00%
92.65% 92.60%
92.50% 92.18%
92.00%
91.51%
91.50%

91.00%

90.50%
2011 2010 2009 2008 2007

 BASIC EARNING POWER (BEP) :

EBIT x 100
Total Asset
2.50%
2.04%
2.00% 1.89%
1.54%
1.50% 1.40%
1.16%
1.00%

0.50%

0.00%
2011 2010 2009 2008 2007

 RETURN ON COMMON EQUITY :

Net income/Profit after tax x 100


Common equity

30.00% 27.13%

25.00%

20.00%
16.84%
15.00%
11.28%
9.80%
10.00%
4.63%
5.00%

0.00%
2011 2010 2009 2008 2007

 EARNING PER SHARE:

Net Income/Profit Afte r Tax


No. Of shares
3
2.55
2.5

2
1.54
1.5 1.34 1.26

1 0.78

0.5

0
2011 2010 2009 2008 2007

 PRICE/EARNING RATIO:

Market Price per share


Earning per share

25
21.67

20
17.05
15.12
15 12.97
10.22
10

0
2011 2010 2009 2008 2007

 BOOK VALUE PER SHARE:

Book Value per share = common equity


Shares outstanding
1.8 1.68
1.6 1.51
1.37
1.4 1.29
1.2
1
0.8
0.6 0.49
0.4
0.2
0
2011 2010 2009 2008 2007

 MARKET BOOK RATIO:

Market value per share


Book value per share

40
35.47
35
30
25.23
25
20 16.65
15 11.49
10.06
10
5
0
2011 2010 2009 2008 2007
8) RATIO ANALYSIS OF BANK ISLAMI

 CURRENT RATIO:

Current Assets
Curre nt Liabilites

0.98
0.97
0.97
0.96
0.96
0.95
0.94
0.93 0.93
0.93
0.92
0.92
0.91
0.9
0.89
2011 2010 2009 2008 2007

 QUICK RATIO:

Current Assets-Inventories
Curre nt Liabilities
0.98
0.97
0.97
0.96
0.96
0.95
0.94
0.93 0.93
0.93
0.92
0.92
0.91
0.9
0.89
2011 2010 2009 2008 2007

 FIXED ASSET TURNOVER RATIO:

Net Income/ Profit after tax


Net Fixed Asset

0.06
0.044
0.04

0.02
0.006
0
2011 2010 2009 2008 2007
-0.02 -0.009 -0.009

-0.04

-0.06
-0.065
-0.08

 TOTAL ASSET TURNOVER RATIO:

Net Income/ Profit Afte r Tax


Total Assets
0.01
0.007

0.005
0.001
0
2011 2010 2009 2008 2007
-0.005 -0.003 -0.003

-0.01

-0.015
-0.014

-0.02

 DEBT RATE/RATIO :

Debt Ratio = Total Liabilities x 100


Total Assets

100.00% 90.97% 89.42% 86.17%


90.00%
80.00% 72.80% 73.39%
70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%
2011 2010 2009 2008 2007

 BASIC EARNING POWER (BEP) :

EBIT x 100
Total Asset
1.50%
1.03%
1.00%

0.50%
0.10%
0.00%
2011 2010 2009 2008 2007
-0.50%

-1.00% -0.70%

-1.50% -1.20%

-1.64%
-2.00%

 RETURN ON COMMON EQUITY :

Net income/Profit after tax x 100


Common equity

10.00%
7.96%
8.00%
6.00%
4.00%
2.00% 0.98%
0.00%
-2.00% 2011 2010 2009 2008 2007
-4.00% -1.02% -1.17%
-6.00%
-8.00%
-10.00%
-12.00% -10.18%

 EARNING PER SHARE:

Net Income/Profit Afte r Tax


No. Of shares
1
0.78
0.8
0.6
0.4
0.2 0.09
0
-0.2 2011 2010 2009 2008 2007
-0.1 -0.12
-0.4
-0.6
-0.8
-1 -0.9

 PRICE/EARNING RATIO:

Market Price per share


Earning per share

60 40.33
40
20 3.97
0
-20 2011 2010 2009 2008 2007
-8.05
-40
-60
-80
-72.5
-100
-120
-140
-135
-160

 BOOK VALUE PER SHARE:

Book Value per share = common equity


Shares outstanding
1 0.99
0.98
0.98 0.97

0.96

0.94

0.92
0.9 0.9
0.9

0.88

0.86

0.84
2011 2010 2009 2008 2007

 MARKET BOOK RATIO:

Market value per share


Book value per share

18 16.36
16
14
12
10
8.06
7.4
8
6
4.03
4 3.2

2
0
2011 2010 2009 2008 2007

You might also like