ANGGARAN BOSEH #2019

NO URAIAN SATUAN BANYAK BIAYA

PRODUKSI
1 RIGGING 8x10, RIGGING SOUND, RIGGING SCREEN Rp 120,000,000 1 Rp 120,000,000
2 BALON GATE Rp 3,000,000 1 Rp 3,000,000
3 MATRIX 6 HOURS Rp 12,000,000 1 Rp 12,000,000
4 SEWA TENDA SARNAVILLE Rp 300,000 15 Rp 4,500,000
5 ART DEKOR Rp 8,000,000 1 Rp 8,000,000
6 FUN GAMES Rp 3,000,000 3 Rp 9,000,000
7 SEWA SEPEDA GOLDSPRINT Rp 5,000,000 1 Rp 5,000,000
8 MEJA Rp 50,000 15 Rp 750,000
9 KURSI Rp 15,000 40 Rp 600,000
10 BAJU PESERTA Rp 200,000 800 Rp 160,000,000
11 PRE RACE Rp 4,500 800 Rp 3,600,000
12 REFRESHMENT Rp 10,000 800 Rp 8,000,000
13 MEDALS Rp 50,000 800 Rp 40,000,000
LAIN-LAIN
14 PERIZINAN Rp 2,000,000 1 Rp 2,000,000
15 PATWAL Rp 8,000,000 1 Rp 8,000,000
16 AMBULANCE DAN PMI Rp 3,000,000 1 Rp 3,000,000
17 PROMO MEDIA Rp 15,000,000 1 Rp 15,000,000
18 VOLUNTEER Rp 100,000 50 Rp 5,000,000
19 MARSHALL Rp 150,000 20 Rp 3,000,000
20 DOORPRIZE Rp 20,000,000 1 Rp 20,000,000
21 MC Rp 2,000,000 2 Rp 4,000,000
22 ENTERTAINT Rp 75,000,000 1 Rp 75,000,000
23 BIAYA TAK TERDUGA Rp 10,000,000 1 Rp 10,000,000
TOTAL PENGELUARAN Rp 519,450,000
 RUNDOWN BOSEH 2019
Waktu Durasi Kegiatan Tempat
Minggu, 31 Maret 2019
04.00-04.30 30' Recheck Boseh
04.30-05.00 30' Prepare Start and Opening
05.00-05.10 10' Sambutan Wali Kota
05.10-05.20 10' Sambutan Paskal 23
05.20-05.30 10' Brief Rundown Acara untuk peserta
05.30-06.00 30' Prepare Sepeda dan Pemanasan
06.00-10.00 240' Race dan Clear Area
10.00-11.40 120' Hiburan, Festival Paskal 23
11.40-12.00 20' Doorprize and Closing