You are on page 1of 2

Survey Interval

No Cost Element Remark


4-yearly (USD) 2-yearly (USD) 1-yearly (USD)
Total Cost [1 + 2 + 3 + 4) 2,119,102.40 1,271,034.20 867,897.80
1 Survey cost 42.40 74.20 137.80
Year-1 0 0 31.80
Year-2 0 31.80 31.80
Year-3 0 0 31.80
Year-4 42.40 42.40 42.40
2 Material & Repair Cost 51,360.00 51,360.00 51,360.00
Bucket
Year-1 8,460.00
Year-2 16,920.00 8,460.00
Year-3 8,460.00
Year-4 33,840.00 16,920.00 8,460.00
Disc
Year-1 3,840.00
Year-2 7,680.00 3,840.00
Year-3 3,840.00
Year-4 15,360.00 7,680.00 3,840.00
Float
Year-1 540.00
Year-2 1,080.00 540.00
Year-3 540.00
Year-4 2,160.00 1,080.00 540.00
3 Steam Loss 2,057,700.00 1,209,600.00 806,400.00 a.
Bucket
Year-1 150,214.00 150,214.00 150,214.00
Year-2 300,428.00 300,428.00 150,214.00
Year-3 450,642.00 150,214.00 150,214.00
Year-4 600,856.00 300,428.00 150,214.00
Disc
Year-1 41,700.00 41,700.00 41,700.00
Year-2 83,400.00 83,400.00 41,700.00
Year-3 166,800.00 41,700.00 41,700.00
Year-4 166,800.00 83,400.00 41,700.00
Float
Year-1 9,686.00 9,686.00 9,686.00
Year-2 19,372.00 19,372.00 9,686.00
Year-3 29,058.00 9,686.00 9,686.00
Year-4 38,744.00 19,372.00 9,686.00
4 Training 10,000.00 10,000.00 10,000.00

You might also like