CASO INGRESO GASTO

1 194.5 131.79 25633.155 37830.25 17368.6041 17463.3449861025

2 194.3 131.79 25606.797 37752.49 17368.6041 17404.6620884929
3 197.9 135.02 26720.458 39164.41 18230.4004 17608.4115369561
4 198.4 135.55 26893.12 39362.56 18373.8025 17615.1929906176
5 199.4 136.46 27210.124 39760.36 18621.3316 17668.6143167556
6 199.9 136.83 27352.317 39960.01 18722.4489 17717.9765970321
7 200.9 137.82 27688.038 40360.81 18994.3524 17750.2302354001
8 201.1 138 27751.8 40441.21 19044 17761.4819582841
9 201.4 138.06 27805.284 40561.96 19060.5636 17834.4112538916
10 201.3 138.05 27789.465 40521.69 19057.8025 17807.4158980249
11 203.6 140.04 28512.144 41452.96 19611.2016 17958.6693792016
12 204.6 142.44 29143.224 41861.16 20289.1536 17614.8797675236
13 209.5 145.47 30475.965 43890.25 21161.5209 18261.5898467025
14 208.6 144.34 30109.324 43513.96 20834.0356 18296.7446690116
15 210.7 146.3 30825.41 44394.49 21403.69 18397.8759271129
16 211.9 147.54 31263.726 44901.61 21768.0516 18423.2002557681
17 212.2 147.8 31363.16 45028.84 21844.84 18443.1121013764
202.952941 139.605882 28361.383 41221.1188 331754.403 304027.813808254
139.605882

131.79 194.5
131.79 194.3
135.02 197.9
135.55 198.4
136.46 199.4
136.83 199.9 Chart Title
215137.82 200.9
210
138 201.1
f(x) = 1.111119744x + 47.8340889216
138.06 R² = 0.9949660913
201.4
205138.05 201.3
Axis Title

200140.04 203.6 Col umn F

142.44 204.6 Li near (Col um
195
145.47 209.5
190144.34 208.6
185
130 132 134 136 138 140 142 144 146 148 150
Axis Title
 200 Col umn F

Axis Ti
Li near (Col um
195

190

185
146.3 210.7
147.54
130 132 134 136211.9
138 140 142 144 146 148 150
147.8 212.2
Axis Title
 15 30
263.93895 17463.345 30 45
263.71673 17404.6621 45 60
267.71669 17608.4115 60 75
150
268.27224 17615.193 75 90
269.38334 17668.6143 90 105 GASTO
269.93889 17717.9766 105 150 120
271.04999 17750.2302 120 135
f(x) = 0.8954625248x - 42.1308707679
145 R² = 0.9949660913
271.27221 17761.482 135 150
271.60554 17834.4113 150 140 165
271.49443 17807.4159 165 180 145

Axis Title
GASTO
274.04996 17958.6694 180 135 195
Li near (GASTO)
275.16106 17614.8798 195 210
130
280.60545 18261.5898 15 225
279.60546 18296.7447 125 240
281.93877 18397.8759
120 140
283.27209 18423.2003
190 195 200 205 210 215
283.60542 18443.1121
Axis Title
4646.62722 304027.814
Axis Title

135

130

125

Col umn F
Li near (Col umn F)
120
190 195

50
 Col umn F
Li near (Col umn F)
120
190 195

50
79

GASTO
Li near (GASTO)

195 200 205 210 215

Axis Title
195 200 205 210 215

Axis Title
 Col umn C
Li near (Col umn C)

215
215
 INGRESO (X) GASTO (Y) X*Y X^2 Y_ESTIMADA ERROR
194.5 131.79 25633.155 37830.25 132.04375 -0.25
194.3 131.79 25606.797 37752.49 131.86465 -0.07
197.9 135.02 26720.458 39164.41 135.08845 -0.07
198.4 135.55 26893.12 39362.56 135.5362 0.01
199.4 136.46 27210.124 39760.36 136.4317 0.03
199.9 136.83 27352.317 39960.01 136.87945 -0.05
200.9 137.82 27688.038 40360.81 137.77495 0.05
201.1 138.00 27751.8 40441.21 137.95405 0.05
201.4 138.06 27805.284 40561.96 138.2227 -0.16
201.3 138.05 27789.465 40521.69 138.13315 -0.08
203.6 140.04 28512.144 41452.96 140.1928 -0.15
204.6 142.44 29143.224 41861.16 141.0883 1.35
209.5 145.47 30475.965 43890.25 145.47625 -0.01
208.6 144.34 30109.324 43513.96 144.6703 -0.33
210.7 146.30 30825.41 44394.49 146.55085 -0.25
211.9 147.54 31263.726 44901.61 147.62545 -0.09
212.2 147.80 31363.16 45028.84 147.8941 -0.09
TOTALES 3450.20 2373.30 482143.51 700759.02 2373.43

PROMEDIO X 202.952941
PROMDEIO Y 139.61
PROMEDIO XY 28361.383
PROMEDIO X^2 41221.1188
0.06438906 61.1524 37830.25 71.4522115 5028.10755 57.2481391
0.00557262 61.1524 37752.49 74.8733879 5053.53929 59.9904466
0.0046854 21.0681 39164.41 25.5322127 4605.58357 20.4444144
0.00019044 16.4836 39362.56 20.7292717 4545.01144 16.5958464
0.00080089 9.9225 39760.36 12.6233897 4425.07005 10.1015909
0.0024453 7.7284 39960.01 9.32044875 4365.70079 7.4559033 150.00
0.0020295 3.2041 40360.81 4.21456675 4248.16517 3.3674085
0.0021114 2.5921 40441.21 3.43339035 4224.8505 2.7421704 f(x) = 0.89546
R² = 0.994966
0.02647129 2.4025 40561.96 2.41162575 4189.99879 1.92460129
145.00
0.00691392 2.4336 40521.69 2.73221395 4201.59999 2.18108592
0.02334784 0.1849 41452.96 0.41868535 3938.83015 0.33965584
1.82709289 8.0089 41861.16 2.71280335 3827.22873 2.18537089
3.9063E-05 34.3396 43890.25 42.8639815 3303.5653 34.4128891 140.00
0.10909809 22.3729 43513.96 31.8892753 3396.86146 25.6066361
0.06292572 44.7561 44394.49 60.0169231 3181.19124 48.1753987
0.0073017 62.8849 44901.61 80.0498647 3061.12672 64.2474387

Axis Title
135.00
0.00885481 67.0761 45028.84 85.5081001 3031.47146 68.6263128
2.15 427.76 700759.02 530.78 68627.90 425.65

130.00

125.00

120.00
190 195
 Chart Title
50.00

f(x) = 0.8954625248x - 42.1308707679

R² = 0.9949660913
45.00

40.00

35.00 Col umn C

Li near (Col umn C)

30.00

25.00

20.00
190 195 200 205 210 215

Axis Title
mn C
r (Col umn C)
 MODELO
1 194.5 131.79 194.261869 3902.73442
2 194.3 131.79 194.261869 3902.73442
3 197.9 135.02 197.850722 3947.69963
4 198.4 135.55 198.439605 3955.10242
5 199.4 136.46 199.450706 3967.82904
6 199.9 136.83 199.861813 3973.00945
7 200.9 137.82 200.961802 3986.88716
8 201.1 138 201.1618 3989.41298
9 201.4 138.06 201.228466 3990.2551
10 201.3 138.05 201.217355 3990.11474
11 203.6 140.04 203.428444 4018.09483
12 204.6 142.44 206.095084 4051.96972
13 209.5 145.47 209.461717 4094.93984
14 208.6 144.34 208.206174 4078.88818
15 210.7 146.3 210.38393 4106.75008
16 211.9 147.54 211.761694 4124.42598
17 212.2 147.8 212.05058 4128.13703
202.952941 139.605882 3450.08363 68208.985
139.605882
 60.9961 17368.6041 71.4515184
60.9961 17368.6041 74.8726784
20.9764 18230.4004 25.5317984
16.4025 18373.8025 20.7288984
9.8596 18621.3316 12.6230984
7.6729 18722.4489 9.32019841
3.1684 18994.3524 4.21439841
2.56 19044 3.43323841
2.3716 19060.5636 2.41149841
2.4025 19057.8025 2.73207841
0.1936 19611.2016 0.41873841
8.0656 20289.1536 2.71293841
34.4569 21161.5209 42.8645184
22.4676 20834.0356 31.8897384
44.89 21403.69 60.0175584
63.0436 21768.0516 80.0505984
67.24 21844.84 85.5088584
427.7634 331754.403 530.782353
 x y
1 12075.52 5069.44 5069.44 5069.44
2 9707.76 3387.24 3387.24 3387.24
3 8797.6 3136 3136 3136
4 11680.95 4160.25 4160.25 4160.25
5 8395.2 2809 2809 2809
6 8677.44 2745.76 2745.76 2745.76
7 9468.56 3226.24 3226.24 3226.24
8 7699.8 2420.64 2420.64 2420.64
9 9346.36 3091.36 3091.36 3091.36
10 12860.34 6052.84 6052.84 6052.84
165.52 59.47 9870.953 3609.877 36098.77 36098.77 Chart Title
185
180
175
170 f(x) = 0.3657954454x + 143.7061448629
R² = 0.2094976704

Axis Title
165
169 71.2 169
160
166.8 58.2 166.8
155
157.1 56 157.1
150
181.1 64.5 181.1
145
158.4 53 158.4
140
165.6 52.4 165.6 45 50 55 60 65 70 75 80
166.7 56.8 166.7 Axis Title
156.5 49.2 156.5
168.1 55.6 168.1
165.3 77.8 165.3
 Chart Title
90
80
70 Chart Title
60 f(x) = 0.5820800041x - 36.8758822732
90 R² = 0.2185190686
Axis Title
50
80 Col umn C
40 Li near (Col umn C)
Chart
70 Title 30
60 20
10
Chart Title
50
185 0
40 155 160 165 170 175 180 185
180
= 0.3657954454x + 30
143.7061448629175
0.2094976704 Axis Title
20 170 Col
f(x)umn E
= 0.3657954454x + 143.7061448629
LiR²
near
= 0.2094976704
(Col umn E)
Axis Title

165
10 Col umn E
160 Li near (Col umn E)
0 155
155 160 165 170 175 180 185
150
145
5 60 65 70 75 80
140
Axis Title 45 50 55 60 65 70 75 80
Axis Title
 Chart Title
185
180
175
170 f(x) = 0.3657954454x + 143.7061448629
R² = 0.2094976704

Axis Title
165
Co
160 Li
155
150
145
140
45 50 55 60 65 70 75 80
Axis Title
 Chart Title

954454x + 143.7061448629
76704
Col umn E
Li near (Col umn E)

65 70 75 80
tle
 logy x^2
169.6 71.2 1.852479994 28764.16 314.1806069 -394.81789 62.09
166.8 58.2 1.764922985 27822.24 294.3891538 -388.29976 60.22
157.1 56 1.748188027 24680.41 274.640339 -365.71911 54.15
181.1 64.5 1.809559715 32797.21 327.7112643 -421.58876 70.41
158.4 53 1.72427587 25090.56 273.1252977 -368.74538 54.93
165.6 52.4 1.719331287 27423.36 284.7212611 -385.50628 59.43
166.7 56.8 1.754348336 27788.89 292.4498676 -388.06697 60.15
156.5 49.2 1.691965103 24492.25 264.7925386 -364.32237 53.8
168.1 55.6 1.745074792 28257.61 293.3470725 -391.32603 61.08
165.3 77.8 1.890979597 27324.09 312.5789274 -384.80791 59.24
1655.2 594.7 17.7011257 274440.78 2931.936329 0 -3853.2005 595.5
Err:502
Err:502
Err:502
Err:502 17.7 1655.2
Err:502 2931.93633 274440.78 4660.79426
Err:502
Err:502 0.98729744
Err:502 10 1655.2
Err:502 1655.2 274440.78 4720.76
Err:502

0.00472875
10 17.7
1655.2 2931.93633 22.3232899

104.712855
9.71174878

1.01094784