Cost Estimate

C M ENGINEERING AND CONSTRUCTION CO.,LTD.

Client : EXION (Thailand) Company Limited
Subject : Pump remove and renew model / Modify pipe Suction&Discharge

Item Description Qty Unit Unit Price

A Engineering Cost
- Isomatric drawing modify /as build 1 job 15,000.00
- QC document (WPS/PQR etc.) 1 job 15,000.00
B Mechanic Cost
- Pump Existing remove 1 EA 25,000.00
- Prepareation foundation for new pump 1 EA 18,500.00
- New pump install 1 EA 15,000.00
- Non Shrink Grout pump foundation 1 job 5,000.00
c Piping Cost
- Fab spool pipe angd modify 1 job 33,000.00
- Remove Existing pipe and modify 1 job 42,000.00
- Modify pipe support 1 job 4,500.00
- Materail for modify pipe inculding ( Bolt/Nut/Gasket) 1 job 95,000.00
- Insulation 1 job 8,500.00
- NDT RT 1 job 8,400.00
- WQT 1 job 12,500.00
- Pressure test / Flushing 1 job 3,500.00
-
D Other
- Safty Cost management/Equipment 1 job 45,000.00
- Generator 1 job 25,000.00
- Transportation 1 job 12,000.00
Total Cost
Opt 15%
Grand Total
 RevNo.01
Date:27.06.62
.

Total Price Remark

15,000.00
15,000.00
-
25,000.00
18,500.00
15,000.00
5,000.00

33,000.00
42,000.00
4,500.00
95,000.00
8,500.00
8,400.00
12,500.00
3,500.00

45,000.00
25,000.00 Including Fuel oil
12,000.00
382,900.00
57,435.00
440,335.00
 Materail List
CCK.Engineering and construction Co.,Ltd. RevNo.01
Client : Viny Thai Plublic Company Limited Date:27.06.62
Subject : Steel Structure Pipe Bridge cross road S4 (Modify) .

Item Description Mat'l Qty Unit Kg/M M2/M Total Weight(Kg) Total Area(m2)
1 L90X90X7 SS400 36.5 M 9.59 0.36 350 13.14
h250*250 SS400 24 M 73 1.5 1,752 36.00
2 C150X75X6.5X10 SS400 45.4 M 18.6 0.6 844 27.24
3 H100X100X6X8 SS400 46.65 M 17.2 0.4 802 18.66
4 PL 16 mm.x150 SS400 12 M 18.84 0.15 226 1.80
5 PL 12 mm.x100 SS400 42 M 9.42 0.2 396 8.40
6 PL 12 mm.x80 SS400 30 M 7.6 0.16 228 4.80
7 PL 12 mm SS400 23 KG 1 - 23 -
8 PL 9 mm SS400 80 KG 1 - 80 -
9 PL 6 mm SS400 55 KG 1 - 55 -
Pl 25 24 KG 30 0.25 720 6.00
10 BOLT M16 HG. GR.8.8 250 SETS 0.1 - 25 -
Total==> 5,502 116.04