You are on page 1of 2

SAMPLE 2 NO TCP DISCOUNT WITH

SAMPLE 1 WITH DISCOUNT SEE FORMULA DISCOUNT ON DP


TCP VAT INCLUDED TCP
DISCOUNT 100,000.00 #DIV/0! DISCOUNT 0.00
NET TCP -100,000.00 NET TCP 0.00

1ST DP -10,000.00 10.00% 1ST DP 0.00


RF 20,000.00 RF 20,000.00
NET 1ST DP -30,000.00 DISCOUNT 50,000.00
MONTHLY -1,250.00 24.00 NET 1ST DP -70,000.00
MONTHLY -2,916.67

2ND DP -10,000.00 10.00% 2ND DP 0.00


DISCOUNT 50,000.00
NET 2ND DP -50,000.00

AMORT -80,000.00 80.00% AMORT 0.00

MISC FEE 0.00 6.11% MISC FEE 0.00


NO TCP DISCOUNT WITH
SCOUNT ON DP
VAT INCLUDED

10.00%

#DIV/0!

24.00

10.00%
#DIV/0!

80.00%

6.11%

You might also like