Scribd Logo
Upload

Welcome to Scribd!

  • Waiver

    Uploaded by

    DD A
    7 views2 pages
    This document contains two samples of payment schedules for a purchase with and without a TCP discount. Sample 1 includes a 2.94% TCP discount, 10% down payments on the first and second installments, and monthly amortized payments at 24% of the net down payments. Sample 2 does not include a TCP discount, offers a 5% discount on down payments, and monthly amortized payments are lower at 11,250. Both samples include an 80% amortized amount and 6.11% in miscellaneous fees.

    Original Description:

    Sample Real Estate Computation

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains two samples of payment schedules for a purchase with and without a TCP discount. Sample 1 includes a 2.94% TCP discount, 10% down payments on the first and second installments, and monthly amortized payments at 24% of the net down payments. Sample 2 does not include a TCP discount, offers a 5% discount on down payments, and monthly amortized payments are lower at 11,250. Both samples include an 80% amortized amount and 6.11% in miscellaneous fees.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views2 pages

    Waiver

    Uploaded by

    DD A
    This document contains two samples of payment schedules for a purchase with and without a TCP discount. Sample 1 includes a 2.94% TCP discount, 10% down payments on the first and second installments, and monthly amortized payments at 24% of the net down payments. Sample 2 does not include a TCP discount, offers a 5% discount on down payments, and monthly amortized payments are lower at 11,250. Both samples include an 80% amortized amount and 6.11% in miscellaneous fees.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    SAMPLE 2 NO TCP DISCOUNT WITH

    SAMPLE 1 WITH DISCOUNT SEE FORMULA DISCOUNT ON DP


    TCP 3,400,000.00 VAT INCLUDED TCP 3,400,000.00
    DISCOUNT 100,000.00 2.94% DISCOUNT 0.00
    NET TCP 3,300,000.00 NET TCP 3,400,000.00

    1ST DP 330,000.00 10.00% 1ST DP 340,000.00


    RF 20,000.00 RF 20,000.00
    NET 1ST DP 310,000.00 DISCOUNT 50,000.00
    MONTHLY 12,916.67 24.00 NET 1ST DP 270,000.00
    MONTHLY 11,250.00

    2ND DP 330,000.00 10.00% 2ND DP 340,000.00


    DISCOUNT 50,000.00
    NET 2ND DP 290,000.00

    AMORT 2,640,000.00 80.00% AMORT 2,720,000.00

    MISC FEE 207,740.00 6.11% MISC FEE 207,740.00


    NO TCP DISCOUNT WITH
    SCOUNT ON DP
    VAT INCLUDED

    10.00%

    14.71%

    24.00

    10.00%
    14.71%

    80.00%

    6.11%

    You might also like