2016 Budget

Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
1
2.Saving $596.80
3.Housing $1,726.05
4.Loan Payments $320.90
5.Auto/Transportation $400.00
6.Insurance $643.25
7.Household/Personal $540.00
8.Professional Services $135.00
9.Entertainment $220.00
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$- $200.00 $400.00 $600.00 $800.00$1,000.00$1,200.00$1,400.00$1,600.00$1,800.00$2,000.00

 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other
$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
0 0.2 0.4 0.6 0.8 1 1.2
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$5,000.00
$4,500.00
$4,000.00
$3,500.00
$3,000.00
$2,500.00
$2,000.00
$1,500.00
$1,000.00
$500.00
$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 9,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ (2,122.00)
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 5,220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club 5000
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$10,000.00

$8,000.00

$6,000.00

$4,000.00

$2,000.00

$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$5,000.00
$4,500.00
$4,000.00
$3,500.00
$3,000.00
$2,500.00
$2,000.00
$1,500.00
$1,000.00
$500.00
$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
1
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
0 0.2 0.4 0.6 0.8 1 1.2
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 320.90 7.Household/Personal 17% $ 540.00 Income Vs. Expense:
Salary Net 1 5,510.00 Frans Car Payment 265.90 Food 350.00 Total Income $ 7,460.00
Salary Net 2 1,825.00 Household Items Total Expenses $ 4,582.00
Other 350.00 Master Card Mikes Cosmetics 50.00
Total Monthly Income $ 7,685.00 Sears Mastercard 55.00 Barber Balance $ 2,878.00
%Guide* Sears Other Laundry/Cleaning 40.00
1.Giving 10% Books Notes
Tithe 200.00 Wells Fargo Gifts
Other Contrib Bank Loans Education
World Vision 25.00 Credit Union Clothing
Net Spendable Income $ 7,460.00 Family Friends Allowances 100.00
(Total Income Less Giving) Other Other
%Guide* 5.Auto/Transportation 5% $ 400.00 8.Professional Services 12% $ 135.00
2.Saving 8% $ 596.80 Licenses Dental
Gas 400.00 Medical/Presc
3.Housing 30% $ 1,726.05 Oil/Lube Legal
Mortage 1,150.00 Repairs Union Dues 15.00
Taxes Parking Evans BracesPymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82.00 6.Insurance 5% $ 643.25 9.Entertainment 6% $ 220.00
Derrels Storage 125.00 Life 58.25 Dining Out 100.00
House Phone 35.55 Medical Lunches 40.00
Dental Movies/Events 80.00
Mikkey & Chey Cell 115.00 Frans Car Insur 225.00 Vacation Trips
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00 Health Club
Comcast Cable 105.65 Mikes Truck Insur Hobbies
Other Other

1
$2,000.00

$1,500.00

$1,000.00

$500.00

$-

2
 2016 Budget
Income Per Month 4.Loan Payments 5% $ 3,850.80 7.Household/Personal 17% $ 6,480.00 Income Vs. Expense:
Salary Net 1 66,120.00 Frans Car Payment 3190.80 Food 4200.00 Total Income $ 89,520.00
Salary Net 2 21,900.00 0.00 Household Items 0.00 Total Expenses $ 59,984.00
Other 4,200.00 Master Card Mikes 0.00 Cosmetics 600.00
Total Monthly Income $ 92,220.00 Sears Mastercard 660.00 Barber 0.00 Balance $ 29,536.00
%Guide* Sears Other 0.00 Laundry/Cleaning 480.00
1.Giving 10% 0.00 Books 0.00 Notes
Tithe 2400.00 Wells Fargo 0.00 Gifts 0.00
Other Contrib 0.00 Bank Loans 0.00 Education 0.00
World Vision 300.00 Credit Union 0.00 Clothing 0.00
Net Spendable Income $ 89,520.00 Family Friends 0.00 Allowances 1200.00
(Total Income Less Giving) Other 0.00 Other 0.00
%Guide* 5.Auto/Transportation 5% $ 4,800.00 8.Professional Services 12% $ 1,620.00
2.Saving 8% $ 7,161.60 Licenses 0 Dental 0
Gas 4800 Medical/Presc 0
3.Housing 30% $ 20,712.60 Oil/Lube 0 Legal 0
Mortage 13,800.00 Repairs 0 Union Dues 180
Taxes 0.00 Parking 0 Evans BracesPymt 1440
Insurance 0.00 Registration 0 0
Maintenance 0.00 Other 0 Other 0
Electrical 984.00 6.Insurance 5% $ 7,719.00 9.Entertainment 6% $ 7,640.00
Derrels Storage 1,500.00 Life 699 Dining Out 1200.00
House Phone 426.60 Medical 0 Lunches 480.00
0.00 Dental 0 Movies/Events 960.00
Mikkey & Chey Cell 1,380.00 Frans Car Insur 2700 Vacation Trips 0.00
Matt Cell 540.00 Evans Car Insur 1860 0.00
Preston Cell 814.20 Erics Mercury Insur 2460 Health Club 5000.00
Comcast Cable 1,267.80 Mikes Truck Insur 0 Hobbies 0.00
0.00 Other 0 Other 0.00

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%