Professional Documents
Culture Documents
Note: Discuss the concept of income and gain, capital, and receipt.
Masaya Corporation
Receipts:
Taxable income
Security deposit received on January 1, 20A1, not an income
c. Requirement No. 1
Income of Mabuhay Corporation (20A1)
Income of Masaya Corporation:
Advance rentals (October 20A1 to February 20A2)
Monthly rentals (March to August 20A2)
Monthly rental 100,000.00
No. of months 6.00
Security deposit applied as rental (September)
Total
Requirement No. 2
Mabuhay Corporation
Receipts
Security deposit refunded on October 1, 20A2, not an income
Total deposit 200,000.00
Applied as rental (100,000.00)
Refunded
Masaya Corporation
Receipts:
Taxable income:
Advance rentals taxable upon receipt
Taxable income:
Monthly rentals
Security deposit applied as rental
Total income
Not an income:
Security deposit received on October 1, 20A1
d. Requirement No. 1
Income of Mabuhay Corporation
Income of Masaya Banking Corporation
Principal
Interest rate
Total income
Requirement No. 2
Mabuhay Corporation
Receipts:
Loan proceeds received on January 1, 20A1, not an income
e. Requirement No. 1
Income of Mabuhay Corporation
Sales
In foreign currency 100,000.00
Exchange rate, December 1, 20A1 48.00
In Philippine peso 4,800,000.00
Cost of sales 3,000,000.00
Gain
Realized foreign exchange gain
January 31, 20A2
In foreign currency 100,000.00
Exchange rate, December 1, 20A1 51.00
Collection 5,100,000.00
Accounts receivable at December 1, 20A1 rate 4,800,000.00
Gain
Requirement No. 2
Mabuhay Corporation
Receipts
Tax-exempt income
Since it is enjoying ITH, its gain from sale of goods is tax-exempt. Realized foreign exchange g
It is arguable that the realized foreign exchange gain is part of its BOI-registered activities enjo
It is arguable that the PEZA rules may be used to support the position that realized foreign exc
Unrealized gain is not considered income for income tax purposes. Considered income when r
Masaya Corporation
Receipts:
f. Requirement No. 1
Income of Mabuhay Corporation
Income of Masaya Corporation
Income of security guards
Requirement No. 2
Mabuhay Corporation
Taxable income
Income of security guards but not income of Mabuhay
Total receipts
Masaya Corporation
Receipts/Income
Security guards
Receipts/Income, tax-exempt since minimum wage earner
g. Requirement No. 1
Income of Mabuhay Corporation
Selling price
Cost
Gain
Income of Masaya Corporation
Requirement No. 2
Mabuhay Corporation
Total receipts - constructive receipt when deposited to the bank account
Cost
Overpayment
Taxable income
Masaya Corporation
Receipt - refund of overpayment
-
5,000,000.00
6,000,000.00
1,300,000.00
12,300,000.00
2,000,000.00
12,300,000.00
2,000,000.00
20A1 20A2
- -
500,000.00
600,000.00
100,000.00
500,000.00 700,000.00
100,000.00
500,000.00
600,000.00
- 100,000.00
700,000.00
200,000.00
5,000,000.00
5%
250,000.00
5,000,000.00
250,000.00
5,000,000.00
20A1 20A2
1,800,000.00
300,000.00
- 5,100,000.00
1,800,000.00 300,000.00
ealized foreign exchange gain may also be tax-exempt.
OI-registered activities enjoying ITH.
n that realized foreign exchange gain is part of BOI-registered activities.
Considered income when realized.
- -
10,000.00
-
200,000.00
10,000.00
200,000.00
210,000.00
200,000.00
1,000,000.00
300,000.00
700,000.00
-
1,200,000.00
(300,000.00)
(200,000.00)
700,000.00
200,000.00
ACCTAX1
Problem 2 - Condonation of debt
Situation A
Requirement No. 1 Before After
condonation condonation
Assets 1,900,000.00 1,900,000.00
Liabilities 1,600,000.00 1,240,000.00
Net asset 300,000.00 660,000.00
Net asset position before and after condonation, hence, condonation is considered taxable income.
Requirement No. 2
Not subject to donor's tax since condonation is considered income subject to income tax.
Situation B
Requirement No. 1 Before After
condonation condonation
Assets 190,000.00 190,000.00
Liabilities 1,600,000.00 400,000.00
Net asset (1,410,000.00) (210,000.00)
Capital deficiency position before and after condonation, hence, no taxable income is realized from condo
Situation C
Requirement No. 1 Before After
condonation condonation
Assets 550,000.00 550,000.00
Liabilities 1,600,000.00 400,000.00
Net asset (1,050,000.00) 150,000.00
Net asset position after condonation, hence, condonation is considered taxable income.
Requirement No. 2
Not subject to donor's tax since condonation is considered income subject to income tax.
d taxable income.
Requirement No. 1
Income subject to income tax
Unpaid salaries 500,000.00
Unpaid commissions 120,000.00
Attorney's fees and other costs 250,000.00
Actual cost 200,000.00 50,000.00
Moral and exemplary damages 300,000.00
Total 970,000.00
Requirement No. 2
Award not considered income
Attorney's fees and other costs (actual) 200,000.00 actual costs reimbursed not taxab
Total 200,000.00
sts reimbursed not taxable
ACCTAX1
Problem 4 – Compensation for services; allowances; facilities or privileges
Situation A
Income of Ms. Maganda:
Compensation 200,000.00
Commissions 70,000.00
Tips and gratuities 50,000.00
Transportation allowance 40,000.00
Representation allowance 30,000.00
Bonuses 60,000.00
Courtesy discounts - May not be considered income (relative
Total 450,000.00
Situation B
Income of Ms. Maganda:
Compensation 200,000.00
Commissions 70,000.00
Tips and gratuities 50,000.00
Transportation allowance - Company expense since properly liquid
Representation allowance - Company expense since properly liquid
Bonuses 60,000.00
Courtesy discounts - May not be considered income (relative
Total 380,000.00
e considered income (relatively small value) based on BIR DA-331-2000.
Compensation/Services Amount
a. Repair services 50,000.00
Stipulated price
Fair market value of stocks at the time the services were rendered [Section 2.78.1(A)(1) of RR No. 2-98]
20A1 income
20A2 income
ACCTAX1
Problem 6 – Income from dealings in property
Building Equipment
Selling price 3,500,000.00
Book value, January 1, 20A1 3,000,000.00
Depreciation, 20A1
Life 10.00 4.00
Fraction of year 0.50 150,000.00 0.75
Book value, at the time of sale 2,850,000.00
Gross income 650,000.00
Equipment Land Total
400,000.00 1,800,000.00
400,000.00
75,000.00
325,000.00 1,000,000.00
75,000.00 800,000.00 1,525,000.00
ACCTAX1
Problem 7 – Rental income
Situation A
Requirement No. 1
Monthly rental 200,000.00
RPT 20,000.00
Total monthly rental 220,000.00
No. of months 12.00
Annual rental 2,640,000.00
Situation B
Requirement No. 1
Monthly rental 200,000.00
RPT 20,000.00
Total monthly rental 220,000.00
No. of months 12.00
Annual rental 2,640,000.00
View 2 - Amortization of income from improvement commences at the completion of the improvement.
Total cost of building 5,000,000.00
Accumulated depreciation
Cost 5,000,000.00
Divided by: Life 40.00
Annual depreciation 125,000.00
Multiplied by: Lease term 14.25 1,781,250.00
Depreciated value 3,218,750.00
Divide by: Lease term 14.25
Annual income on the improvement 225,877.19
20A1 Income on the improvement
Annual income 225,877.19
Multiplied by: Fraction of year 0.25
56,469.30
Annual rental 2,640,000.00
Total gross income 2,696,469.30
20A2 until end of lease term
Annual income from improvement 225,877.19
Annual rental 2,640,000.00
Total gross income 2,865,877.19
Situation B
Requirement No. 1
Monthly rental 200,000.00
RPT 20,000.00
Total monthly rental 220,000.00
No. of months 12.00
Annual rental 2,640,000.00
View 2 - Amortization of income from improvement commences at the completion of the improvement.
Total cost of building 5,000,000.00
Accumulated depreciation
Cost 5,000,000.00
Divided by: Life 40.00
Annual depreciation 125,000.00
Multiplied by: Lease term 14.25 1,781,250.00
Depreciated value 3,218,750.00
Divide by: Lease term 14.25
Annual income on the improvement 225,877.19
20A1 Income on the improvement
Annual income 225,877.19
Multiplied by: Fraction of year 0.25
56,469.30
Annual rental 2,640,000.00
Total gross income 2,696,469.30
Requirement No. 1
Rental income of Durian
Rosas
Common stock 5,000,000.00
Rate 10% 500,000.00
Dahlia
Loans payable 3,500,000.00
Rate 6% 210,000.00
RPT 100,000.00
Insurance 150,000.00
Total gross income 960,000.00
Requirement No. 2
Rosas
Dividend income related to rent 500,000.00
Dividend income arising from forgiveness of indebtedness 800,000.00
Total dividend income 1,300,000.00
Requirement No. 3
Interest income 210,000.00
ACCTAX1
Problem 9 – Dividend
Requirement No. 1
Dividend per share 4.00
No. of shares 1,000,000.00
Total 4,000,000.00
Requirement No. 2
Total dividend 4,000,000.00
Source:
20A0 net income 1,500,000.00
Net income prior to 20A0 2,500,000.00
ACCTAX1
Problem 10 – Proceeds of life insurance and return of premiums
Requirement No. 1
a. None -
b. Proceeds 3,000,000.00
Premium payments 15,000.00
No. of quarters 40.00 600,000.00
Gross income 2,400,000.00
c. None -
None -
Requirement No. 2
Proceeds of life insurance 3,000,000.00 20A1
Requirement No. 1
Amount included in gross income
Monthly rental 100,000.00
No. of months 6.00 600,000.00
Dividend income 300,000.00
Total 900,000.00
Requirement No. 2
Exclusion from gross income
Land 3,000,000.00
Cash 1,000,000.00
Jewelry 800,000.00
Shares of stock 1,500,000.00
Total 6,300,000.00
ACCTAX1
Problem 12 – Retirement benefits, pensions and separation pay
Retirement plan provision should apply, at least 60 years old. Plan or Tax Code, whichever is conservative.
Tax Code is the minimum requirement.
100,000.00
1,000,000.00
1,100,000.00
ACCTAX1
Problem 14 – 13th month pay and other benefits; de minimis benefits; SSS contributions; de minimis benefits
Inclusion Exclusion
Not on overtime 3,500.00
Overtime 1,250.00 6,250.00
Total 4,750.00 6,250.00
minimis benefits
Check Difference
NOTES:
360,000.00 - See Note 1 DE MINIMIS BENEFITS THRESHOLDS
30,000.00 - See Note 2 1 Monetized Unused Vac
30,000.00 - See Note 2 2 Monetized VL/SL to GO
60,000.00 - See Note 2 3 Medical cash allowance
18,000.00 - 4 Rice subsidy
5 Uniform and clothing a
12,000.00 - See Note 3 6 Actual Medical allowan
15,000.00 - See Note 4 7 Laundry Allowance
8,000.00 - *8 Employee Achievemen
9 Gifts during Christmas
12,000.00 - 10 Daily meal allowance fo
545,000.00 - *11 Productivity incentives
* If Employe Achievemen
CT SOLUTION (EXCLUSIONS) If productivity incentive
6540.00 Note 1
48000.00 Note 3
90000.00
144540.00
CT SOLUTION (INCLUSIONS)
353,460.00
47,000.00 Note 2
400,460.00
Check Difference
Total
7,500.00
6,250.00
1,250.00
ITS THRESHOLDS
Monetized Unused Vacation Leave to PRIVATE EMPLOYEES ONLY Not exceeding 10 DAYS
Monetized VL/SL to GOV'T. OFFICIALS AND EMPLOYERS
Medical cash allowances to DEPENDENTS of employees 1500/sem or 250/month
Rice subsidy 2000/month or 50 kg of rice
Uniform and clothing allowance 6000/yr
Actual Medical allowance (liquidated by invoices) 10000/yr
Laundry Allowance 300/month
Employee Achievement Awards (IN KIND) 10000/yr
Gifts during Christmas and major anniversary celebrations 5000/yr
Daily meal allowance for OT, night, or graveyard shift 25% of basic minimum wage
Productivity incentives and CBA 10000/yr
Hotel charges for January and February are not subject to FBT. These are considered charges for temporary housing.
a. & b. Lease contract can be entered into between Libertad and the lessor, or Mr. Aruga and the lessor.
Requirement Nos. 1 & 2 First Quarter Second Quarter Third Quarter
Monthly rental 120,000.00 120,000.00 120,000.00
No. of months 1 3 3
Total 120,000.00 360,000.00 360,000.00
Monetary value percentage 50% 50% 50%
Monetary value 60,000.00 180,000.00 180,000.00
% for GMV 65% 65% 65%
Grossed-up monetary value 92,307.69 276,923.08 276,923.08
FBT rate 35% 35% 35%
FBT 32,307.69 96,923.08 96,923.08
Requirement No. 3
Jan & Feb Temporary housing benefits 300,000.00
Cash
c.
Requirement Nos. 1 & 2 First Quarter Second Quarter Third Quarter
Fair value 10,000,000.00 10,000,000.00 10,000,000.00
Zonal value 8,500,000.00 8,500,000.00 8,500,000.00
Higher 10,000,000.00 10,000,000.00 10,000,000.00
Percentage 5% 5% 5%
Value 500,000.00 500,000.00 500,000.00
Monetary value percentage 50% 50% 50%
Monetary value 250,000.00 250,000.00 250,000.00
% for GMV 65% 65% 65%
Grossed-up monetary value 384,615.38 384,615.38 384,615.38
No. of months 1/12 0.25 0.25
GMV for the quarter 32,051.28 96,153.85 96,153.85
FBT rate 35% 35% 35%
FBT 11,217.95 33,653.85 33,653.85
Requirement No. 3
Jan & Feb Temporary housing benefits 300,000.00
Cash
Mar to Dec FBT expense 11,217.95
FBT payable
d.
Requirement Nos. 1 & 2 First Quarter Second Quarter Third Quarter
Acquisition cost 10,000,000.00 10,000,000.00 10,000,000.00
Percentage 5% 5% 5%
Value 500,000.00 500,000.00 500,000.00
Monetary value percentage 50% 50% 50%
Monetary value 250,000.00 250,000.00 250,000.00
% for GMV 65% 65% 65%
Grossed-up monetary value 384,615.38 384,615.38 384,615.38
No. of months 0.08 0.25 0.25
GMV for the quarter 32,051.28 96,153.85 96,153.85
FBT rate 35% 35% 35%
FBT 11,217.95 33,653.85 33,653.85
Requirement No. 3
Jan & Feb Temporary housing benefits 300,000.00
Cash
e.
Requirement Nos. 1 & 2
Acquisition cost 10,000,000.00
Zonal value 12,500,000.00
Higher 12,500,000.00
% for GMV 65%
Grossed-up monetary value 19,230,769.23
FBT rate 35%
FBT 6,730,769.23
Requirement No. 3
Jan & Feb Temporary housing benefits 300,000.00
Cash
f.
Requirement Nos. 1 & 2
Acquisition cost 10,000,000.00
Fair market value 12,500,000.00
Zonal value 12,000,000.00
Highest 12,500,000.00
Consideration 6,000,000.00
Benefit 6,500,000.00
% for GMV 65%
Grossed-up monetary value 10,000,000.00
FBT rate 35%
FBT 3,500,000.00
Requirement No. 3
Jan & Feb Temporary housing benefits 300,000.00
Cash
300,000.00
120,000.00
32,307.69
32,307.69
96,923.08
Fourt Quarter
10,000,000.00
8,500,000.00
10,000,000.00
5%
500,000.00
50%
250,000.00
65%
384,615.38
0.25
96,153.85
35%
33,653.85
300,000.00
11,217.95
11,217.95
33,653.85
Fourt Quarter
10,000,000.00
5%
500,000.00
50%
250,000.00
65%
384,615.38
0.25
96,153.85
35%
33,653.85
300,000.00
2,000,000.00
8,000,000.00
11,217.95
11,217.95
33,653.85
333,333.33
300,000.00
10,000,000.00
6,730,769.23
6,730,769.23
300,000.00
10,000,000.00
10,000,000.00
3,500,000.00
3,500,000.00
ACCTAX1
Problem 16 – FBT on motor vehicles
a&b
Requirement Nos. 1 & 2 First Quarter
Monetary value 1,200,000.00
GMV % 65%
GMV 1,846,153.85
FBT rate 35%
FBT 646,153.85
Requirement No. 3
Jan Fringe benefits expense 1,200,000.00
Cash 1,200,000.00
FBT 646,153.85
FBT payable 646,153.85
c
Requirement Nos. 1 & 2 First Quarter Second Quarter Third Quarter
Monetary value 1,200,000.00 1,200,000.00 1,200,000.00
GMV% 65% 65% 65%
GMV 1,846,153.85 1,846,153.85 1,846,153.85
Divide by: No. of years 5 5 5
Annual GMV 369,230.77 369,230.77 369,230.77
Divide by: No. of quarters 4 4 4
Quarterly GMV 92,307.69 92,307.69 92,307.69
FBT rate 35% 35% 35%
FBT 32,307.69 32,307.69 32,307.69
Requirement No. 3
1-Jan Prepaid fringe benefits expense 300,000.00
Cash 300,000.00
d
Requirement Nos. 1 & 2
Acquistion cost 1,200,000.00
Amount shouldered by employee 200,000.00
Monetary value 1,000,000.00
GMV % 65%
GMV 1,538,461.54
FBT rate 35%
FBT 538,461.54
Requirement No. 3
Jan Fringe benefits expense 1,000,000.00
Cash 1,000,000.00
FBT 538,461.54
FBT payable 538,461.54
e
Requirement Nos. 1 & 2 First Quarter Second Quarter Third Quarter
Acquisition cost 1,200,000.00 1,200,000.00 1,200,000.00
Divide by: No. of years 5.00 5.00 5.00
Annual value 240,000.00 240,000.00 240,000.00
Monetary value percentage 50% 50% 50%
Monetary value 120,000.00 120,000.00 120,000.00
Divide by: No. of quarters 4 4 4
Quarterly monetary value 30,000.00 30,000.00 30,000.00
Divide by: GMV% 65% 65% 65%
Quarterly GMV 46,153.85 46,153.85 46,153.85
FBT rate 35% 35% 35%
FBT 16,153.85 16,153.85 16,153.85
Requirement No. 3
1-Jan Transportation equipment 1,200,000.00
Cash 1,200,000.00
f
Requirement Nos. 1 & 2 First Quarter Second Quarter Third Quarter
Monthly rental 35,000.00 35,000.00 35,000.00
Multiply by: No. of months 3.00 3.00 3.00
Quarterly value 105,000.00 105,000.00 105,000.00
Multiply by: Monetary value % 50% 50% 50%
Quarterly monetary value 52,500.00 52,500.00 52,500.00
Divide by: GMV% 65% 65% 65%
Quarterly GMV 80,769.23 80,769.23 80,769.23
FBT rate 35% 35% 35%
FBT 28,269.23 28,269.23 28,269.23
Requirement No. 3
Monthly Rental expense/Fringe benefits expense 35,000.00
Accumulated depreciation 35,000.00
Requirement No. 2
Monetary value of fringe benefits 28,950.00
GMV percentage 65%
GMV 44,538.46
Tax rate 35%
Tax 15,588.46
Requirement No. 3
Various expenses 44,800.00
Fringe benefits 28,950.00
Cash 73,750.00
Remarks
Issue on whether only 50% will be business, or the entire 100% will be considered business expense. Arguably and aggressive
Only P300 is considered "de minimis". The P300 should be granted monthly. Since this is granted quarterly, only P300 will be "d
OR
Total rent Php 75,000.00 Php 75,000.00 Php 75,000.00
Monetary Value % (50%-20%) 30% 30% 30%
Actual monetary value ₱22,500.00 ₱22,500.00 ₱22,500.00
Requirement No. 3
Jan Transportatio #REF!
Receivable f #REF!
Cash #REF!
Fourth Quarter
Php 75,000.00
50%
Php 37,500.00
15,000.00
Php 22,500.00
Php 75,000.00 Based on BIR ruling. Ruling appears to be inconsistent with another ruling involving car l
30% Alternative solution is presented under Problem 19A which is consistent with rentals.
₱22,500.00 Problem 19 is the correct solution, Problem 19A is an alternative which may be arguable
₱22,500.00
65%
Php 34,615.38
35%
Php 12,115.38
Requirement No. 3
36,000.00
30,000.00
6,000.00
10,000.00
37,500.00 75,000.00
-
37,500.00 - 157,000.00
65% 65% 65%
57,692.31 - 241,538.46
35% 35% 35%
20,192.31 - 84,538.46
Note: Discuss the "all events test" requirements under US jurisprudence (three requisites for deductibility - fixing of liability; reas
Arguable that "all events test" requirements not met, but gray area. Conservatively, non-deductible and
will never be tax-deductible in the future since not properly subjected to withholding tax in the proper
period.
All events test requirements met and properly subjected to withholding tax
Amount in excess of the threshold is non-deductible since not subjected to withholding taxes
Arguable that "all events test" requirements met in 20A1, but gray area. Conservatively, non-deductible
and will never be tax-deductible in the future since not properly subjected to withholding tax in the
proper period.
Not deductible. Deductions cannot be postponed. Deductions in 20A0 of P1,000,000 is allowed
although it is less than the actual amount of P1,200,000
ACCTAX1
Problem 22 – Stock options, equity settled transaction
Note: Point out issue that the benefits may either be subject to FBT or withholding tax on compensation. Will be discussed in de
Monetary value GMV% Deductible expense
No deduction since no exercise
No deduction since no exercise
No deduction since no exercise
1,440,000.00 65% 2,215,384.62 Deductible when exercised
225,000.00 65% 346,153.85 Deductible when exercised
150,000.00 65% 230,769.23 Deductible when exercised
Deductible expense
a. Salaries expense 6,500,000.00 Only reasonable amount of salaries will be deductible, the balance may be c
d. Benefits 2,000,000.00 Deductible, considered de minimis since amount involved is less than P5,000
f. Separation pay 2,500,000.00 Deductible, not subject to withholding tax since separation is beyond the con
g. Back wages 3,000,000.00 Deductible in 20A1 although it pertains to 20A0 since it was only during 20A1
ctible, the balance may be considered as dividend
d. May be deductible if considered as benefits granted to Mr. El Nido but these should be subjected to withholding taxes.
since it was only during 20A1 that the back wages were determined and paid.
ding taxes.
ACCTAX1
Problem 26 – Travel expenses; entertainment, amusement and recreation expenses; documentation requirements
g. Fixed representation
h. Restaurant charges 30,000.00
i. Membership fees
j. Restaurant and hotel - prof
k. Tickets 52,000.00
l. Sports club charges 25,000.00
Cap
Gross sales 10,000,000.00
Less: Discounts 240,000.00
Net sales 9,760,000.00
Cap% 1%
Cap 97,600.00
Requirement No. 5
Cap
Gross sales 10,000,000.00
Less: Discounts 240,000.00
Net sales 9,760,000.00
Cap% 0.50%
Cap 48,800.00
Requirement No. 6
Goods
Sales 2,000,000.00
Discount (180,000.00)
Net sales 1,820,000.00
Allocable EAR based on sales 16,904.51
Cap
Net sales 1,820,000.00
Cap% 0.50%
Cap 9,100.00
Deductible expense 9,100.00
umentation requirements
Requirement No. 4
Others Non-deductible Total
50,000.00
12,000.00 12,000.00
250,000.00
125,000.00
40,000.00 100,000.00
25,000.00 80,000.00
100,000.00 100,000.00
15,000.00 45,000.00
12,000.00 12,000.00
8,000.00 8,000.00
52,000.00
25,000.00
-
35,000.00 177,000.00 859,000.00
35,000.00
Services Total
10,000,000.00 12,000,000.00
(300,000.00) (480,000.00)
9,700,000.00 11,520,000.00
90,095.49 107,000.00
9,700,000.00 11,520,000.00
1%
97,000.00 106,100.00
90,095.49 99,195.49
Non-deductible since not supported.
Requirement No. 2
Replacement of windows and roofs 200,000.00
Leasehold improvement 300,000.00
Rentals
Rentals
Repairs and maintenance
Depreciation
Depreciation
Depreciation
ACCTAX1
Problem 28 – Security, janitorial, manpower and advertising expenses
Mabini
Security services - service fee expense 30,000.00
Security services - Security guards salaries exp 300,000.00 Salaries of the guards should be recognized as s
Janitorial expense 275,000.00
Manpower services expense 550,000.00
Advertising expense 850,000.00
Service fee expense 150,000.00
Total 2,155,000.00
Other party
Magdiwang - No salaries expense will claimed since it is claim
Maaliwalas
Salaries expense 250,000.00
Maligalig
Salaries expense 500,000.00
Mayaman -
Maligaya -
Note: Regarding advertising services, if Mabini paid Maligaya the entire P1,000,000 and Maligaya paid Mabini P150
s should be recognized as salaries expense on the part of the client of the agency. This is not recognized as income by Magdiwang.
Maligaya paid Mabini P150,000, Maligaya will have deductible expense of P150,000.
income by Magdiwang.
ACCTAX1
Problem 29 – Expenses of farmers
Requirement No. 1
Amount
Rentals 800,000.00
Electricity and other utilities 600,000.00
Repairs and maintenance expenses 500,000.00
Transportation and travel expenses 250,000.00
Professional fees 350,000.00
Communication expenses 120,000.00
Training 100,000.00
Supplies 150,000.00
Security and janitorial 225,000.00
Insurance 275,000.00
Salaries expense 3,500,000.00
Other employee benefits 1,250,000.00
Construction of building to be used as classrooms 3,000,000.00
Equipment for classrooms and other educational activities 900,000.00
Construction of building to be leased to various businesses 3,500,000.00
Equipment related to building for lease 720,000.00
Total 16,240,000.00
Requirement No. 2
Amount
Rentals 800,000.00
Electricity and other utilities 600,000.00
Repairs and maintenance expenses 500,000.00
Transportation and travel expenses 250,000.00
Professional fees 350,000.00
Communication expenses 120,000.00
Training 100,000.00
Supplies 150,000.00
Security and janitorial 225,000.00
Insurance 275,000.00
Salaries expense 3,500,000.00
Other employee benefits 1,250,000.00
Construction of building to be used as classrooms 3,000,000.00
Equipment for classrooms and other educational activities 900,000.00
Construction of building to be leased to various businesses 3,500,000.00
Equipment related to building for lease 720,000.00
Total 16,240,000.00
Note: Depreciation not included since it is not ordinary and necessary expense but depreciation expense.
Deductible Non-deductible Capital expenditure
800,000.00
600,000.00
500,000.00
225,000.00 25,000.00
350,000.00
120,000.00
100,000.00
150,000.00
225,000.00 P100,000 should be recorded Securities services - Security guard sa
275,000.00
3,500,000.00
1,250,000.00
3,000,000.00
900,000.00
58,333.33 3,500,000.00
72,000.00 720,000.00
12,125,333.33 25,000.00 4,220,000.00
Total 50,000.00
Non-deductible interest
Interest on bank deposits (20% FWT) 60,000.00
Interest on bank deposits (7.5% FWT) 15,000.00
Total 75,000.00
Rate 33% 24,750.00
Non-deductible since classified as related party; apply grandfather rule; explain further related parties for deduction purposes
Issue: If company opts to capitalize interest incurred on acquistion of asset, when should capitalization cease? Position may be
Principal 7,000,000.00
Rate 11% 770,000.00
Total 2,665,000.00
Limit 122,100.00
Computation:
Face value 7,800,000
Proceeds 8,000,000
Discount (200,000)
Ratio (6.69)
Lower rate 5.00
Effective rate (1.69)
20A2
500,000.00 Capitalized under Requirement No. 2; other charges, expenses related to loan may not qualify as interest. N
560,000.00
770,000.00
2,790,000.00
450,000.00
33%
148,500.00 Does not apply to interest on deficiency taxes. Interest on deficiency taxes is deductible in full.
2,641,500.00
1,520,000.00
4,161,500.00
is deductible in full.
ACCTAX1
Problem 33 – Interest paid in advance; periodic amortization of debt
Requirement No. 1
Requirement No. 2
20A1 20A2
Interest on P2million loan 160,000.00
Requirement No. 3
20A1 20A2
Interest on P2million loan 160,000.00 128,000.00
Discount 100,000.00
3,000,000.00
2,700,000.00
2,500,000.00
800,000.00
1,000,000.00
1,200,000.00
750,000.00
1,400,000.00
550,000.00 1,100,000.00
450,000.00 900,000.00
425,000.00 950,000.00
450,000.00 225,000.00
650,000.00 325,000.00
3,000,000.00
2,250,000.00
1,800,000.00
1,750,000.00
1,350,000.00
1,200,000.00
5,950,000.00 3,025,000.00 22,625,000.00
31,600,000.00
Notes
Cost of equipment
VAT on importation
Duties on importation 160,000.00
Depreciation expense 100,000.00
Depreciation on duties on importation 20,000.00
Requirement No. 4
DST refund 50,000.00 Taxable
Excise tax refund 180,000.00 May not be taxable applying the "tax be
"Tax benefit rule" may be gray area for t
Cost of equipment
VAT on importation
Duties on importation 160,000.00
Depreciation expense - 114,400.00
Depreciation on duties on importation - 20,000.00
-
Requirement No. 3
Taxes as capex Others Notes
1,000,000.00 subject to depreciation
120,000.00 Recorded as input tax
be taxable applying the "tax benefit rule." However, tax benefit rule is not provided under "Taxes" in the Tax Code
efit rule" may be gray area for taxes.
Requirement No. 7
Taxes as capex Others Notes
1,000,000.00 subject to depreciation
120,000.00 120,000.00 subject to depreciation
part of expense
20A0 20A1
a. Selling price 280,000.00
Book value (1,000,000 x 2/5) 400,000.00
Loss on sale 120,000.00
f. Gain 100,000.00
i. Inventory write-down
Inventory write-off 300,000.00 350,000.00
Requirement No. 1
20A1
a. Book value, 12/31/A0 2,000,000.00
Depreciation, 1/1/A1-6/30/A1 200,000.00
Book value, 6/30/A1 1,800,000.00
Cost of restoration 1,200,000.00
Deductible loss 1,200,000.00
Depreciation expense
Building
Deductible loss -
Book value before casualty 500,000.00
Excess of replacement cost over BV
Replacement cost 800,000.00
Book value 500,000.00 300,000.00
New cost basis 800,000.00
Divided by: Remaining life 2.50
Annual depreciation 320,000.00
Depreciation expense
Equipment
400,000.00 400,000.00
1,600,000.00 1,200,000.00
400,000.00 400,000.00
1,600,000.00 1,200,000.00
200,000.00 200,000.00
400,000.00 200,000.00
260,000.00 320,000.00
640,000.00 320,000.00
112,500.00
3,580,000.00 3,580,000.00
Same as D????
Situation A
NOLCO utilization
20A0 NOLCO 700,000.00
Application
20A1 (300,000.00)
20A3 (100,000.00)
Expired 300,000.00
Situation B
NOLCO utilization
20A2 NOLCO 200,000.00
Application
20A3 (100,000.00)
20A5 (100,000.00)
Expired -
Situation C
Same answer as Situation A. This is not considered substantial change in ownership since it only involve sale of sha
Situation D
NOLCO utilization
20A0 NOLCO 700,000.00
Application
20A1 (300,000.00)
20A2 (100,000.00)
Expired 300,000.00
Situation E
NOLCO utilization
20A0 NOLCO 700,000.00
Application
20A1 (300,000.00)
20A2 (100,000.00)
Expired 300,000.00
Situation F
Same as Situation D. Ultimate owner is still the same.
e income/loss
e income/loss
e income/loss
NOLCO can still be carried over after merger since ultimate owner is still the same.
e income/loss
Situation A
Requirement No. 1 Deduction
Receivable from Bughaw - Not bad-debts since borrower still solvent.
Receivable from Dilaw 820,000.00 P920,000 less P100,000
Receivable from Luntian 750,000.00
Total 1,570,000.00
20A1
Assets Book value
Land 2,000,000.00
Administration building 3,000,000.00
Factory building 5,000,000.00
Equipment 2,200,000.00
Trademark 1,000,000.00
Motor vehicle 2,000,000.00
Less: Salvage value 200,000.00
Net 1,800,000.00
Divided by: Life 5.00
Annual depreciation 360,000.00
Motor vehicle
Total
20A2
Assets Book value Capex
Land 2,000,000.00
Administration building 2,800,000.00 500,000.00
Factory building 4,750,000.00
Equipment 2,060,000.00
Equipment 2 1,150,000.00
Trademark 750,000.00
Motor vehicle 1,640,000.00
Less: Salvage value 200,000.00
Net 1,440,000.00
Life 4.00
Motor vehicle
Total
Requirement No. 1 Requirement No. 2
Remaining useful life Dep Exp Capex Book value
2,000,000.00
15.00 200,000.00 2,800,000.00
20.00 250,000.00 4,750,000.00
5.00 440,000.00 300,000.00 2,060,000.00
4.00 250,000.00 750,000.00
360,000.00 1,640,000.00
3,000,000.00
1,500,000.00 300,000.00 17,000,000.00
$576,000.00 1,064,000.00
3,000,000.00
3,274,636.36 - 15,375,363.64
12,375,363.64
ACCTAX1
Problem 41 - Depletion
Requirement No. 1
Cost of mining right 3,000,000.00
Exploration expenditures 800,000.00
Development expenditures 15,000,000.00
Less: Depreciable expenditures 3,000,000.00
Balance 12,000,000.00
Depreciation of development exp (20A1 and 20A2) 600,000.00 12,600,000.00
Total cost 16,400,000.00
Divided by: Expected production 1,000,000.00
Depletion rate 16.40
Requirement No. 2
Production Rate Depletion expense
20A3 12,000.00 16.40 196,800.00
20A4 18,000.00 16.40 295,200.00
20A5 25,000.00 16.40 410,000.00
ACCTAX1
Problem 42 – Charitable and other contributions
Requirement No. 1
Deductible in full
Government for priority activity in education 1,200,000.00
Kulay Foundation 350,000.00
Total 1,550,000.00
Requirement No. 2
Taxable income before charitable contributation 3,000,000.00
Less: Charitable contribution 1,700,000.00
Taxable income 1,300,000.00
Requirement No. 3
Deductible in full
Government for priority activity in education 1,200,000.00
Kulay Foundation 350,000.00
Total 1,550,000.00
Requirement No. 4
Taxable income before charitable contributation 3,000,000.00
Less: Charitable contribution 1,850,000.00
Taxable income 1,150,000.00
ACCTAX1
Problem 43 – Research and development expenditures
Requirement No. 1
July 1, 20A1 1,500,000.00
October 1, 20A1 800,000.00
Deductible 2,300,000.00
Requirement No. 2
July 1, 20A1 1,500,000.00
October 1, 20A1 800,000.00
Total 1,500,000.00 800,000.00
Divided by: 60.00 60.00
Monthly amortization 25,000.00 13,333.33
Multiplied by: 6.00 3.00
Deductible 150,000.00 40,000.00 190,000.00
ACCTAX1
Problem 44 – Pension trusts
Requirement No. 1
20A1
Contribution 3,000,000.00 1,200,000.00
Normal cost 800,000.00 800,000.00 600,000.00
Excess over normal cost 2,200,000.00 600,000.00
Divided by: 10 years 10.00 10.00
Annual amortization of excess
220,000.00
Deductible pension expense 1,020,000.00
Requirement No. 2
Deductible pension expense (benefits paid) 1,200,000.00
20A2
600,000.00
60,000.00
220,000.00
880,000.00
500,000.00
ACCTAX1
Problem 45 – Optional standard deduction (OSD); senior citizen and PWD discounts
Requirement No. 1
Situation A
Gross sales
Sales returns and allowances
Sales discounts (350,000-150,000)
Net sales
Situation B
No OSD. Not allowed
Requirement No. 2
Situation A
Gross income
OSD
Taxable income
Situation B
Gross income
Senior citizen, PWD discount
Operating expenses, supported by invoices and receipts
Taxable income
Requirement No. 3
Situation A
Gross sales
Sales returns and allowances
Sales discounts
Net sales
OSD rate
OSD
Situation B
No OSD. Not allowed.
Requirement No. 4
Situation A
Gross sales
Cost of sales
Gross income
OSD
Taxable income
Situation B
Gross income
Senior citizen, PWD discount
Operating expenses, supported by invoices and receipts
Taxable income
6,000,000.00
(300,000.00)
(200,000.00) Remove senior citizen and PWD discount since treated as deduction from gross income
5,500,000.00
2,000,000.00
3,500,000.00
40%
1,400,000.00
3,500,000.00
1,400,000.00
2,100,000.00
3,500,000.00
(150,000.00)
(1,000,000.00)
2,350,000.00
aggressive conservative
6,000,000.00 6,000,000.00
(300,000.00)
(200,000.00) Remove senior citizen and PWD discount since treated as deduction
5,500,000.00 6,000,000.00
40% 40%
2,200,000.00 2,400,000.00
3,500,000.00
(150,000.00)
(1,000,000.00)
2,350,000.00
nt since treated as deduction from gross income
sample in RR No. 16-08
ACCTAX1
Problem 46 – Special deductions: Insurance companies
Requirement No. 1
Liability reserves Reserves Exp Claims exp Total Tax Deductible Expenses
20A0 300,000,000.00
20A1 320,000,000.00 20,000,000.00 80,000,000.00 100,000,000.00
20A2 380,000,000.00 60,000,000.00 75,000,000.00 135,000,000.00
20A3 335,000,000.00 90,000,000.00 90,000,000.00
20A4 400,000,000.00 65,000,000.00 100,000,000.00 165,000,000.00
20A5 375,000,000.00 105,000,000.00 105,000,000.00
Requirement No. 1
Land Selling price Cost basis Gain
A 2,000,000.00 1,500,000.00 500,000.00
B 1,800,000.00 1,200,000.00 600,000.00
C 1,600,000.00 800,000.00 800,000.00
Total 5,400,000.00 3,500,000.00 1,900,000.00
Requirement No. 2
Fair market value of asset received 1,750,000.00
Cost basis 1,000,000.00
Gain 750,000.00
Requirement No. 3
Fair market value of asset received 1,400,000.00
Cost basis 1,000,000.00
Gain 400,000.00
ACCTAX1
Problem 48 – Exchanges of properties in merger; subsequent transfers
Requirement No. 1
Note: Since transaction is non-taxable, cost basis on the part of Makisig will be the same as the cost in the hands of
Matibay
Fair market value of asset received (Makisig shares)
No. of shares 2,000,000.00
FMV per share 1.75
FMV 3,500,000.00
Cost of Tadhana shares 2,000,000.00
Gain 1,500,000.00 Non-taxable gain; or this gain should not be recogniz
Requirement No. 2
July 1, 20A1
Selling price 2,000,000.00
Cost basis 1,500,000.00 same as cost in the hands of Tadhana
Taxable gain 500,000.00
September 1, 20A1
No. of shares 2,000,000.00
Selling price per share 2.10
FMV 4,200,000.00
Cost basis 2,000,000.00 same sa cost of Tadhana shares
Gain 2,200,000.00
at net liabilities at gross
e hands of Tadhana
adhana shares
ACCTAX1
Problem 49 – Transfer of properties; gain control
Requirement No. 1
Tarsi Sesame
Net assets
Accounts receivables 1,200,000.00 1,000,000.00
Property, plant and equipment 3,500,000.00 2,200,000.00
Intangible assets 1,000,000.00 -
Notes payable (1,300,000.00) (500,000.00)
Net assets 4,400,000.00 2,700,000.00
Capital stock 3,750,000.00 2,250,000.00
APIC 650,000.00 450,000.00
Note: Since transaction is non-taxable, cost basis on the part of Batibot will be the same as the cost in the hands of Tarsi and S
Requirement No. 2
July 1, 20A1
Selling price 2,700,000.00
Cost basis 2,200,000.00 same as cost in the hands of Sesame
Taxable gain 500,000.00
More than 50%, hence, tax free
ds of Sesame
ACCTAX1
Problem 50 – Capital gains and losses; individuals; corporations
Requirement No. 1
NOTES
Requirement No. 2
NOTES
20A1 20A2 20A3
300,000.00 375,000.00
20,000.00 35,000.00
25,000.00 28,000.00
345,000.00 438,000.00
50,000.00 60,000.00 75,000.00
75,000.00 (25,000.00) 80,000.00 (20,000.00) 50,000.00
320,000.00 418,000.00
25,000.00 45,000.00 30,000.00
25,000.00 100,000.00 30,000.00
(37,500.00) (25,000.00) (150,000.00)
(60,000.00) (40,000.00) (100,000.00)
(47,500.00) 80,000.00 (190,000.00)
(47,500.00) 32,500.00
320,000.00 450,500.00
CARRYING OVER OF NET CAP LOSSES FOR CORPORATION ARE IS NOT APPLICABLE.
20A3 20A4
80,000.00 450,000.00
40,000.00 42,000.00
30,000.00 35,000.00
150,000.00 527,000.00
125,000.00
25,000.00 100,000.00 25,000.00
175,000.00 552,000.00
75,000.00
155,000.00
(25,000.00)
(20,000.00)
185,000.00
(175,000.00) 10,000.00
175,000.00 562,000.00
175000 carried over The net capital loss tha can be carried over to the next
succeeding year shall not exceed the taxable income
of the year the net capital loss was incurred.
Eg. Net cap loss = 12000. taxable inc = 10000; carry over = 10000
20A3 20A4
80,000.00 450,000.00
40,000.00 42,000.00
30,000.00 35,000.00
150,000.00 527,000.00
125,000.00
25,000.00 100,000.00 25,000.00
175,000.00 552,000.00
150,000.00
155,000.00
(50,000.00)
(20,000.00)
235,000.00
175,000.00 787,000.00
Sales 12,500,000.00
Cost 8,200,000.00
Gain 4,300,000.00 Ordinary gain even if idle since engaged in real es
Requirement No. 3
No CGT since ordinary assets.
n if idle since engaged in real estate business
ACCTAX1
Problem 52 – Sale of real property; capital and ordinary assets; idle assets; installment method
* Building A
Carrying amount 2,800,000.00
Impairment loss 1,400,000.00
Total 4,200,000.00
Tax depreciaiton (14 years) 150,000.00
Cost basis 4,050,000.00
* Building B
Cost 6,000,000.00 Life
Depreciation (Usage only) 1,500,000.00 Used
BV for tax 4,500,000.00 Idle
Rem Life
Total
Requirement No. 3
FMV 2,300,000.00
SP 2,000,000.00
higher 2,300,000.00
CGT rate: 6%
CGT 138,000.00
Requirement No. 4
If declared in full
20A1 138,000.00
20A2 -
20A3 -
Total 138,000.00 October 31, 20A1
If on installment (may qualify as installment sales since intial payments are less than 25%)
October 1, 20A1 200,000.00 10% 13,800.00
February 1, 20A2 300,000.00 15% 20,700.00
June 1, 20A2 400,000.00 20% 27,600.00
October 1, 20A2 500,000.00 25% 34,500.00
February 1, 20A3 600,000.00 30% 41,400.00
2,000,000.00 100% 138,000.00
Deadlines
October 31, 20A1 20A1 13,800.00
March 3, 20A2 20A2 (Mar to Oct) 82,800.00
July 1, 20A2
October 31, 20A2
March 3, 20A3 20A3 41,400.00
138,000.00
Requirement No. 5
Deferred payment sale
Initial payments 600,000.00
Contract price 2,000,000.00
% 30%
20A1 138,000.00
20A2 -
20A3 -
Total 138,000.00 October 31, 20A1
sset, idle for less than 2 years
sset, used in business
oss, used in business (Edited the problem)
s, idle for more than 2 years
3.00
5.00
4.00
12.00
ACCTAX1
Problem 53 – Sale of real property; principal residence; individual
Situation A
Requirement No. 1
Sales 6,000,000.00 Selling Price
Cost basis Cost:
Land 300,000.00
House 1,000,000.00 1,300,000.00
Capital gain 4,700,000.00 Capital Gain
Requirement No. 2
Selling price 6,000,000.00
FMV Fair Market Value:
Land 3,200,000.00
House 3,500,000.00
6,700,000.00 Total
Situation B
Requirement No. 1
Sales 4,000,000.00 Selling Price
Cost basis 650,000.00 Cost
Gain 3,350,000.00 Capital Gain
Requirement No. 2
Selling price 4,000,000.00
FMV 4,200,000.00
Requirement No. 3
Cost basis 3,800,000.00 Cost Basis
Requirement No. 4
Selling price 4,000,000.00
FMV 4,200,000.00
Land 300,000.00
House ### 1,300,000.00
Capital Gain 4,700,000.00
Requirement 1
June 1, 20A1
Salamin No. of shares Price Total
Selling price 10,000.00 300.00 3,000,000.00
Cost 10,000.00 200.00 2,000,000.00
Gain 1,000,000.00
October 1, 20A1
Indak No. of shares Price Total
Selling price 10,000.00 420.00 4,200,000.00
Cost 10,000.00 300.00 3,000,000.00
Gain 1,200,000.00
December 1, 20A1
Indak Selling price 15,000.00 350.00 5,250,000.00 FMV of property received
Cost 5,000,000.00
Gain 250,000.00
Requirement 2
Salamin (June 1) Indak (Oct 1) Indak (Dec 1)
Capital Gain 1,000,000.00 1,200,000.00 250,000.00
Tax Rate 15% 15% 15%
Capital Gains Tax 150,000.00 180,000.00 37,500.00
operty received
ACCTAX1
Problem 55 – Disposal of bonds
Situation A
Book value of bonds 5,000,000.00
Redemption price 4,800,000.00
Gain on redemption 200,000.00
Situation B
Book value of bonds 4,912,404.03
Redemption price 5,000,000.00
Loss on redemption (87,595.97)
7%
Principal 5,000,000 0.713 3,565,000
Interest 300,000 4.1002 1,230,060 4,795,060
PV Factor
7% 6%
1 0.9346 0.9434
2 0.8734 0.89
3 0.8163 0.8396
4 0.7629 0.7921
5 0.713 0.7473
4.1002 4.2124
Situation C
Book value of bonds 5,128,707.69
Redemption price 5,000,000.00
Gain on redemption 128,707.69
5%
Principal 5,000,000 0.7835 3,917,500
Interest 300,000 4.3294 1,298,820 5,216,320
PV Factor
4% 5%
1 0.9615 0.9524
2 0.9246 0.907
3 0.889 0.8638
4 0.8548 0.8227
5 0.8219 0.7835
4.4518 4.3294
step 1
step 2: find effective rate
step 3: make the table
step 4: find gain/loss
5300000 145,040
0.6341378104
ce (no discounting)
F THE BONDS
Situation B
Sales 10,000.00 70.00
Cost 10,000.00 100.00
Loss
Non-deductible loss
Sales 7,500.00 70.00 525,000.00
Dec 21, 20A1 5,000.00 100.00 (500,000.00)
Dec 26, 20A1 2,500.00 100.00 (250,000.00)
Deductible loss
Sales 2,500.00 70.00 175,000.00
Cost 2,500.00 100.00 250,000.00
Situation C
Sales 4,000.00 90.00 360,000.00
Cost 4,000.00 100.00 400,000.00
Loss - non-deductible (40,000.00)
Situation D
Sales 10,000.00 70.00
Cost 10,000.00 90.00
Loss
Non-deductible loss
Sales 10,000.00 70.00 700,000.00
Dec 21, 20A1 5,000.00 90.00 (450,000.00)
Dec 26, 20A1 5,000.00 90.00 (450,000.00)
Total
70 90 -20
70 80 -10
700,000.00
1,000,000.00
(300,000.00)
(225,000.00)
(75,000.00)
(75,000.00)
attributed to Dec 15 and Dec 17 purchases but Sep 15 cost was used
700,000.00
900,000.00
(200,000.00)
(200,000.00)
k shares were sold
5000 -100000
7500 -75000
ACCTAX1
Problem 57 – Sale of shares: Specific identification, FIFO, moving average
October 1, 20A1 10,000.00 30.00 Sale - 7,000 from July 1, 20A1, 3,000 from Jan
October 1, 20A1
Sales 10,000.00 30.00 300,000.00
Cost 7,000.00 (28.00) (196,000.00)
Cost 3,000.00 (15.00) (45,000.00)
Capital gain 59,000.00
Tax rate 15%
Capital gains tax 8,850.00
October 1, 20A1
Sales 10,000.00 30.00 300,000.00
Cost 10,000.00 (20.00) (200,000.00)
Capital gain 100,000.00
Tax rate 15%
Capital gains tax 15,000.00
October 1, 20A1
Sales 10,000.00 30.00 300,000.00
Cost 10,000.00 (21.80) (218,000.00)
Capital gain 82,000.00
Tax rate 15%
Capital gains tax 12,300.00
DATE # OF SHARES
January 1, 20A0 10,000
June 15, 20A0 15,000
om June 15, 20A0 November 30, 20A0 12,000
January 31, 20A1 5,000
July 1, 20A1 7,000
7,000 from July 1, 20A1, 3,000 from January 1, 20A0 October 1, 20A1 10,000
Selling Price:
# of Shares Sold 12,000.00
Selling Price 25.00
Cost of Shares:
# of Shares Sold 12,000.00
Cost 20.00
Capital Gain
Tax Rate
Capital Gains Tax
October 1, 20A1
Sales 10,000.00
Cost 7,000.00
Cost 3,000.00
Capital gain
Tax rate
Capital gains tax
Selling Price:
# of Shares Sold 10,000.00
Selling Price 30.00
Cost of Shares:
July 1, 20A1 Batch
# of Shares Sold 7,000.00
Cost 28.00
January 1, 20A0 Batch
# of Shares Sold 3,000.00
Cost 15.00
Capital Gain
Tax Rate
Capital Gains Tax
PHP 300,000.00
240,000.00
PHP 60,000.00
15%
PHP 9,000.00
30.00 300,000.00
(28.00) (196,000.00)
(15.00) (45,000.00)
59,000.00
15%
8,850.00
PHP 300,000.00
196,000.00
45,000.00
PHP 59,000.00
15%
PHP 8,850.00
ACCTAX1
Problem 58 – Stock dividend; capital gains; installment method
KAPIS CORPORATION
December 31, 20A0 - Kapis Corporation
Sales 25.00 50,000.00
Cost (20.00) 50,000.00
Capital gain
CGT rate
CGT
CGT
LUNETA CORPORATION
Total Sales
Divided by: Number of shares
Original shares 50,000
Stock Dividend
Original shares 50,000
Multiply by: Dividend rate 0.25 12,500
New cost per share
When is it due?
Kabibe Company
January 30, 20A1
Luneta Company
January 30, 20A2
5% 0.01
10% 3,750.00
3,750.01
y 30, 20A1
y 30, 20A1
Shares
35,000.00 28 980,000.00
1,250,000.00
62,500.00
20.00 35,000.00 700,000.00
280,000.00
100,000.00 5% wsd
180,000.00 10% 18,000.00
18,000.00
y 30, 20A2
1,250,000
62,500
20.00
980,000.00
(700,000.00)
280,000.00
15%
42,000.00
ACCTAX1
Problem 59 – Share swap, property for shares
Requirement No. 1
December 31, 20A0 Tanglaw
Sales (FMV of asset received)
FMV of Talaba shares 50,000.00 27.00 1,350,000.00
Cost Agila shares 25,000.00 (35.00) (875,000.00)
Capital gain 475,000.00
CGT rate 15%
CGT 71,250.00
Requirement No. 2
July 1, 20A1 Maya
Sales (FMV of asset received)
FMV of Land 1,450,000.00
Cost 20,000.00 (48.00) (960,000.00)
Capital gain 490,000.00
CGT rate 6%
CGT 29,400.00
Days
335,793.36 (h) January to June 180.00
July to September 91.00
600,000.00 Total 271.00
3,000,000.00
Requirement 1 Requirement 2
Phil Branch Without
Sales 5,000,000.00 20,000,000.00
Cost of sales 1,500,000.00 8,500,000.00
* Gross income 3,500,000.00 11,500,000.00
15,000,000.00
(12,000,000.00)
3,000,000.00
ACCTAX1
Problem 62 – Classification of individual taxpayers
Requirement No.1
d. Mrs. Delta Non-resident alien not engaged June to September 30, 20A1
in trade or business
350,000.00 - 350,000.00
700,000.00 - 700,000.00
300,000.00 - 300,000.00
360,000.00 - 360,000.00
1,080,000.00 - 1,080,000.00
ement No. 3
BIR RULING NO. 517-11: Local company employees assigned to render services abroad who were present in
the foreign country for more than 183 days do not qualify as non-resident cirizens and are ths subject to
Philippine income tax in relation to their companesation income from their assignment abroad.
ACCTAX1
Problem 63 – Tax on compensation income; resident citizen
Inclusion Exclusion
Not on overtime 3,500.00
Overtime 1,250.00 6,250.00
Total 4,750.00 6,250.00
*Rice subsidy must have been exempted due to it being within the threshold limit of 1500 per month or 4500 quarter
1 a Gross compensation
13 month pay
Check Difference 14 month pay
Bonus
180,000.00 - See Note 1 Rice subsidy
15,000.00 - See Note 2 Clothing allowance
15,000.00 - See Note 2 Porductivity incentive
60,000.00 - See Note 2 Loyalty Award
18,000.00 - Medical allowance(employee)
4,000.00 - Medical allowance(dependents)
12,000.00 - See Note 3 Daily meal allowance
17,000.00 - See Note 4 Total
9,000.00 - Insurance
5,000.00 - See Note 5 Exemptions
10,000.00 - Taxable income
345,000.00 - tax schedule
Excess at 25%
Tax
Fixed tax
2 Income tax
1 b Gross compensation
13 month pay
14 month pay
Bonus
Rice subsidy
Clothing allowance
Porductivity incentive
Loyalty Award
Medical allowance(employee)
Medical allowance(dependents)
Daily meal allowance
Total
Insurance
Exemptions
Taxable income
tax schedule
Excess at 20%
Tax
Fixed tax
2 Income tax
Check Difference
180,000.00 - See Note 1
15,000.00 - See Note 2
15,000.00 - See Note 2
45,000.00 - See Note 2
18,000.00 - See Note 3
4,000.00 -
8,000.00 - See Note 4
10,000.00 -
9,000.00 - See Note 5
5,000.00 - See Note 6
11,000.00 - See Note 7
320,000.00 -
6,250.00
1,250.00
Situation A
Requirement 1 Taxable Nontaxable De Minimis Other Benefits
Gross Compensation 173,460.00 6,540.00
13th month pay 15,000.00
14th month pay 15,000.00
Bonuses 60,000.00
Rice subsidy 18,000.00
Clothing allowance 4,000.00
Productivity Incentive 12,000.00
Loyalty Award 10,000.00 7,000.00
Medical allowance. - employee 9,000.00
Medical allowance - dependent 3,000.00 2,000.00
Daily meal allowance 10,000.00
Subtotal 173,460.00 6,540.00 54,000.00 111,000.00
Threshold of othe benefts -90,000.00
Taxable other benefits 21,000.00 21,000.00
Total 194,460.00 6,540.00 54,000.00
Supplementary Solutions
Gross Compensation 180000.00
SSS Contribution
Monthly contribution 545.00
Months in a year 12.00 -6540.00
Taxable Gross Compensation Income 173460.00
Situation B
Requirement 1
Taxable Nontaxable De Minimis Other Benefits
Gross Compensation 353,460.00 6,540.00
13th month pay 30,000.00
14th month pay 30,000.00
Bonuses 15,000.00
Rice subsidy 8,000.00 10,000.00
Clothing allowance 4,000.00
Productivity Incentive 8,000.00
Loyalty Award 10,000.00
Medical allowance. - employee 5,000.00 4,000.00
Medical allowance - dependent 3,000.00 2,000.00
Daily meal allowance 6,250.00 4,750.00
Subtotal 353,460.00 6,540.00 34,250.00 105,750.00
Threshold of othe benefts -90,000.00
Taxable other benefits 21,000.00 15,750.00
Total 374,460.00 6,540.00 34,250.00
Supplementary Solutions
Gross Compensation 360000.00
SSS Contribution
Monthly contribution 545.00
Months in a year 12 -6540.00
Taxable Gross Compensation Income 353460.00
Requirement 2
Total Taxable Income 369210.00
Threshold -250000.00
Taxabe Income Subject to 20% Tax Rate 119210.00
Tax Rate 20%
Income Tax 23842.00
Other Benefits
Other Benefits
11000.00
-6250.00
4750.00
ACCTAX1
Problem 64 – Multiple employer, married
Requirement No. 1
Palayan, Inc. Maisan Company
Gross compensation income 300,000.00 170,000.00
Less: 13th month pay (25,000.00) (30,000.00)
Taxable Gross Compensation 275,000.00 140,000.00
Fixed Allowance 6,000.00
* Taxable Other Benefits 16,500.00
Taxable compensation income 275,000.00 162,500.00
Requirement No. 2
PALAYAN, INC.
Taxable Compensation Income 275,000.00
Threshold of Tax Bracket (250,000.00)
Excess 25,000.00
Tax Rate 20%
Withheld Tax - Palayan, Inc. 5,000.00
MANIHAN, INC.
Taxable Compensation Income 149,500.00
Withheld Tax -
Requirement No. 3
Taxable compensation income 587,000.00
Threshold on Tax Bracket (400,000.00)
Excess 187,000.00
Tax Rate 25%
Tax on Excess 46,750.00
Tax on Lower Brackets 30,000.00
Total Income Tax 76,750.00
Withheld by Employers (36,500.00)
Tax Still Due 40,250.00
Manihan, Inc. Total
161,000.00 631,000.00
(11,500.00) (66,500.00)
149,500.00 564,500.00
6,000.00
16,500.00
149,500.00 587,000.00
2
176,000.00 Palayan - Gross compensation
(48,000.00) Maisan (6,000.00) Carry over income
Tax liab
4 Tax due
82000 threshold Taxable Total
20,000.00 240,000.00 260,000.00
30,000.00 140,000.00 170,000.00
32,000.00 8,000.00 40,000.00
6,000.00 6,000.00
161,000.00 161,000.00
(82,000.00) (82,000.00)
0.00 555,000.00 555,000.00
(50,000.00)
(75,000.00)
430,000.00
6,000.00
8,000.00 Excess de minimis
(125,000.00) (125,000.00) (125,000.00)
115,000.00 269,000.00 24,500.00
104,000.00
46,350.00
ACCTAX1
Problem 65 – Tax on business income; resident citizens, 8% income tax
Requirement No. 1
First Quarter
Sales 280,000.00
Less: Cost of Sales 72,000.00
Gross income 208,000.00
Less: Business expenses 30,000.00
Taxable Income 178,000.00
Requirement No. 2
Quartery Cumulative
Excess of 250000
Excess of 400000
Requirement No. 4
Quartery Cumulative
Excess of 50000
Excess of 400000
- 6,200.00 -
- - 4,250.00 43,000.00
- - 30,000.00 30,000.00
- 6,200.00 34,250.00 73,000.00
- 8,800.00 -
- - 11,000.00 53,000.00
- - 30,000.00 30,000.00
- 8,800.00 41,000.00 83,000.00
3 Sales
OSD
Income
Exemption
Taxable income
Schedule
Rate
Fixed tax
Q1 Q2 Q3 Q4
180.00 210.00 250.00 280.00
(72.00) (75.00) (76.00) (80.00)
(30.00) (32.00) (38.00) (45.00)
78,000.00 103,000.00 136,000.00 155,000.00
472,000.00
(150,000.00)
322,000.00
ACCTAX1
Problem 66 – Tax on business income; gross sales/receipts; 8% income tax option: VAT threshold breach
Requirement 1
1st Quarter 2nd Quarter
Gross Sales ₱ 700,000.00 ₱ 1,500,000.00
Prompt Payment Discount 80000.00 180000.00
Gross Sales ₱ 780,000.00 ₱ 1,680,000.00
Deduction -250000.00 -250000.00
Taxable Income ₱ 530,000.00 ₱ 1,430,000.00
Tax Percent 0.08 0.08
Income Tax ₱ 42,400.00 ₱ 114,400.00
8% Graduated Payable
1st Quarter 42400
2nd Quarter 114400
3rd Quarter 145000 30600
4th Quarter 295000 264400
Requirement 2
1st Quarter 2nd Quarter
Gross Sales ₱ 700,000.00 ₱ 1,500,000.00
Prompt Payment Discount -300000.00 -650000.00
Gross Sales ₱ 400,000.00 ₱ 850,000.00
Deduction -200000.00 -450000.00
Taxable Income ₱ 200,000.00 ₱ 400,000.00
Requirement 1
20A1 - 8% 20A2 - Graduated
Compensation Income 265000 330000
13th month -20000 -25000
Contributions -5000 -5000
Taxable Compensation Income 240000 300000
Requirement 2
20A1
Gross receipts 350000 If income is solely from business, use
Rate 8% Total Income Tax Due = 0
Tax on business 28000 If mixed income, use this formula:
Total Incom Tax Due = (0
Gross Compesation 265000
Deductions -25000 The main difference, as you can see, is
earners. Now, before you start rallying
Taxable Income 240000 P250,000 has already been deducted
Excess - being applied anymore to the tax from
Tax on Compensation -
20A2
Taxable Compensation 300000
Taxable Business 300000
Total Taxable 600000
Requirement 3
20A1 20A2
Gross receipts 350000 580000
Rate 8% 8%
Tax on business 28000 46400
Gross Compesation 265000 330000
Deductions -25000 -30000
Taxable Income 240000 300000
Excess - 50000
Tax on Compensation - 10000
rence, as you can see, is that the P250,000 deduction is not applied for Mixed Income
before you start rallying out on the streets, the reason is pretty straightforward: the
already been deducted when you computed your tax due on compensation so it’s not
anymore to the tax from your business.
ACCTAX1
Problem 67 – Tax on mixed income; resident and non-resident citizen; resident and non-resident alien
Requirement 1
Grad. Rate
Tax on 400,000.00 30000 + 25% excess. Of
268,000.00 400000
Total 668,000.00
Total income tax
Requirement 2
Gross Income from Business 300,000.00
Business Expense (100,000.00)
Taxable Income 200,000.00
Requirement 3
Gross compensation income 520,000.00
13th Month pay (40,000.00)
SSS, etc. (12,000.00)
Taxable income before exemptions 468,000.00
Grad. Rate
Tax on 400,000.00 30000 + 25% excess. Of
68,000.00 400000
Total 468,000.00
Total income tax
Requirement 4
Gross compensation income 520,000.00
13th Month pay (40,000.00)
SSS, etc. (12,000.00)
Taxable income before exemptions 468,000.00
Grad. Rate
Tax on 400,000.00 30000 + 25% excess. Of
68,000.00 400000
Total 468,000.00
Total income tax
Requirement 5
Gross compensation income 520,000.00
13th Month pay (40,000.00)
SSS, etc. (12,000.00)
Taxable income before exemptions 468,000.00
30,000.00
67,000.00
97,000.00
30,000.00
17,000.00
47,000.00
30,000.00
17,000.00
47,000.00
ACCTAX1
Problem 69 – Tax on resident citizens; foreign tax credits
Requirement 1
Within Australia Total
Gross compensation 351,000.00 351,000.00
13th month pay (27,000.00) (27,000.00)
Sales 450,000.00 450,000.00
Cost of sales (120,000.00) (120,000.00)
Gross income 324,000.00 330,000.00 654,000.00
Business expenses (100,000.00) (100,000.00)
Taxable income before exemption 324,000.00 230,000.00 554,000.00
Requirement 2
Personal Income Tax (400000 to 800000) 30,000.00
25% of excess of 400000 [(554000-400000)*25%] 38,500.00
Personal Income Tax in the PH 68,500.00
Requirement 3
Within Australia Total
Gross compensation 351,000.00 351,000.00
13th month pay (27,000.00) (27,000.00)
Sales 450,000.00 450,000.00
Cost of sales (120,000.00) (120,000.00)
Gross income 324,000.00 330,000.00 654,000.00
Business expenses (100,000.00) (100,000.00)
Foreign Inxome Tax (30,000.00) (30,000.00)
Taxable income before exemption 324,000.00 200,000.00 524,000.00
Requirement 4
Australia New Zealand
Foreign Income 138,000.00 92,000.00
Divided by: Total Income 554,000.00 554,000.00
% of foreign 0.25 0.17
Multiply: Personal Income Tax in the PH 68,500.00 68,500.00
Tax Credit Limit 17,063.18 11,375.45
Actual Tax Paid 20,000.00 10,000.00
Requirement No. 1
Ylang Camia
Daily minimum wage 500.00 450.00
No. of days 365.00 313.00
Total 182,500.00 140,850.00
Divide by: No. of months 12.00 12.00
Monthly minimum wage 15,208.33 11,737.50
SITUATION B
Monthly salary 15,208.00
No. of months salary 16.00
Total 243,328.00
Excess rice subsidy 6,000.00 [(P2,500-2000) x 12]
Performance bonus 25,000.00
Commision 12,000.00
Total 286,328.00
Less: 13th month pay, etc.
13th, 14th, 15th, 16th 60,832.00
Excess rice subsidy 6,000.00
Performance bonus 25,000.00
Total 91,832.00
Threshold (90,000.00)
Exclusion (90,000.00)
Taxable 196,328.00
Divide by: No. of months 12.00
Effective monthly compensation 16,360.67
Hence, taxable since exceeds the monthly statutory minimum wage
Situation C
Monthly salary (July 1 to December) 15,208.00
Increase 110%
New salary 16,728.80
No. of months 6.00
Taxable compensation 100,372.80
Personal exemption
Additonal personal exemption
Taxable compensation 100,372.80
Tax on
Total
Tax -
Situation D
New salary 16,000.00
No. of months 6.00
Taxable compensation 96,000.00
Personal exemption -
Additonal personal exemption -
Taxable compensation 96,000.00
Tax on -
- -
Total -
Tax -
2000) x 12]
ACCTAX1
Problem 71 – Aliens and Filipinos employed by ROHQs
Situation A
Situation B
Situation C
Monthly salary 72,000.00
No. of months 13.00
Compensation Check/Gross Compensation 936,000.00
Technical position was met but not the compensation requirement. No 15% rate option.
Situation D
Monthly salary 60,000.00
No. of months 13.00
Gross compensation 780,000.00
Performance bonus 200,000.00
Total Compensation 980,000.00
Above 975,000 threshold; Technical position and compensation reequirements were met. May avail 15% rate.
Situation E
Monthly salary 80,000.00
No. of months 13.00
Gross compensation 1,040,000.00
Managerial position and compesation requirements were met. May avail 15% rate.
De minimis are tax-exempt.
Situation F
Santan Araw
Monthly salary 80,000.00 100,000.00
No. of months 13.00 13.00
Gross compensation 1,040,000.00 1,300,000.00
Managerial position and compensation requirements were met. May avail of the 15% rate.
Situation G
Compensation Check (80000 x 13) 10,400,000.00
Managerial position and compensation requirements wer met. May avail 15% rate for ROHQ.
Situation H
Compensation Check (100,000 x 13) 10,400,000.00
Technical position and compensation requirements were met. May avail 15% rate for ROHQ.
Situation I
Compensation Check; Jan - June (70,000 x 13) 910,000.00 Can't opt for 15% rate
Compensation Check; July - Dec (70,000 x 1.1 x 6 1,001,000.00 May opt for 15% rate
Situation J
Managerial/Technical position reqruirements were not met; thus, no 15% option.
ement No. 1
ement No. 2
ement No. 1
ement No. 1
ement No. 2
ement No. 1
ement No. 1
he 15% rate.
Total
1,100,000.00
91,666.67
1,191,666.67
ement No. 1
ment No. 1
rate for ROHQ.
ment No. 1
ment No. 1
ment No. 1
ement No. 2
ACCTAX1
Problem 72 – Income subject to final taxes
Requirement No. 1
a. Deposit substitute
b. Not deposit substitute
c. Deposit substitute
Requirement No. 2
a. Investment income 50,000.00
Tax rate 20%
Final tax 10,000.00
b. -
Gross sales
Sales discounts
Sales returns
Net sales
Cost of goods sold
Gross income before other income
Other income
Interest income on loans
Dividend income on investment in foreign shares
Gain on sale of transportation equipment
Gross income
MCIT rate
MCIT
Gross Income
Deductions
Salaries and bonuses
Interest expense 325,000.00
Non-deductible interest
Interest income subject to final tax 50,000.00
Multiply by: Non-deductible rate 33% 16,500.00
Depreciation expense
Loss on sale of equipment
Fire loss
Utilities expense
Bad-debts (actual write-off)
Pension expense
20A1 Contribution 300,000.00
20A1 Normal cost 200,000.00
20A1 Excess 100,000.00
No. of years 10.00
20A1 Excess amortization 10,000.00
20A1 Normal cost 200,000.00
20A0 Contribution 350,000.00
20A0 Normal cost 220,000.00
20A0 Excess 130,000.00
No. of years 10.00
20A0 Excess amortization 13,000.00
Taxable income before contributions
Charitable contributions - Full deduction
Charitable contributions - Subject to Limit 150,000.00
Limitation
Taxable income before donation 613,500.00
Limit 5% 30,675.00
Taxable income
RCIT rate
RCIT
Higher b/w MCIT and RCIT
CGT on shares
Gain on Sale of Domestic Shares
Rate
Tax on Interest
Interest Income
Tax Rate on Interest
Income Tax Liability
10,000,000.00
(300,000.00)
(500,000.00)
9,200,000.00
(4,000,000.00)
5,200,000.00
100,000.00
300,000.00
350,000.00 750,000.00
5,950,000.00 Requirement No. 1
2%
119,000.00 Requirement No. 2
5,950,000.00
2,500,000.00
308,500.00
900,000.00
175,000.00
650,000.00
380,000.00
200,000.00
223,000.00 5,336,500.00
613,500.00
270,000.00
30,675.00 300,675.00
312,825.00 Requirement No. 3
30%
93,847.50 Requirement No. 4
119,000.00
280,000.00
15% 42,000.00
50,000.00
20% 10,000.00
171,000.00 Requirement No. 5
ACCTAX1
Problem 75 – Excess MCIT carryover; commencement of MCIT
Requirement No. 4
20A3 Current tax expense
Income tax payable
Requirement No. 5
20A3 20A4 20A5
Net sales 5,000,000.00 6,000,000.00 7,000,000.00
Cost of sales 1,800,000.00 2,500,000.00 3,200,000.00
Gross income 3,200,000.00 3,500,000.00 3,800,000.00
Deductions 1,280,000.00 1,400,000.00 1,520,000.00
Taxable income 1,920,000.00 2,100,000.00 2,280,000.00
RCIT rate 0.30 0.30 0.30
RCIT 576,000.00 630,000.00 684,000.00
(30,000.00)
(30,000.00) 70,000.00 250,000.00 200,000.00 Requirement No. 3
0.30 0.30 0.30 0.30
(9,000.00) 21,000.00 75,000.00 60,000.00 Requirement No. 2
(14,000.00)
70,000.00 - - 20,000.00
Expired
(21,000.00)
(61,000.00)
(14,000.00)
84,000.00 - - 80,000.00
3,000.00
3,000.00
3,000.00
3,000.00
70,000.00
70,000.00
40,000.00 Excess MCIT over RCIT should be set-up as deferred tax asset
40,000.00 P&L account
70,000.00
70,000.00
76,000.00
76,000.00
61,000.00
61,000.00
76,000.00
76,000.00
84,000.00
84,000.00
84,000.00
84,000.00
84,000.00
84,000.00
21,000.00
21,000.00
75,000.00
75,000.00
75,000.00
75,000.00
80,000.00
80,000.00
70,000.00
70,000.00
Cost of services
Cost of sales – food
Cost of sales – packaging
Salaries and bonuses – servers/waiters
Salaries and bonuses – store supervisors and
managers
Rental expense – stores
Utilities expense – stores
Repairs and maintenance – stores and store
facilities
Depreciation – stores and store facilities
Gross income before other income
Other income
Gross income
MCIT rate
MCIT
Gross Income
Deductions
Salaries and bonuses – sales and administration
Rental expense – administration
Utilities expense – administration
Repairs and maintenance – administration
Depreciation expense – administration
Interest expense
Less: Non-deductible interest
Interest subject to final tax 13,875.00
Factor (Tax rate = 15%) 85.00%
Gross interest 16,323.53
Non-deductible rate 33%
Taxable income
Tax rate
RCIT
MCIT
1,200,000.00
500,000.00
1,500,000.00
700,000.00
850,000.00
325,000.00
300,000.00
600,000.00 5,975,000.00
3,775,000.00
750,000.00
4,525,000.00 Requirement No. 1
2%
90,500.00 Requirement No. 2
4,525,000.00
560,000.00
450,000.00
225,000.00
150,000.00
280,000.00
375,000.00
5,386.76 369,613.24
480,000.00
50,000.00 430,000.00
425,000.00
50,000.00 2,939,613.24
90,500.00
Additional Info.
Cost 400,000.00
Acc. Depreciation, 12/31/A0 (150,000.00)
CV before Impairment, 12/31/A0 250,000.00
Impairment Loss, 20A0 (30,000.00)
CV after Impairment, 12/31/A0 220,000.00
Depreciation Expense, 20A1 (44,000.00)
CV before Impairment, 12/31/A1 176,000.00
Impairment Loss, 20A1 (20,000.00)
CV after Impairment, 12/31/A1 156,000.00
Additional Info.
Balance, 1/1/A1 -
Add: Capital Expenditures 420,000.00
InterestCapitalized under PAS 23 80,000.00 500,000.00
Balance, 12/31A1 500,000.00
Inventories
Inventories 450,000.00
Allowance for Inventory Write-down (50,000.00)
Net 400,000.00
Accunts Receivable
A/R 350,000.00
Allowance for Doubtful Accounts (ADA) (40,000.00)
Net 310,000.00
Additional Info.
Balance, 1/1/A1 120,000.00
Add: Accrual of Liability 50,000.00
Subtotal 170,000.00
Less: Actual Payments (35,000.00)
Balance, 12/31/A1 135,000.00
Requirement No. 5
Income tax liability 385,200.00 Requirement No. 5
Requirement No. 6
Gross income 1,815,000.00
OSD 726,000.00
Taxable income 1,089,000.00
RCIT rate 30%
RCIT 326,700.00
Requirement No. 1
Accounting
Revenues:
Tuition fees 15,000,000.00
Other education fees 3,800,000.00
Interest income subject to final tax 100,000.00
Rental income 3,500,000.00
Total 22,400,000.00
Costs:
Salaries and wages 6,000,000.00
Employee benefits 2,200,000.00
Laboratory and maintenance 800,000.00
Depreciation and amortization 1,500,000.00
Faculty retirement expense 1,200,000.00
Pension expense - normal cost
Pension expense - amortization of excess (20A1)
Pension expense - amortization of excess (prior years)
Utilities expense 950,000.00
School supplies 350,000.00
Honorariums 250,000.00
Rent expense 180,000.00
Faculty development 150,000.00
Total 13,580,000.00
Gross profit 8,820,000.00
Expenses:
Salaries and wages 3,000,000.00
Employee benefits 1,100,000.00
Depreciation and amortization 700,000.00
Retirement expense 650,000.00
Pension expense - normal cost
Pension expense - amortization of excess (20A1)
Pension expense - amortization of excess (prior years)
Utilities expense 450,000.00
Office supplies 170,000.00
Rent expense 100,000.00
Charitable contributions 350,000.00
Professional fees 110,000.00
Staff training and development 80,000.00
Interest expense 220,000.00
Other expenses 150,000.00
Total 7,080,000.00
PREDOMINANCE TEST
Rental
Revenue 3,500,000.00
Direct costs
Depreciation and amortization (700,000.00)
Utilities expense (200,000.00)
Gross income from Rentals 2,600,000.00
Divided by: Gross Income 9,276,000.00
Other gross income percentage 28.03%
Requirement No. 2
Taxable income
Tax rate
Income tax
Final tax on interest
Total income
ONLY MIND THIS
COLUMN!!
Reconciliation Tax
15,000,000.00
3,800,000.00
(100,000.00) -
3,500,000.00
(100,000.00) 22,300,000.00
6,000,000.00
2,200,000.00
800,000.00
1,500,000.00
(1,200,000.00) -
560,000.00 560,000.00
14,000.00 14,000.00
70,000.00 70,000.00
950,000.00
350,000.00
250,000.00
180,000.00
150,000.00
(556,000.00) 13,024,000.00
456,000.00 9,276,000.00
3,000,000.00
1,100,000.00
700,000.00
(650,000.00) -
240,000.00 240,000.00 Note 1
6,000.00 6,000.00 Note 2
30,000.00 30,000.00 Note 3
450,000.00
170,000.00
100,000.00
350,000.00 Note 4
110,000.00
80,000.00
(33,000.00) 187,000.00 Note 5
150,000.00
(407,000.00) 6,673,000.00
863,000.00 2,603,000.00
10%
260,300.00
20,000.00
280,300.00
220,000.00
(33,000.00)
187,000.00
2,603,000.00
30%
780,900.00
20,000.00
800,900.00
ACCTAX1
Problem 79 – Taxation of local banks; foreign currency deposit unit
Note: Discuss also that taxation of OBUs is similar to FCDUs
Interest expense:
Deposit liabilities 2,200,000.00 330,000.00
Other borrowings 420,000.00 63,000.00
Total 2,620,000.00 393,000.00
Net interest income 14,180,000.00 1,877,000.00
Other income
Service charges, fees and commissions 3,200,000.00
Gain on sale of investment 740,000.00
Foreign exchange gain (current) 180,000.00
Foreign exchange gain (prior year)
Trust income 120,000.00
Total other income 4,240,000.00 -
Total income 18,420,000.00 1,877,000.00
Costs:
Salaries and employee benefits 2,150,000.00 473,000.00
Depreciation and amortization 1,500,000.00 330,000.00
Retirement expense 1,200,000.00 264,000.00
Utilities expense 950,000.00 209,000.00
Supplies 350,000.00 77,000.00
Rent expense 180,000.00 39,600.00
Total 6,330,000.00 1,392,600.00
Gross profit 12,090,000.00 484,400.00
Expenses:
Provision for impairment and credit losses 3,700,000.00 814,000.00
Write-off
Salaries and employee benefits 1,800,000.00 396,000.00
Taxes and licenses 1,100,000.00 242,000.00
Depreciation and amortization 700,000.00 154,000.00
Retirement expense 650,000.00 143,000.00
Other expense 250,000.00 55,000.00
Total 8,200,000.00 1,804,000.00
Gross income
MCIT rate
MCIT
Income tax
Requirement No. 4
Due from other banks (deposits) 800,000.00
Multiply: RBU Portion 50%
Interest income from deposits - RBU 400,000.00
Multiply: Final tax rate 20%
Final tax on deposits - RBU 80,000.00
Requirement No. 5
Interest from Matipid's FCDU to residents 1,350,000.00
Multiply: Final tax rate 15% 202,500.00
Due from other banks (deposits) 800,000.00
Multiply: CDU Portion 50% 400,000.00
Interest Income from Deposits - FCDU 400,000.00
Multipl: Final taxrate 15% 60,000.00
Final ax liability - Matipid's FCDU 662,500.00
Requirement No. 6
Deposit liabilities 2,200,000.00
Multiply: RBU Portion 85%
Interest Expense - Depositors, RBU 1,870,000.00
Multiply: final tax rate 20%
Final Tax- RBU 374,000.00
Deposit liabilities 2,200,000.00
Multiply: FCDU 15%
Interest expense - Depositors, FCBU 330,000.00
Multiply: Final Tax Rate 15% 49,500.00
Final Tax - Depositors 423,500.00
MIND THIS COLUMN LANG!!
RBU
Recon Item Taxable
13,130,000.00 13,130,000.00
1,000,000.00 1,000,000.00
400,000.00 (400,000.00) -
14,530,000.00 (400,000.00) 14,130,000.00
3,200,000.00 3,200,000.00
740,000.00 (740,000.00) -
180,000.00 (80,000.00) 100,000.00
120,000.00 120,000.00
120,000.00 120,000.00
4,240,000.00 (700,000.00) 3,540,000.00
16,543,000.00 (968,000.00) 15,575,000.00
1,677,000.00 1,677,000.00
1,170,000.00 1,170,000.00
936,000.00 (936,000.00) -
741,000.00 741,000.00
273,000.00 273,000.00
140,400.00 140,400.00 SUMMARY
4,937,400.00 (936,000.00) 4,001,400.00 Interest Income
11,605,600.00 (32,000.00) 11,573,600.00 Interest Expense
Net Interest Inc
Other Income
2,886,000.00 (2,886,000.00) - Total Income
2,800,000.00 2,800,000.00 Costs
1,404,000.00 1,404,000.00 Gross Profit
858,000.00 858,000.00 Expenses
546,000.00 546,000.00 Taxable Income
507,000.00 (507,000.00) -
195,000.00 195,000.00
6,396,000.00 (593,000.00) 5,803,000.00
11,573,600.00
2%
231,472.00 Requirement No. 2
14,130,000.00
2,095,000.00
12,035,000.00
3,540,000.00
15,575,000.00
4,001,400.00
11,573,600.00
5,803,000.00
5,770,600.00
ACCTAX1
Problem 80 – Taxation of resident foreign corporations; ROHQ; branch profit remittance
Requirement No. 1
Income before tax 2,880,000.00
Reconciling items:
Interest on bank deposits (100,000.00)
Dividend (80,000.00)
Nonded Loss from Capital Asset Transaction:
Gain on sale of bonds 120,000.00
Loss on sale of bonds 150,000.00 30,000.00
Gain on sale of shares (150,000.00)
Non-deductible interest (100000 x 33%) 33,000.00
Taxable income 2,613,000.00
RCIT rate 30%
RCIT 783,900.00
Requirement No. 2
Net Sales 7,000,000.00
Cost of Sales (2,400,000.00)
Gross Income 4,600,000.00
MCIT Rate 2%
MCIT 92,000.00
Requirement No. 3
Higher b/w RCIT and MCIT 783,900.00
Interest on bank deposit (FTR) 100,000.00 20% 20,000.00
CGT on shares (x by CGT rate) 150,000.00 15% 22,500.00
Total Tax Liability 826,400.00
Requirement No. 4
Taxable Income 2613000 10% 261,300.00
Interest on Bank Deposit (FTR) 100,000.00 20% 20,000.00
CGT on shares 150,000.00 15% 22,500.00
Total Tax Liability 303,800.00
Requirement No. 5
Remittance 2,000,000.00
Tax 15%
Final tax 300,000.00
Requirement No. 1
Total Non-taxable
Passenger - Manila-London-Manila (Sold within) 5,000,000.00 2,000,000.00
Passenger - Manila-London-Manila (Sold without) 2,000,000.00 800,000.00
Passenger - Manila-Paris 3,000,000.00
Passenger - Paris-Manila 2,500,000.00 2,500,000.00
Passenger - Manila-London-Athens 4,000,000.00 850,000.00
Passenger - Athens-London-Manila 3,200,000.00 3,200,000.00
Excess baggage - Manila-London 1,000,000.00
Cargo - Manila-London 1,550,000.00
Excess baggage - London-Manila 1,200,000.00 1,200,000.00
Cargo - London-Manila 1,650,000.00 1,650,000.00
Excess baggage - Manila-Paris 1,300,000.00
Cargo - Manila-Paris 1,750,000.00
Excess baggage - Paris-Manila 1,400,000.00 1,400,000.00
Cargo - Paris-Manila 1,800,000.00 1,800,000.00
Excess baggage - Manila-London-Athens 1,500,000.00 500,000.00
Excess baggage - Athens-London-Manila 1,700,000.00 1,700,000.00
Total 34,550,000.00 17,600,000.00
Tax rate
Tax
Requirement No. 2
Only cargo will be taxable
Taxable amount
Tax rate
Tax
RULE:
1. Without Reciprociy
> 2.5% of Gross Ph Billings on Passeners, Excess Baggage, and cargoes from Ph to Abroad
2. With Reciprocity
> 2.5% of Gross Ph Billings on Cargoes only
Taxable
Pass & Ex Bag Cargo Total
3,000,000.00 3,000,000.00 Manila-London is taxable
1,200,000.00 1,200,000.00 Manila-London is taxable
3,000,000.00 3,000,000.00 Entirely taxable since the same airline
- -
3,150,000.00 3,150,000.00 Only Himpapawid leg is taxable
- -
1,000,000.00 1,000,000.00
1,550,000.00 1,550,000.00
- -
- -
1,300,000.00 1,300,000.00
1,750,000.00 1,750,000.00
- -
- -
1,000,000.00 1,000,000.00
- -
13,650,000.00 3,300,000.00 16,950,000.00
2.50%
423,750.00
3,300,000.00
2.50%
82,500.00
ACCTAX1
Problem 82 – Income subject to final taxes; domestic corporations; resident foreign corporations
Tax exempt
Although income from trust fund,
since tax exempt, no longer
subject to FWT.
Tax-exempt
With tax sparing. Effectively, since exempt in South Africa, there was 100% tax credit.
No tax sparing
ACCTAX1
Problem 84 – Improperly accumulated earnings tax
Requirements 1 & 2
20A0 20A1
Dividends paid
20A0 earnings 100,000.00
20A1 earnings 500,000.00
20A2 earnings
Beg RE 1,860,000.00
Earnings 1,860,000.00 3,280,000.00
Dividends paid (600,000.00)
Ending RE 1,860,000.00 4,540,000.00
Requirement No. 3
20A0 20A1
Requirement No. 4
20A0 20A1
Dividends paid
20A0 earnings 100,000.00
20A1 earnings 500,000.00
20A2 earnings
Beg RE 1,860,000.00
Earnings 1,860,000.00 3,280,000.00
Dividends paid (600,000.00)
Ending RE 1,860,000.00 4,540,000.00
12,000,000.00
4,500,000.00
7,500,000.00 NO MCIT!!!!
1,500,000.00
6,000,000.00
30%
1,800,000.00
6,000,000.00
500,000.00
300,000.00
(1,800,000.00)
(60,000.00)
(1,500,000.00)
1,500,000.00
4,540,000.00
4,940,000.00
(1,500,000.00)
7,980,000.00
20A2
12,000,000.00
4,500,000.00
7,500,000.00
1,500,000.00
6,000,000.00
30%
1,800,000.00
6,000,000.00
500,000.00
300,000.00
(1,800,000.00)
(60,000.00)
(1,500,000.00)
20A2
12,000,000.00
4,500,000.00
7,500,000.00
1,500,000.00
6,000,000.00
30%
1,800,000.00
6,000,000.00
500,000.00
300,000.00
(1,800,000.00)
(60,000.00)
(1,500,000.00)
3,440,000.00
10%
344,000.00
1,500,000.00
4,540,000.00
4,940,000.00
(1,500,000.00)
7,980,000.00
3,000,000.00
3,000,000.00
y absorb appropriation
ACCTAX1
Problem 85 – Taxation of partnership and individual partners; itemized deduction and OSD
Requirement No. 1
None, since GPP (0% rate)
Tax on 490,000.00
1,600,000.00
Total tax Liability 2,090,000.00
Tax on 130,000.00
336,000.00
Total tax 466,000.00
Base 30,000.00
Excess 25,000.00
Income Tax Liability 55,000.00
Taxes on dividends 140,000.00
Total Tax Liability 195,000.00
Mr. Makatunaw
2,000,000.00
900,000.00
(120,000.00)
780,000.00
(80,000.00)
700,000.00
2,700,000.00
490,000.00
224,000.00
714,000.00
Mr. Makatunaw
Partnership, OSD
1,440,000.00
900,000.00
(120,000.00)
780,000.00
(80,000.00) Sumakwel, OSD; Makatunaw, itemized
700,000.00
2,140,000.00
490,000.00
44,800.00
534,800.00
Mr. Makatunaw
1,400,000.00
10%
140,000.00
900,000.00
(120,000.00)
780,000.00
(80,000.00)
700,000.00
30,000.00
75,000.00
105,000.00
140,000.00
245,000.00
ACCTAX1
Problem 86 – Taxation of estate and beneficiaries
Requirement No. 1
Requirement No. 2
Gross income
Income distribution 600,000.00
Personal income 500,000.00
Personal expense (100,000.00)
Taxable Income 1,000,000.00
Excess Over (800,000.00)
Excess Over 200,000.00
Rate 30%
Subtotal 60,000.00
Tax on 130,000.00 <-- Above 800,000 to P2,000,000 bracket
Income Tax Liability 190,000.00
00,000 bracket
00,000 bracket
ACCTAX1
Problem 87 – Taxation of trusts
Tax on 800,000.00
Excess
Total
Allocated tax based on taxable income before exemption 75,853.93 81,146.07
Tax paid 37,500.00 45,000.00
Tax still due 38,353.93 36,146.07
Requirement No. 3
Income received
Trust A 100,000.00
Trust B 80,000.00
Total 180,000.00
OSD 72,000.00
Taxable income before exemption 108,000.00
Tax on - -
Excess -
Total -
Consolidate
1,670,000.00
(600,000.00)
(180,000.00)
890,000.00
130,000.00
27,000.00
157,000.00
157,000.00
82,500.00
74,500.00
ACCTAX1
Problem 88 – Cash basis
Tax on 250,000.00
Excess
Total
Tax on 400,000.00
Excess
Total
825,000.00
220,000.00
605,000.00
270,000.00
335,000.00
-
17,000.00
17,000.00
825,000.00
(330,000.00)
495,000.00
30,000.00
23,750.00
53,750.00
ACCTAX1
Problem 89 – Hybrid method
Tax on -
Excess 0%
Tax
Tax on 800,000.00
112,000.00 30%
Tax
Total
370,000.00
750,000.00
180,000.00
220,000.00
-
(120,000.00)
(190,000.00)
(80,000.00)
(75,000.00)
(220,000.00)
(345,000.00)
(150,000.00)
(120,000.00)
220,000.00
-
-
-
Total
370,000.00
750,000.00
180,000.00
220,000.00
1,520,000.00
(608,000.00)
912,000.00
130,000.00
33,600.00
163,600.00
ACCTAX1
Problem 90 – Farming: cash or accrual method
Tax on 400,000.00
200,000.00
Total
Tax on 400,000.00
280,000.00
Total
1,700,000.00
200,000.00
50,000.00
100,000.00
2,050,000.00
1,450,000.00
600,000.00
30,000.00
50,000.00
80,000.00
1,700,000.00
(900,000.00)
800,000.00
600,000.00
(370,000.00)
230,000.00
50,000.00
100,000.00
(300,000.00)
(200,000.00)
680,000.00
30,000.00
70,000.00
100,000.00
ACCTAX1
Problem 91 – Real property: Deferred payment basis, installment method
Gross income
MCIT rate
MCIT
Gross income
MCIT rate
MCIT
130,000.00 250,000.00
600,000.00 400,000.00
500,000.00 480,000.00
100,000.00
20,000.00 10,000.00
1.00 1.00
20,000.00 10,000.00
250,000.00 260,000.00
1,250,000.00 1,000,000.00
500,000.00 480,000.00
750,000.00 520,000.00
20.00% 26.00% Sale of real property - persons who sell or otherwise dispose of
Deferred or Inst Deferred real property on installment plan are also allowed to use the installment
1,250,000.00 1,000,000.00 method to report the gain on the sale subject to one condition:
600,000.00 400,000.00 THAT THE INITIAL PAYMENT MUST NOT EXCEED 25% OF THE SELLING
650,000.00 600,000.00 PRICE
100,000.00 -
750,000.00 600,000.00
Land A Land B
750,000.00 520,000.00
750,000.00 600,000.00
1.00 0.87
250,000.00 260,000.00
250000.00 -
4,655,000.00
2%
93,100.00
1,036,500.00
Land A Land B
1,250,000.00 1,000,000.00
(500,000.00) (480,000.00)
750,000.00 520,000.00 6,970,000.00
(1,200,000.00)
5,770,000.00
30%
1,731,000.00
6,970,000.00
2%
139,400.00
1,731,000.00
ho sell or otherwise dispose of
also allowed to use the installment
sale subject to one condition:
OT EXCEED 25% OF THE SELLING
CE
ACCTAX1
Problem 92 – Dealer of personal property: Deferred payment; installment method
Gross income
Deductions
Taxable income
RCIT
1 Cars
Selling price
Cost
GP
Car D Car E Total
1-Sep 1-Dec Downpayment
1,800,000.00 2,000,000.00 Installment
800,000.00 1,100,000.00 Initial payment
1,000,000.00 900,000.00 4,550,000.00
300,000.00 500,000.00 Precentage test
30,000.00 30,000.00
3.00 - Taxable income
90,000.00 -
390,000.00 500,000.00
21.67% 25.00%
Car D Car E
1-Sep 1-Dec
1,800,000.00 2,000,000.00
800,000.00 1,100,000.00
1,000,000.00 900,000.00
4,550,000.00
500,000.00
4,050,000.00
1,215,000.00
A B C D E
1,200.00 1,500.00 1,700.00 1,800.00 2,000.00
(400.00) (600.00) (750.00) (800.00) (1,100.00)
800.00 900.00 950.00 1,000.00 900.00
4,550.00
-500
4,050.00
1215
ACCTAX1
Problem 93 – Construction, percentage of completion
MCIT
Tax
Requirement No. 1
Requirement No. 2
20A1 20A2 20A3
6,000.00 6,000.00 6,000.00
10% 60% 100%
600.00 3,600.00 6,000.00
(350.00) (2,500.00) (4,250.00)
250.00 1,100.00 1,750.00
0.00 (250.00) (1,100.00)
250.00 850.00 650.00
(350.00) (400.00) (450.00)
(100.00) 450.00 200.00
0.00 (100.00) 0.00
0.00 350.00 200.00
0.00 105.00 60.00
Cost of sales
January 1, 20A1 600.00 80.00 48,000.00
March 15, 20A1 1,000.00 95.00 95,000.00
June 1, 20A1 100.00 100.00 10,000.00
Total 1,700.00
Gross income
OSD
Taxable income
RCIT
Ending inventory
June 1, 20A1 700.00 100.00 70,000.00
December 31, 20A1 200.00 105.00 21,000.00
900.00 91,000.00
Gross income
OSD
Taxable income
RCIT
219,500.00
153,000.00
66,500.00
26,600.00
39,900.00 Requirement No. 1
20,222.22
318,000.00
239,463.82
78,536.18
31,414.47
47,121.71 Requirement No. 3
Requirement No. 3
Income Tax (Higher bw RCIT & MCIT) 64,000.00 14,000.00 1,050,000.00
MCIT Credits
20A0
20A1
20A2 (10,000.00)
20A3 (64,000.00)
20A4 (14,000.00)
Tax Due 64,000.00 14,000.00 962,000.00
MCIT aging
20A0 30,000.00
20A1 20,000.00 (15,000.00)
20A2 10,000.00
20A3 -
Balance
50,000.00 Expired
50,000.00 Expired
Balance
20,000.00 Expired
20,000.00 Expired
-
-
-
(10,000.00)
-
ACCTAX1
Problem 96 – Individual compensation income earners; withholding tax; substituted filing
Situation A
Salary 13th/14th mo pay Non-taxable Total
January 15,000.00 15,000.00
15,000.00 15,000.00
February 15,000.00 15,000.00
15,000.00 15,000.00
March 15,000.00 15,000.00
15,000.00 15,000.00
April 15,000.00 15,000.00
15,000.00 15,000.00
May 15,000.00 15,000.00
15,000.00 15,000.00
June 15,000.00 15,000.00
15,000.00 15,000.00
July 15,000.00 15,000.00
15,000.00 15,000.00
August 15,000.00 15,000.00
15,000.00 15,000.00
September 15,000.00 15,000.00
15,000.00 15,000.00
October 15,000.00 15,000.00
15,000.00 60,000.00 (60,000.00) 15,000.00
November 15,000.00 30,000.00 (22,000.00) 23,000.00
15,000.00 15,000.00
December 15,000.00 30,000.00 45,000.00
15,000.00 15,000.00
Annualization Total 360,000.00 120,000.00 (82,000.00) 398,000.00
Less: Personal exemption (50,000.00)
Additional personal exemption (25,000.00)
Taxable compensation income 323,000.00
Situation B
Salary 13th/14th mo pay Total
January 15,000.00 15,000.00
15,000.00 15,000.00
February 15,000.00 15,000.00
15,000.00 15,000.00
March 15,000.00 15,000.00
15,000.00 15,000.00
April 15,000.00 15,000.00
15,000.00 15,000.00
May 15,000.00 15,000.00
15,000.00 15,000.00
150,000.00 150,000.00
Annualization 13th month pay 12,500.00
Exclusion (12,500.00)
Total 150,000.00
Personal exemption (50,000.00)
Additional personal exemption (25,000.00)
Taxable compensation income 75,000.00
Requirement No. 4 Required to file but no tax payment since last employer computed the
S1- Base Excess Tax on Base Tax on Excess Total
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 2,083.33 437.40 2,520.73
13,542.00 1,458.00 5,208.33 466.56 5,674.89
13,542.00 9,458.00 5,208.33 3,026.56 8,234.89
13,542.00 1,458.00 2,083.33 437.40 2,520.73
23,958.00 21,042.00 5,208.33 6,733.44 11,941.77
Requirement No. 3
Requirement No. 3
employer computed the taxes correctly.
Requirement No. 1 Requirement No.2
Deadline
Monthly WTW Filing Remittance
5,041.46 Feb 11-15 15-Feb
71,900.00
9,500.00
73,150.00
ACCTAX1
Problem 97 – Individual business income earners, mixed income; quarterly and annual; installment payment
Requirement No. 1
Mr. Dalandan
Salaries and allowances 300,000.00
13th month and others 40,000.00
Total 340,000.00
Exclusion
13th month and others 40,000.00
SSS, etc 9,800.00 49,800.00
Gross income 290,200.00
Tax on 250,000.00
40,200.00 20% 8,040.00
290,200.00 8,040.00
Requirement No. 2
Mrs. Dalandan
Salaries and allowances 360,000.00
13th month and others 50,000.00
Total 410,000.00
Exclusion
13th month and others 50,000.00
SSS, etc 11,200.00 61,200.00
Gross income 348,800.00
Tax on 250,000.00
98,800.00 20% 19,760.00
348,800.00 19,760.00
Requirement No. 3
First Second As of Second
Sales 50,000.00 90,000.00 140,000.00
Cost 25,000.00 50,000.00 75,000.00
Gross income 25,000.00 40,000.00 65,000.00
Deductions 10,000.00 15,000.00 25,000.00
Net income 15,000.00 25,000.00 40,000.00
Tax - -
Requirement No. 4
Consolidated
Employment 348,800.00
Business 76,000.00
Total 424,800.00
Requirement No. 5
Total tax 36,200.00
50% 18,100.00
Tax paid/withheld 19,760.00 more than 50%, hence, 18,700 can be paid July 15, 20A1
View 1 View 2
April 15, 20A1 - 8,220.00
July 15, 20A1 16,440.00 8,220.00
Requirement No. 6
Hassle sis di kasali basta ITR 11 pages yan
Requirement No. 7
Nasa book girl go
Requirement No. 8
Consolidated
Employment 348,800.00
Business 290,000.00 8% 23,200.00
Total 638,800.00
Tax on 250,000.00
98,800.00 20% 19,760.00
348,800.00 42,960.00
Tax withheld (19,760.00)
Tax paid -
Tax still due 23,200.00
annual; installment payment
- -
Set. 8, 20A1
Selling price 12,000.00 25.00
Cost 12,000.00 17.00
Gain
CGT rate
CGT
Requirement No. 3
ITR ulit sis haba
150,000.00
100,000.00
50,000.00
15%
7,500.00
3,800,000.00
6%
228,000.00
300,000.00
180,000.00
120,000.00
15%
18,000.00
300,000.00
204,000.00
96,000.00
15%
14,400.00
October 8, 20A1
1,000,000.00
6%
60,000.00
7,500.00
18,000.00
14,400.00
39,900.00
April 15, 20A2
ACCTAX1
Problem 99 - Corporate income tax returns; excess MCIT, NOLCO; creditable withholding taxes
Taxable income - - -
Taxable income - - -
RCIT rate 30% 30% 30%
RCIT - - -
Requirement No. 4
No excess tax credits to be creditable in the future (same with #3).
Although, if there is excess tax credits, there is no prescription/expiry.
It can be credited until fully utilized.
Requirement No. 5
ITR uli sis bye
ble withholding taxes
REMARKS
Annual Cumulative / as of
1,180,000
(325,000)
855,000
120,000 Actual collection of advance rental income
500,000
1,475,000
- Requirement No. 1
-
30%
-
1,475,000
2%
29,500
Requirement No. 4
EFPS
Total EWT Filing deadline Payment deadline
540.00 Feb 11 to 15 15-Feb
5,540.00 Mar 11 to 15 15-Mar
540.00 Apr 11 to 15 15-Ar
38,540.00 May 11 to 15 15-May
5,540.00 June 11 to 15 15-Jun
5,540.00 Jul 11 to 15 15-Jul
5,540.00 Aug 11 to 15 15-Aug
5,540.00 Sept 11 to 15 15-Sep
5,540.00 Oct 11 to 15 15-Oct
5,540.00 Nov 11 to 15 15-Nov
540.00 Dec 11 to 15 15-Dec
540.00 Jan 11 to 15 20-Jan
Manual
10-Feb 10-Feb
10-Mar 10-Mar
30-Apr 30-Apr
31-Jul 31-Jul
31-Jul 31-Jul
31-Jul 31-Jul
31-Oct 31-Oct
31-Oct 31-Oct
31-Oct 31-Oct
31-Jan 31-Jan
31-Jan 31-Jan
31-Jan 31-Jan
Manual
10-Feb 10-Feb
10-Mar 10-Mar
10-Apr 10-Apr
10-May 10-May
10-Jun 10-Jun
10-Jul 10-Jul
10-Aug 10-Aug
10-Sep 10-Sep
10-Oct 10-Oct
10-Nov 10-Nov
10-Dec 10-Dec
15-Jan 15-Jan
ACCTAX1
Problem 101 – EWT on reimbursements
Requirement No. 1
Kagandahan Brokerage Fee Warehouse RentalsTotal
Amount 5,000.00 3,500.00 8,500.00
EWT rate 15% 15% 15%
EWT 750.00 525.00 1,275.00
Requirement No. 2
Liwanag
Warehouse Rentals 3,500.00
EWT rate 5%
EWT 175.00
Requirement No. 3
Kagandahan Brokerage Fee Warehouse RentalsTotal
Amount 5,000.00 3,500.00 8,500.00
EWT rate 10% 10% 10%
EWT 500.00 350.00 850.00
*Paid to Liwanag
Customs processing fee and Duties and taxes are for the benefit of the forwarder, thus,
are for the benefit of the forwarder, thus, not reimbursible
ACCTAX1
Problem 102 – EWT on real estate sales
Note: FWT covered under income payments to non-residents and local payments subject to final taxes.
WTW covered by Problem 95. However, discuss the payment deadlines for FWT.
Individual
Nov 1, 20A1
SP is 500k to 2M
250,000.00 above 2M
20,000.00
1.00 Revenue Regulation 6-2001
20,000.00
270,000.00 a Indiv, not engaged in T or B individual, more than 25%, withhold on the f
1,250,000.00 individual, not more than 25% withhold ONL
500,000.00
750,000.00 b Engaged in T or B, corp or corporation, more than 25%, withhold on the
21.60% otherwise corporation not more than 25%, withhold on
Deferred or Inst
e Regulation 6-2001
Requirement No. 2
Taxable income covered by ITH
Requirement No. 3
Total Taxable Income Subject to Income Tax
Rate
Interest Income (Jan 1 - Apr 30)
Interest Income (May 1 - Dec 31)
Total Interest Income
FWT rat
Income Tax Liability
OR
Income tax
FWT on interest income
Income tax liability
Requirement No. 4
Income tax savings
May 1 to Dec 31 Total
Non-ITH
0.00 8,100,000.00
100,000.00 300,000.00
1,250,000.00 1,250,000.00
0.00 354,000.00
0.00 (3,220,000.00)
1,350,000.00 6,784,000.00
0.00 960,400.00
0.00 2,800,000.00
0.00 2,000,000.00
0.00 95,000.00
0.00 314,000.00
0.00 (6,169,400.00)
1,350,000.00 614,600.00
(1,033,400.00)
1,350,000.00
316,600.00
298,000.00
316,600.00
0.30 94,980.00
20,000.00
100,000.00
120,000.00
0.20 24,000.00
118,980.00
94,980.00
24,000.00
118,980.00
89,400.00
ACCTAX1
Problem 104 – Expiration of income tax holiday
Requirement No. 1
Sales 5,000,000.00
Cost of Sales (1,500,000.00)
Gross Profit 3,500,000.00
Interest Income
Dividend Income
Scrap
January to September 100,000.00
October to December 200,000.00 300,000.00
Gain on Sale of Fixed Assets
January to September 350,000.00
October to December 250,000.00 600,000.00
FOREX Gain (320000*65%) 208,000.00
Gross Income 4,608,000.00
Deductible Interest Expense
Interest Expense 300,000.00
Non-deductible Interest Expense (28,875.00) (271,125.00)
Salaries and Bonuses (1,800,000.00)
Depreciation (600,000.00)
Pension Expense (300,000.00)
Other Business Expenses (85,000.00)
Taxable Income 1,551,875.00
Requirement No. 2
Sales 12,000,000.00
Cost of Sales (4,000,000.00)
Gross Profit 8,000,000.00
Interest Income
Dividend Income
Scrap 300,000.00
Gain on sale of fixed assets
FOREX Gain 292,500.00
Gross Income 8,592,500.00
Deductible Interest Expense
Interest Expense 700,000.00
Non-deductible Interest Expense {[100,000/(1-.2)]x (41,250.00) (658,750.00)
Salaries and Bonuses (3,900,000.00)
Depreciation (1,800,000.00)
Accounts written-off (500,000.00)
Pension Expense (1,200,000 x 9/12) (900,000.00)
Other Business Expenses (230,000.00)
Taxable Income 603,750.00
Requirement No. 3
Gross Income 4,608,000.00
MCIT rate 0.02
MCIT 92,160.00
Requirement No. 4
Gross Income 8,592,500.00
MCIT rate 0.02
MCIT 171,850.00
Requirement No. 2
New Product
Old Product
Taxable income covered by ITH
Requirement No. 3
RCIT (750,000 x 30%)
MCIT (12,570,000 x 2%)
The higher
Requirement No. 4
RCIT (7,000,000 x 30%)
MCIT (25,000,000 x 2%)
The higher
Tax paid
Tax savings
Old Product Total
Non-ITH - 75%
15,000,000.00 32,000,000.00
(2,250,000.00) (7,000,000.00)
(12,000,000.00) (18,000,000.00)
750,000.00 7,000,000.00
6,000,000.00
250,000.00
6,250,000.00
225,000.00
255,000.00
255,000.00
2,100,000.00
500,000.00
2,100,000.00
(255,000.00)
1,845,000.00
ACCTAX1
Problem 106 - 5% gross income
Requirement Nos.1 & 2
Sales 15,000,000.00
Cost of sales
Raw materials 1,200,000.00
Indirect materials 500,000.00
Salaries and wages 1,500,000.00
Pension expense 400,000.00
Depreciation 1,000,000.00
Repairs and maintenance 300,000.00
Interest expense 580,000.00
Royalty fees 450,000.00
Subcontractor's fee 800,000.00
Rentals 650,000.00
Training 225,000.00 (7,605,000.00)
Scarp sales 562,500.00
Foreign exchange gain 175,000.00
Gross income 8,132,500.00
GIT rate 5%
Gross income tax 406,625.00
Requirement No. 3
Interest income on loans 100,000.00
Scrap sales 187,500.00
Gain on sale of fixed assets 1,000,000.00
Foreign exchange gain 325,000.00
Taxable income 1,612,500.00
Requirement No. 4
RCIT (1,612,500 x 30%) 483,750.00
MCIT (1,612,500 x 2%) 32,250.00
Requirement No. 7
Gross income 8,132,500.00
Operating expenses
Supplies 300,000.00
Salaries and wages 420,000.00
Pension expense 100,000.00
Depreciation 375,000.00
Repairs and maintenance 125,000.00
Utilities 220,000.00
Rentals 180,000.00
Janitorial 160,000.00
Security 210,000.00
Non-deductible interest (16,500.00) (2,073,500.00)
Taxable income 6,059,000.00
Tax rate 30%
RCIT 1,817,700.00
MCIT 162,650.00
The higher 1,817,700.00
5% GIT (406,625.00)
Tax savings 1,411,075.00
Requirement No. 1
Requirement No. 2
ACCTAX1
Problem 107 - Multiple registrations
Product Line A Product Line B
Sales 10,000,000.00 12,000,000.00
Cost of sales (6,000,000.00) (6,800,000.00)
Operating expenses 0.00 (3,000,000.00)
Taxable income 4,000,000.00 2,200,000.00
Revenues subject to RCIT in previous year
Non-deductible inventory provisions 200,000.00 280,000.00
Non-deductible financial depreciation 800,000.00 1,000,000.00
Deductible tax depreciation (900,000.00) (1,200,000.00)
Non-deductible doubtful accounts 0.00 250,000.00
Non-deductible litigation loss 0.00 350,000.00
Advanced revenue collections 0.00 0.00
Requirement No. 1 Taxable net income 4,100,000.00 2,880,000.00
Rate of tax 5% 0%
Requirement No. 2 Income tax 205,000.00 0.00
MCIT {[(2m+200k+800k-900k)+(2.2m+280k+1m-1.2m)+3m]*2%}
Higher bw RCIT and MCIT
Tax paid for 5% GIT
Tax Savings
Warehousing
3,000,000.00
(800,000.00)
(280,000.00)
1,920,000.00
(300,000.00)
0.00
0.00
0.00
0.00
0.00
400,000.00
2,020,000.00
30%
606,000.00
2,020,000.00
606,000.00
46,000.00
606,000.00
123,000.00
729,000.00
82,000.00
2,000,000.00
200,000.00
800,000.00
(900,000.00)
225,000.00
2,325,000.00
2,880,000.00
2,020,000.00
7,225,000.00
0.30
2,167,500.00
147,600.00
2,167,500.00
(205,000.00)
1,962,500.00
ACCTAX1
Problem 108 - Permanent establishment, subcontractor, business profits
Singapura Company
Requirement No. 1
License Fees paid 350,000.00
1 minus tax rate 0.75
Gross Amount 466,666.67
Withholding Tax Rate, non-resident corporation 0.25
Final withholding tax 116,666.67
Requirement No. 2
License Fees paid 466,666.67
Withholding Tax (116,666.67)
Net Payment 350,000.00
Hapon Company
Requirement No. 1
License Fees paid 250,000.00
1 minus tax rate 0.30
Gross Amount 75,000.00
Requirement No. 2
License Fees paid 250,000.00
Withholding Tax (75,000.00)
Net Payment 175,000.00
Franciscano Corporation
Requirement No. 1
Royalty Fees paid 420,000.00
Tax rate 0.10
Gross Amount 42,000.00
Requirement No. 2
Royalty fees paid 420,000.00
Withholding Tax Paid (42,000.00)
Net Payment 378,000.00
Britana Corporation
Requirement No. 1
License Fees paid 380,000.00
1 minus tax rate 0.70
Gross Amount 542,857.14
Withholding Tax Rate, non-resident corporation 0.30
Final withholding tax 162,857.14
Requirement No. 2
License Fees paid 542,857.00
Withholding Tax (162,857.00)
Net Payment 380,000.00
TOTAL
Requirement No. 1 - Total Wiholding Tax Liability
Singapura 116,666.67
Hapon 75,000.00
Franciscano 42,000.00
Britana 162,857.14
Final withholding tax 396,523.81
Requirement No. 1
Busilak Noruega
a. Dividend - 100% ownership 0.00 150,000.00
b. Dividend - 5% ownership 0.00 250,000.00
c. Branch remittance 0.00 150,000.00
d. Dividend - 100% ownership 0.00 0.00
e. Branch remittance 0.00 0.00
f. Dividend - subsidiary 150,000.00 0.00
Requirement No. 2
Busilak Noruega
a. Dividend - 100% ownership 850,000.00 0.00
b. Dividend - 5% ownership 750,000.00 0.00
c. Branch remittance 0.00 850,000.00
d. Dividend - 100% ownership 0.00 0.00
e. Branch remittance 0.00 0.00
f. Dividend - subsidiary 850,000.00 0.00
Nederland
0.00
0.00
0.00
100,000.00
100,000.00
0.00
Nederland
0.00
0.00
0.00
900,000.00
900,000.00
0.00
ACCTAX1
Problem 112 - Sale of shares, real property interest
Problem 113