You are on page 1of 38

www.ExcelDataPro.

com
Employee Salary Break Up Report
Basic Conv. Medical Contri Prof.
Month DA HRA Special Bonus TA Total TDS
Salary All Expenses to PF Tax
January 194740 38950 97370 16320 23540 18810 35000 0 424730 24450 0 9500
February 194740 36950 97370 16320 23540 18810 35000 0 422730 24450 0 9500
March 194740 38950 97370 16320 18540 18810 35000 0 419730 24450 0 9500
April 194740 38950 97370 16320 23540 18810 28900 0 418630 24450 0 9500
May 194740 38950 97370 16320 23540 18810 35000 0 424730 25350 0 9500
June 194740 38950 97870 16320 23540 18810 35000 0 425230 24450 0 9500
July 194740 42050 97370 16320 23540 18810 35000 0 427830 24450 0 9500
August 194740 38950 97370 16320 25840 18810 35000 0 427030 24450 0 9500
September 194240 38950 97370 16320 23540 18810 35000 0 424230 24450 0 9500
October 198740 38950 97370 16320 23540 18810 35000 0 428730 24450 0 9500
November 193640 38950 97370 16320 23540 18810 35000 0 423630 24450 0 9500
December 204740 38950 97370 16320 23540 18810 35000 0 434730 24450 0 9500
Yearly 2349280 468500 1168940 195840 279780 225720 413900 0 5101960 294300 0 114000
aPro.com
eak Up Report
Salary Net
Total
Adv. Payable
0 33950 390780
0 33950 388780
0 33950 385780
0 33950 384680
0 34850 389880
0 33950 391280
0 33950 393880
0 33950 393080
0 33950 390280
0 33950 394780
0 33950 389680
0 33950 400780
0 408300 4693660
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 38950 97370 16320 23540
DataPro.com January
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 424730 24450 0 9500 0 33950
January

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33200
20420
12140
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 2000 7500 1600 1250
3 Danish D'Souza 20000 10000 1000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 36950 97370 16320 23540
DataPro.com February
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 31300 1800 0 500 0 2300
750 0 0 19000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 422730 24450 0 9500 0 33950
February

NET
PAYABLE
64300
29000
17560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33200
20420
12140
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 0
4 Pawan Patil 25000 12500 2500 6250 1600 0
5 Rijo Paul 22000 11000 2200 5500 1100 0
6 Joseph P 14000 7000 1400 3500 700 0
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 38950 97370 16320 18540
DataPro.com March
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 18750 1440 0 0 0 1440
900 0 0 23750 1800 0 0 0 1800
950 2300 0 23050 1580 0 0 0 1580
150 2300 0 15050 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 419730 24450 0 9500 0 33950
March

NET
PAYABLE
64300
30000
17310
21950
21470
14040
13920
12990
14490
7420
7194
7420
7419
14060
33200
20420
12140
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 38950 97370 16320 23540
DataPro.com April
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 0 0 22000 1580 0 0 0 1580
150 0 0 14000 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 0 0 14000 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 28900 0 418630 24450 0 9500 0 33950
April

NET
PAYABLE
64300
30000
18560
23200
20420
12990
13920
12990
12990
7420
7194
7420
7419
14060
33200
20420
12140
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 38950 97370 16320 23540
DataPro.com May
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 1000 0 0 0 1000
270 0 0 7999 1000 0 0 0 1000
450 2000 0 15000 1000 0 0 0 1000
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 424730 25350 0 9500 0 34850
May

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7000
6999
14000
33200
20420
12140
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 6500 500 1250
17 Edison ML 12000 6000 1200 2500 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 38950 97870 16320 23540
DataPro.com June
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 23000 1580 0 0 0 1580
0 1000 0 12500 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 425230 24450 0 9500 0 33950
June

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33200
21420
11640
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 5000 8750 1600 1250
16 Ajil k Mohanan 22000 11000 3000 5500 500 1250
17 Edison ML 12000 6000 2000 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 42050 97370 16320 23540
DataPro.com July
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 38500 1800 0 2000 0 3800
1550 0 0 22800 1580 0 0 0 1580
0 1000 0 13800 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 427830 24450 0 9500 0 33950
July

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
34700
21220
12940
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1500
16 Ajil k Mohanan 22000 11000 2200 5500 500 3000
17 Edison ML 12000 6000 1200 3000 600 1500
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 194740 38950 97370 16320 25840
DataPro.com August
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37250 1800 0 2000 0 3800
1550 0 0 23750 1580 0 0 0 1580
0 1000 0 13300 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 427030 24450 0 9500 0 33950
August

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33450
22170
12440
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 5000 1600 4000 800 1250
20 Jismon Tomy 10000 8000 1000 2500 500 1000
21 Sharafali P 14000 6500 1400 3500 700 1250
Total 390000 194240 38950 97370 16320 23540
DataPro.com September
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 14500 1150 0 0 0 1150
0 2000 0 15000 720 0 0 0 720
150 0 0 13500 1010 0 0 0 1010
18810 35000 0 424230 24450 0 9500 0 33950
eptember

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33200
20420
12140
25417
13350
14280
12490
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 10000 2200 5500 500 1250
17 Edison ML 12000 7000 1200 3000 600 1200
18 Basil P E 22000 15000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 198740 38950 97370 16320 23540
DataPro.com October
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 21000 1580 0 0 0 1580
0 1000 0 14000 860 0 0 0 860
1960 5000 0 30997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 428730 24450 0 9500 0 33950
October

NET
PAYABLE
64300
30000
18560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33200
19420
13140
29417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 30000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 10000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 8000 1400 3500 700 1250
7 Aakash Patel 15000 7400 1500 3750 600 1200
8 Ganesh Rahu 14000 7500 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 15000 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 193640 38950 97370 16320 23540
DataPro.com November
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 73100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 20000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 17300 1010 0 0 0 1010
450 0 0 14900 1080 0 0 0 1080
300 0 0 14500 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 34500 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 423630 24450 0 9500 0 33950
November

NET
PAYABLE
64300
30000
18560
23200
22720
16290
13820
13490
14490
7420
7194
7420
7419
14060
30700
20420
12140
25417
16350
11280
12990
390780
www.ExcelDataPro.c
Gross Salary
Sl
Name of Employee CTC Basic Conv. Medical
No DA HRA
Salary All Expenses
1 Raj Sharma 60000 35000 6000 15000 1600 1250
2 Sharad Gandhi 30000 15000 3000 7500 1600 1250
3 Danish D'Souza 20000 15000 2000 5000 1000 1250
4 Pawan Patil 25000 12500 2500 6250 1600 1250
5 Rijo Paul 22000 11000 2200 5500 1100 1250
6 Joseph P 14000 7000 1400 3500 700 1250
7 Aakash Patel 15000 7500 1500 3750 600 1200
8 Ganesh Rahu 14000 7000 1400 3500 600 1200
9 Vinudas K.S 14000 7000 1400 3500 700 1250
10 Divya Kumar 8000 4000 800 2000 400 800
11 Shilpa R 8000 3740 750 1870 370 774
12 Sindhu J.P 8000 4000 800 2000 400 800
13 Deepthi P.S 8000 4000 800 2000 180 749
14 Lijin k c 13000 6500 1300 3250 500 1000
15 Sayad K M 35000 17500 3500 8750 1600 1250
16 Ajil k Mohanan 22000 11000 2200 5500 500 1250
17 Edison ML 12000 6000 1200 3000 600 1200
18 Basil P E 22000 11000 2200 5500 270 1067
19 Jobin George 16000 8000 1600 4000 800 1250
20 Jismon Tomy 10000 5000 1000 2500 500 1000
21 Sharafali P 14000 7000 1400 3500 700 1250
Total 390000 204740 38950 97370 16320 23540
DataPro.com December
oss Salary Deductions
Contri to Salary
Special Bonus TA TOTAL Prof. Tax TDS TOTAL
PF Advance
6150 13100 0 78100 1800 0 7000 0 8800
1650 2300 0 32300 1800 0 500 0 2300
750 0 0 25000 1440 0 0 0 1440
900 0 0 25000 1800 0 0 0 1800
950 2300 0 24300 1580 0 0 0 1580
150 2300 0 16300 1010 0 0 0 1010
450 0 0 15000 1080 0 0 0 1080
300 0 0 14000 1010 0 0 0 1010
150 1500 0 15500 1010 0 0 0 1010
0 0 0 8000 580 0 0 0 580
230 0 0 7734 540 0 0 0 540
0 0 0 8000 580 0 0 0 580
270 0 0 7999 580 0 0 0 580
450 2000 0 15000 940 0 0 0 940
2400 2000 0 37000 1800 0 2000 0 3800
1550 0 0 22000 1580 0 0 0 1580
0 1000 0 13000 860 0 0 0 860
1960 5000 0 26997 1580 0 0 0 1580
350 1500 0 17500 1150 0 0 0 1150
0 2000 0 12000 720 0 0 0 720
150 0 0 14000 1010 0 0 0 1010
18810 35000 0 434730 24450 0 9500 0 33950
December

NET
PAYABLE
69300
30000
23560
23200
22720
15290
13920
12990
14490
7420
7194
7420
7419
14060
33200
20420
12140
25417
16350
11280
12990
390780

You might also like