You are on page 1of 2

(in Cr.

) 2019 2018 2017 2016 2015


Income Statement
Revenue 123170 97356 92693 85864 73578
Other Income 7627 5803 4568 3740 4467
Total Income 130797 103159 97261 89604 78045
Growth 0.27 0.06 0.09 0.15
Expenditure 88376 69581 65620 58915 52021
% of
0.72 0.71 0.71 0.69 0.71
Revenue
Interest 170 30 16 14 80
% of
0.00 0.00 0.00 0.00 0.00
Revenue
PBDT 42421 33578 31641 30676 25944
Depreciation 1716 1647 1575 1559 1394
% of
0.01 0.02 0.02 0.02 0.02
Revenue
PBT 40705 31931 30066 29117 24550
Tax 10640 6690 6413 6234 5293
Net Profit 30065 25241 23653 22883 19257
Equity 375 191 197 -- --
EPS 79 131 -- 116 98
Average

right click, fromat cells to number


0.14 growth= this year/previous year-1
remove minus sign otherwise the formula has to be defined accordingly
0.71 establish the relationship of exp, int and dep with Revenue

0.00

0.02

You might also like