Professional Documents
Culture Documents
Comparative For Revise Ts
Comparative For Revise Ts
1. Name of the Scheme :- Construction of Jannayak Karpuri Thakur chhatrawas building in Darbhanga
Name of Deptt :- Bihar Rajya Pul Nirman nigam Limited 3. Date of Agreement :-
As per Sanctioned estimate Work done as per Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Earth work in excavation in foundation trenches or drains(not
1 excoding 1.5 m in width or 10 sqm on plan) including dressing of 159.65 93.70 14,959.21 - - 159.65 14,959.21 1,173.35 319.60 375,003.00 -
sides and ramming of bottoms, lift upto 1.5 m . including getting
out the excavted soil and disposal of surplus excavated soil as
Supplying and Filling
directed, within a leadinofplinth
50 m.with
(Alllocal
Kindssand and under floors
of soil).
2 including, watering, ramming consolidating and dressing
Diluting and injecting chemical emulsion for PRE- 68.81 106.65 7,338.59 - - 68.81 7,338.59 499.70 238.60 119,228.00 -
complete.
CONSTRUCTIONAL ANTI-termite treatment and creating a
Supplying chemical
continuous chemicalemulsion in sealed
barrier under containers
and alround theincluding
column
3 delivery as
pits,wall specified.Chlopyrphos/Lindone
trenches,basement excavation,topemulsifiable
surface of plinth filling, - - - - - - - - 1,516.63
concentrate of 20%.
junction of wall and floor along the external perimeter of
building,expansion joints,over the top surface of consolidated
earth on which apron is to be laid surrounding of pipes and
4 conduits etc. complete as per specifications Chlorpyriphos - - - - - - - - - - 758.32
Emulsifiable concentrate of 20% with 1% concentration.
Extra for brick work in superstructure above plinth level upto floor
8 V level
- - - - - - - - - - 371.42
9 Providing and half brick masonery with brick of 995.60 377.25 375,590.10 - - 995.60 375,590.10 - - - -
Extra for providing and placing in postion 2nos 6mm dia MS bars
12 at every third curse of half brick masonary with F.P.S. brick in - - - - - - - - - - 834.58
raining partions, of half brick work etc all complete.
1/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
providing designation 100 A one brick flat soling joints filled with
14 local sand including cost of watering raxes royality as per building - - - - - - - - - - 660.86
specifications
BACK FILLING -
2/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
9.24 3,458.42 31,955.80
29 Net qty - - - - - - - -
30 R.C.C. M20 in cantiliver portico slab 1.81 4,463.38 8,078.72 - - 1.81 8,078.72 - - - -
31 R.C.C. M20 in down slab in Wc, bath 37.21 4,463.03 166,069.35 - - 37.21 166,069.35 - -
R.C.C. M20 concrete work over head water tank and extra for
38 providing and fixing water proofing material in concret work in the 11.93 4,463.03 53,243.95 - - 11.93 53,243.95 - - - -
propration reinforcmeent by the manufacutrers.
39 R.C.C. M20 in chhaja below 0.6mt from roof bottom 12.94 3,458.42 44,751.95 - - 12.94 44,751.95 - - - -
40 R.C.C. M20 in slope in over chhaja at top look 12.37 3,458.42 42,780.66 - - 12.37 42,780.66 - - - -
3/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
4/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
81 Providing 6mm celing plaster in cm 1:4 (4Cement) 2,645.31 66.34 175,489.87 - - 2,645.31 175,489.87 1,793.56 110.90 198,906.00 -
5/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
6/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Providing and fixing steel glazed doors, windows and ventilatrs of
86 standard rolled steel sections, joints mitered and welded with 15x3 - - - - - - - - - - 222.75
mm lugs 10 cm long with steel lugs embedded in cement concrete
blocks 15x10x10
spplying cm of
fitting fixing of aluminium
1:3:6(1 cement:
24swg3 sheet
coarseatsand : 6 graded
the shutters
stone aggregate
used for Wc and 20 mm nominal
bathrooms size) with
including or with woodenplugs
secrews and
or enameled
87 screws
nails etcorallrawl plugs and
complete screws
as per or with fixing
the direction clips or with bolts
and building
55.36 227.50 12,594.40 - - 55.36 12,594.40 - - - -
and nuts as required,
specification E/I. including providing and fixing of glass panes
with glazing clips and special metal-sash putty of approved make
Providing and fixingapplying
complete including angal iron 40x40x6mm
a priming coat ofin approved
door frame for
steel
88 doors…………
primer; excluding the cost of metal beading and other fitting
1,428.00 76.30 108,956.40 - - 1,428.00 108,956.40 - - - -
except necessary hinges or pivots as required.
Providing steel work in buildup section/ frame work including
cutting hosting rixing in postion and a cort of approved steel
89 primeing using structural steel, instringers, tread landingsor staire
1,237.50 53.50 66,206.25 - - 1,237.50 66,206.25 - - - -
casesetc Railing in stairs.
90 Railing pipe 40x5mm N.B. dia for hand / rail 67.73 56.25 3,809.81 - - 67.73 3,809.81 - - - -
Providing and fixing M.S. fan clamp of 16mm dia and cicular cast
91 iron box for fan clamp as shapdrawing drawing and specifciaton 60.00 84.50 5,070.00 - - 60.00 5,070.00 - - - -
etc.
Providing and fixing ISI marked flush door shutters conforming to
92 IS2202[Part-1] non-decorative type,core of block board 152.00 740.10 112,495.20 - - 152.00 112,495.20 224.28 1,602.70 359,454.00 -
construction with frame of 1 st class hard wood and well matched
commercial
Providing and 3 ply veneering
fixing withsliding
alluminium verticaldoor
grains
boltoranodised
cross bands
(anodic
and facenot
coating veneers on both
less than gradefaces
AC 10of as
shutters.35 mmthick
per IS :1868) including
transparent or
93 isi marked
dyed stainless
to required steel
colour butt
and hinges
shade with
with necessary
nuts and screwsscrew.
etc.
35.00 156.30 5,470.50 - - 35.00 5,470.50 114.00 220.40 25,126.00 -
complete:310x16
Providing and fixing mmalluminium sliding tower bolt anodised
(anodic coating not less than grade AC 10 as per IS :1868)
94 transparent or dyed to required colour and shade with nuts and 35.00 70.70 2,474.50 - - 35.00 2,474.50 114.00 105.20 11,993.00 -
screws etc. complete:
300x10mm
Providing and fixing alluminium sliding tower bolt anodised
(anodic coating not less than grade AC 10 as per IS :1868)
95 transparent or dyed to required colour and shade with nuts and
35.00 42.28 1,479.80 - - 35.00 1,479.80 66.00 67.80 4,475.00 -
screws etc. complete:150x10 mm
Providing and fixing alluminium handles anodised (anodic coating
96 not less than grade AC 10 as per IS :1868) transparent or dyed to 70.00 48.40 3,388.00 - - 70.00 3,388.00 228.00 54.00 12,312.00 -
required colour and shade with necessary screws etc. complete:
Providing and fixing alluminium hanging floor door stopper
anodised (anodic coating not less than grade AC 10 as per IS :
97 1868) transparent or dyed to required colour and shade with
35.00 51.55 1,804.25 - - 35.00 1,804.25 114.00 40.40 4,606.00 -
necessary screws etc.complete:.Twin rubber stopper
Providing wood work in frames of doors,windows, clerestory
98 windows and other frames, wrought framed and fixed in position. - - - - - - - - - - 5.49
sal wood.
Providing and fixing glazed shutters for doors, windows and
99 clerestory windows using 10 kg/square meter {4 mm thick) glass - - - - - - - - - - 31.86
panes including black enamelled M.S. butt hinges with necessary
screws.35 mm thick.
Providing and fixing M.S grills of required pattern in frames of
100 windows etc. with M.S flats, square or round bars etc. all - - - - - - - - - - 3,341.25
complete.Fixed to steel windows by welding.
Providing and fixing M.S grills of required pattern in frames of
101 windows etc. with M.S flats, square or round bars etc. all - - - - - - - - - - 3,727.00
complete.Fixed to opening / woodenframes with rawl plugs screws
etc.
7/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
providing 40x5 mm flat iron hold fast 40 cm long including fixing to
102 frame with 10 mm diameter bots,nuts and wooden plugs and - - - - - - - - - - 684.00
embeddings in cement concrete block 30x10x15 cm 1:3:6 mix (1
cement :3 coarse sand :6 graded stone aggregate 20 mm nominal
Providing
size) and fixing in position collapsible steel shutters with
103 vertical channels 20x10x2mm and braced with flat iron diagonals - - - - - - - - - - 7.65
20x5mm size with top and bottom rail of T-iron 40x40x6mm with
40mm dia, steel pulleys complete with bolts, nuts, locking
Providing andstoppers,
arrangement, fixing circular castincluding
handles, iron box for ceiling
applying fan clamp
a priming coat
104 140mm internal
of approved steeldia, 73mm height, 5mm thick rim bottom and top
primer. - - - - - - - - - - 86.00
lids, 1.5mm thick M.S sheet with its top surface hacked for proper
bonding top lid shall be screwed into the cast iron box by means
Providing
of 3.3mm diaandround
fixingheaded
bright screws,
finishedonebrass casement
at the corners. window
Clamp
105 fastners of minimum
shall be made of 12mm weight 200bar
dia M.S gms to side
bent hungassteel
to shape windows
per standard - - - - - - - - - - 452.00
with necessary welding and machine screws etc. complete.
drawing.
Providing and fixing bright finished brass peg stays 300 mm long
106 of minimum weight 330 gms.to side hung steel windows with - - - - - - - - - - 452.00
necessary welding and machine screws etc. complete.
Providing and fixing hand rail by welding etc. to steel ladder
107 railings & staircases railing including applying apriming coat of - - - - - - - - - - 335.00
approved steel primer.G.I pipes 40 mm nominal bore (class B).
8/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Applying priming coat With ready mixed red oxide zinc chromate
118 yellow primer of approved brand and manufacture on steel - - - - - - - - - - 396.10
galvanised iron/steel works
Finishing walls with water proofing cement paint of approved
119 brand and manufacture and of required shade to give an even 2,440.80 6.70 16,353.36 - - 2,440.80 16,353.36 - - - -
shade
Painting with synthetic enamel paint of approved brand and
manufacture of required colour to give an even shade:Two or
120 more coats on new work over an under coat of suitable shade with
- - - - - - - - - - 900.73
Forming groove
ordinary paint of of uniform brand
approved size from
and12x12mm and upto
manufacture.
25x15mm in plastered surface as per approved pattern using
wooden battens, nailed to the under layer including removal of
121 wooden battens, repairs to the edges of plaster panel and
- - - - - - - - - - 548.00
finishing the groove complete as per specifications and direction
of the Engineer-in-Charge.
122 Colour washing such as green, blue or buff to give an even shade 5,366.10 6.70 35,952.87 - - 5,366.10 35,952.87 - - - -
124 New work (two or more coats) 342.00 10.90 3,727.80 - - 342.00 3,727.80 - - - -
125 Two or more coats on new work 191.50 36.55 6,999.33 - - 191.50 6,999.33 - - - -
129 M.S. 6MM DIA - 576.00 7,000.00 51.20 358,400.00 - - 7,000.00 358,400.00 303.47 76.10 23,094.00 -
130 T.M.T. BARS 8MM DIA 36,000.00 50.15 1,805,400.00 - - 36,000.00 1,805,400.00 26,553.03 77.40 2,055,205.00 -
131 T.M.T. BARS 10MM DIA 25,000.00 50.15 1,253,850.00 - - 25,000.00 1,253,850.00 13,649.94 76.70 1,046,950.00 -
9/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
132 T.M.T. BARS 12MM DIA 1,440.00 49.00 70,560.00 - - 1,440.00 70,560.00 11,099.00 75.20 834,645.00 -
133 T.M.T. BARS 16MM DIA 1,540.00 49.00 75,460.00 - - 1,540.00 75,460.00 38,692.00 76.00 2,940,592.00 -
10/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
MISCELLANEOUS WORK
137 Providing and filling in position, blown bitumen in expansion joints. - - - - - - - - - - 16.65
Providing and fixing sheet covering over expansion joints with iron
screws as per design to match the colour / shade of wall
138 treatment.non-Asbestos fibre cement board 6mm thick 150mm
- - - - - - - - - - 135.00
wide.
Providing and Fixing 25 mm thick shalitex board in expansion
139 joints Between two Column
- - - - - - - - - - 75.30
Making khurras 45x45 cm with average minimum thickness of 5
cm cement concrete 1:2:4( 1 cement: 2 coarse sand: 4 graded
stone aggregate of 20mm nominal size) over P.V.C sheet
140 1mx1mx400 micron, finished with 12mm cement plaster 1:3(1
- - - - - - - - - - 16.00
cement: 3 coarse sand) and a coat of neat cement rounding the
edge sand making and finishing the outlet complete.
Carriage of material
11/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
12/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
162 12mm cement plaster of mix : - 1:6 (1 cement : 6 corse sand) 51.68 47.40 2,449.63 - - 51.68 2,449.63 - - - -
Supply fiting fixing C.I. cover with frame for main hole and
164 inspection chamber (ISI-1726 marked in each ) 600mm x 600mm 5.00 112.10 560.50 - - 5.00 560.50 - - - -
= 1x4 nos
Providing and fixing on wall face unplastisised PVC pipe (working
pressure 4kg.sq.cm) confimring to IS-4985 fpr severage
165 omc;idomg kpomtomg wotj sea; romg cpmfo,romg tp OS-5382 4.00 21.80 87.20 - - 4.00 87.20 - - - -
leaving 10mm go for thermal expension 75mm PVc cowel. Qty, 4
Nos
Providing and fitting oval shaped counter top with C.I./M.S.
brackets, 15mm C.P. brass pillar taps, 32mm C.P. brass waste of
166 standard pattern including paitings of titings and brackets, cutting
18.00 476.06 8,569.08 - - 18.00 8,569.08 - - - -
and maing good the wall where ever required.
With vitreous china orissa pattern W.C. pan of size 580x440mm
167 with isingle 15mm C.P. pillar tap.
28.00 1,401.57 39,243.96 - - 28.00 39,243.96 - - - -
170 Single half stall urinal with 5 litre PVc automatic flushing cistem. 20.00 3,720.30 74,406.00 - - 20.00 74,406.00 - - - -
13/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
172 25mm dia nominal bore 45.00 219.60 9,882.00 - - 45.00 9,882.00 - - - -
Providing and fixing PTMT towel rail ocmplete with brickets fixed
to wooden cleats with CP brass screws with concealed fitting
173 arrangement of approved quality and colour 6mm long towel rail 8.00 329.50 2,636.00 - - 8.00 2,636.00 - - - -
with total length of 645mm width and effective height of 88mm
weighing not less than 190qms.
Internal P.H.E. Work (Sanitary
Installation)
Unplasticised PVC connection pipe with brass uni on 45cm long
174 bore 8x2=16nos
16.00 25.00 400.00 - - 16.00 400.00 - - - -
175 PTMT pillar cock 25mm dia 7.00 150.00 1,050.00 - - 7.00 1,050.00 - - - -
176 Shower rose C.P. brass for 15-20mm inlet, 100mm dia 14.00 28.00 392.00 - - 14.00 392.00 - - - -
WATER SUPPLY
( a ) 20 mm dia. Nominal bore 78.00 133.85 10,440.30 - - 78.00 10,440.30 131.00 215.90 28,282.90
( b ) 25 mm dia. Nominal bore 82.00 116.60 9,561.20 - - 82.00 9,561.20 7.00 239.00 1,673.00
Providing & fixing G.I. pipe complete with G.I. fittings and clamps i/c
178 making good the walls etc.concealed pipe including painting with anti -
corrosive bitumatic paint, cutting chases and making good the wall.
Providing and fixing G.I. pipes complete with G.I. fittings including
179 trenching and refilling etc.32 mm dia. Nominal bore. - - - - - - - - - - 30.00
14/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Providing and fixing brass gate valve with C.I. wheel of approved
182 quality.40 mm Nominal bore - - - - - - - - - - 6.00
Painting G.I. pipe and fittings with synthetic enamel white paint with two
185 coats over a ready mixed priming coat, both of approved quality for new
work.
Providing and fixing C.P. brass long bib cock of approved quality
188 conforming to IS standards and weighing not less than810 gms.15 20.00 220.00 4,400.00 - - 20.00 4,400.00 16.00 599.50 9,592.00
mm Nominal bore.
Providing and fixing C.P. brass stop cock(concealed) of standard
189 design and of approved make confirming to8931.15 mm Nominal 14.00 157.00 2,198.00 - - 14.00 2,198.00 16.00 588.20 9,411.20
bore.
Providing and fixing C.P. brass angle valve for basin mixer and
190 geyser points of approved quality confirming to IS;8931.15 mm - - - - - - - 56.00 512.90 28,722.40
Nominal bore.
Providing and fixing CP brass shower rose with 15 or 20 mm inlet.
191 150 mm diameter - - - - - - - 16.00 94.10 1,505.60
15/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Providing and fixing P.T.M.T. grating of approved quality &
192 colour .circular type.100 mm nominal dia, 23.00 30.00 690.00 - - 23.00 690.00 34.00 36.20 1,230.80
SANITARY INSTALLATION
Providing and fixing water closet squatting pan(indian type
193 WC pan)with 100mm sand cast iron P or S trap, 10 litre low fixture 20.00 3,307.10 66,142.00 - - 20.00 66,142.00 32.00 3,390.90 108,508.80
complete , including ctting and making good the walls and level
white PVC flushing cistern,including flush pipe with manuall
Providing
controlled and fixing .white
device(handle vitreous
leer) china
cofirming to flat back with
IS 7231, or wall corner
all fittings
194 type lipped wherever
and floors front urinalrequired.white
basin of size vitreous
450 x 260 x 350mm
china Orissaand 340
pattern - - - - - - - - - - 4.00
xWC410 x 265 mm sizes respectively with automatic
pan of size 580X440mm with integral type foot rests flushing cistern
with standard flush pipe and CP brass spreaders with brass
Provding
unions and andGIfixing wash
clamps basin with
complete C.I. brackets,
including painting15 of
mm C.P.
fittings
195 brassbrackets,
and pillar taps, , 32 mm
cutting andC.P. brass waste
making good the of standard
walls andpattern,
floors - - - - - - - - - - 24.00
including paintings Range
wherever required. of fittings and urinal
of three brackets,
basinscutting
with 10and making
litre white
good the .wall wherever
PVC automatic flushing required. White vitreous china flat back
cistern.
Provding
wash basin size 550X400mm with a single15mm CP brasssink
and fixing Stainless Steel A ISI 304 (18/8) Kitchen pillar
196 as
tap.per I.S. 13983 with C.I. brackets and stainless steel plug 40mm - - - - - - - - - - 2.00
inculding painting of fitting and brackets, cutting and making good
the walls wherever required.Kitchen sink with drain
Provding and fixing bowl
board.510X1040mm PVC waste
depth pipe for sink or wash basin
250mm
197 including PVC waste fittings complete.Flexiable pipe( 40 mm dia ) - - - - - - - - - - 2.00
204 Provding and fixing heel rest sanitary bend.( 100 mm dia).Sand - - - - - - - - - 28.00
cast iron S & S pipe as per IS:1729.
205 Provding and fixing heel rest sanitary bend.( 75 mm dia).Sand - - - - - - - - - - 20.00
cast iron S & S pipe as per IS:1729.
Provding and fixing double equal plain junction of required degree
with access door ,insertion rubber washer 3mm thick ,bolt and
206 nuts complete .100x100x100x100 mm.Sand cast iron S & S pipe
- - - - - - - - - 8.00
as per IS:1729.
Provding and fixing double equal plain junction of required degree
with access door ,insertion rubber washer 3mm thick ,bolt and
207 nuts complete .75X75X75X75 mm .Sand cast iron S & S pipe as
- - - - - - - - - - 2.00
per IS:1729.
Provding and fixing single equal plain junction of required degree
with access door ,insertion rubber washer 3mm thick ,bolt and
208 nuts complete .100 X100X100 mm .Sand cast iron S & S pipe as
- - - - - - - - - 2.00
per IS:1729
Provding and fixing single equal plain junction of required degree
with access door ,insertion rubber washer 3mm thick ,bolt and
209 nuts complete .75x75x75 mm.Sand cast iron S & S pipe as per
- - - - - - - - - - 4.00
IS:1729
16/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
DRAINAGE
Excavating trenches of required width for pipes, cables etc
223 including excavation for sockets and dressing of sides, ramming - - - - - - - - - - 276.00
of bottoms depth upto 1.5m ,including getting out the excavated
soil , and then returning the soil as required,in the layers not
exceeding 20 cm in depth including consolidating each deposited
layers by ramming watering and desposing of surplus excavated
soil as dirceted within a lead of 50m. (pipes cables etc exceeding
80mm dia but not exceeding 300 mm dia).
17/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Providing and laying non -pressure NP2 class(light duty) R.C.C.
224 pipes with collars jointed with stiff mixture of cement mortar in the 46.00 202.85 9,331.10 - - 46.00 9,331.10 276.00 359.30 99,166.80
proportion of 1:2 including testing of joints etc. complete. (150 mm
dia R.C.C. pipe).
Constructing brick masonary manhole in cement mortar 1:4 (1
225 cement, 4 coarse sand.) R.C.C. top slab with1:2:4 mix(1 cement,
2 coars e sand, 4 graded stone aggregate 20 mm nominal size)
foundation cocrete 1:4:8 mix (1cement, 4 coarse sand, 8 graded
(stone
a )Inside size 90x80cm
aggregate 40 mm and 45 cmsize.)
nominal deepinside
including C.I. cover
plastering 12 with
mm
226 frame ( light
thick with duty) 455x610
cement mortar 1:3mm (1 internal
cement,diamension tatal weight
3 coarse sand.) of
finished - - - - - - - - - - 40.00
cover and fram
with floating coattoofbe notcement
neat less thanand38 kg (weight
making of cover23
channels in cementkg
and weight of frame
concrete 15with
kg floating
)With cmmon of burnt clay F.P.S. (non
(b) Inside1:2:4.
modular)bricks
finished
size with
120x90cm and 90 cm
class designation
coatdeep
7.5).
neat cement
including complete
C.I. cover
as per standard design.
227 with frame (medium duty) 500mm internal diameter total weight of - - - - - - - - - - 16.00
cover and fram to be not less than 116 kg (weight of cover 58kg
and weight of frame 58 kg ) With cmmon burnt clay F.P.S. (non
Making soak pitwith
modular)bricks 2.5 class
m diameter 3.0 meter
designation 7.5) deep with 45x45 cm dry
228 brick honey comb shaft with brick of class designation 75 and 4.00 12,920.00 51,680.00 - - 4.00 51,680.00 4.00 32,412.70 129,650.80
S.W. drain pipe 100 mm diameter, 1.8 m long complete as per
standard design.With cmmon burnt clay F.P.S. (non
Constructing
modular)bricksbrick masonry
with class road gully
designation 7.5)chamber (Catch Basin)
229 45x45x77.5cms with bricks in cement mortar 1:4(1cement: 4 c - - - - - - - - - - 2.00
coarse sand)with pre-cast R.C.C. vertical grating complete as
per standard design.With cmmon burnt clay F.P.S. (non
Providing & fixing
modular)bricks withsquare mouth SW gully
class designation 7.5) trap class SP1
230 complete with CI grating brick masonary chamber with water tight - - - - - - - - - - 1.00
CI cover with frame of 300X300 size(inside) with wt. of cover to be
not less then 4.50 kg. And frame to be not less than2.70 kg as per
SEPTIC TANK
standard design as per standard design. (150x100 p type) With
Liquid
cmmon burnt Dimension
clay F.P.S. (non4800X1800X1500
modular)bricks with class
designation 7.5
cu-m(2 Nos.)
Earthwork in excavation in foundation trenches or drains including
231 dressing of sidesand ramming of bottoms,lift upto 1.5m,including - - - - - - - - - - 118.40
getting out the excavated soil and disposal of surplus excavated
as directed within a lead of 50m. (All kind of soil)
Supplying and filling in plinth with local sand and under floors
232 including watering,ramming consolidating and dressing complete - - - - - - - - - - 4.76
18/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Providing designation 100 A one brick flat soling joints filled with
237 local sand including cost of watering, taxes, royalty all complete - - - - - - - - - - 33.12
as per building specification and direction of E/l .
Reinforced cement concrete work in beams,suspended floors
238 roofs,having slope upto 15, landing,balconies, - - - - - - - - - - 6.78
shelves,chajjas,lintal,bends,plain window sills stair case,and spiral
staircases up to floor five level excluding the cost of
Centring and shuttering including
centering,shuttering,finishing strutting propping
and reinforcement with 1:2:4etc. and
239 removal of form for
Supplying and fixing C.I cover without frame for manholes. :500
241 mm diameter C.I cover (medium duty) the weiht of he cover to be - - - - - - - - - - 4.00
not less than 58 kg.
Providing M.S foot rests including fixing in septic tank with 20 x 20
242 x 10 cm cement concrete blocks 1:3:6 ( 1 cement: 3 coarse sand: - - - - - - - - - - 36.00
6 graded stone aggregate 20mm nominal size) as per standard
design:With 20 x 20 mm square bar.
Carriage of Materials
19/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
PUMP
Establishment of 2.0 HP of submersible pump
258 - - - - - - - - - - 1.00
set (detail attchhed)
ELECTRIC WORK
S.H. I : WIRING
Wiring for Lignth/fan wall fan/exhaust fan call bell point with
1.5sq.mm PVC insulated copper conductor cable in recessed PVC
259 conduit (Group C) Modular swithc with box etc as per 3 mit)
282.00 865.00 243,930.00 - - 282.00 243,930.00 - - - -
required standard make-Anchores
20/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
Wiring for Lignth/fan wall fan/exhaust fan call bell point with
1.5sq.mm PVC insulated copper conductor cable in recessed PVC
260 conduit (Group C) Modular swithc with box etc as per 3 mit)
401.00 900.00 360,900.00 - - 401.00 360,900.00 - - - -
required standard make-Anchores
Wiring for Lignth/fan wall fan/exhaust fan call bell point with
1.5sq.mm PVC insulated copper conductor cable in recessed PVC
261 conduit (Group C) Modular swithc with box etc as per 3 mit)
165.00 950.00 156,750.00 - - 165.00 156,750.00 - - - -
required standard make-Anchores
Wiring for power plug point with 15Amp soket and 15mp swithc
262 laong with steel/iron box, 3mm thick mica sheet as required. 142.00 780.00 110,760.00 - - 142.00 110,760.00 - - - -
: Wiring for light point / fan point / exhaust fan point / call bell point
263 with 1.5 sq mm FR PVC insulated copper conductor single core - - - - - - - - - - 455.00
cable in surface / recessed PVC conduit, with modular switch,
modular plate, suitable G.I. box etc. as required.Group A
: Wiring for light / power plug with 2 x 4 sq. mm FR PVC insulated
264 copper conductor single core cable in surface / recessed PVC - - - - - - - - - - 380.00
conduit alongwith 1 no. 4 sq. mm FR PVC insulated copper
conductor singlre core cable for loop earthing as required.
21/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
: Wiring for circuit / submain wiring alongwith earthwire with the
265 following sizes of PVC insulated copper conductor, singlre core
cable in surface / recessed PVC conduit as required.
2 Pair - - - - - - - - - - 100.00
20mm - - - - - - - - - 100.00
25 mm - - - - - - - - - - 100.00
22/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
S.H.
: Supplying and III :following
fixing BOARD way,& D.B.'s
three pole and neutral,
sheet steel, MCB distribution board, 415 volts, on surface/
recess, complete with tinned copper busbar, neutral
282 busbar, earth bar, din bar, detachable gland plate,
interconnections, phosphatized and powder painted
including earthing etc. as required. (But without
MCB/RCCB/Isolator)
23/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
- - - - - - - - - - 4.00
( b ) 63 amps
S.H. IV : PANEL, EARTHING & CABLE
WORK
Providing and fixing 4 pole ON-load/panel mounted Changeover
285 Switch ,IN EXISTING PANEL BOARD ,160 Amp Rating, making - - - - - - - - - - 1.00
connection and earting the body etc.all complete as per
specification and direction of E/I.
Suppying and fixing 3 ph degital volt meter in the existing cubicle
286 panel board including drilling holes in the panel board and making - - - - - - - - - - 2.00
connection, etc. complete as per specification and direction of E/I.
Suppying and fixing 3 ph degital ammeter in the existing cubicle
287 panel board including drilling holes in the panel board and making - - - - - - - - - - 2.00
connection, etc. complete as per specification and direction of E/I.
Supplying and Fixing of Wall/Floor Mounted Cubical Panel Board,
289 fabricated with 16 SWG MS sheet,suitable for Panel mounted - - - - - - - - - - 54.00
switch disconnector , including,busbar chamber, insulator and
painting etc. (But without busbar copper strip)
Providing and fixing 160 A / 415 V cubical Switch Fuse unit inside
290 the existing cubicle panel board with ISI marked HRC fuses - - - - - - - - - - 1.00
including drilling holes in cubical panel ,making connection etc.as
required.
Providing and fixing 100A / 415 V cubical Switch Fuse unit inside
291 the existing cubicle panel board with ISI marked HRC fuses - - - - - - - - - - 4.00
including drilling holes in cubical panel ,making connection etc.as
required.
S/F TPN MCB: Supplying and fixing following rating, four pole,
(three phase and neutral),415 volts, Miniature circuit breaker
292 (MCB), in the existing MCB PANEL complete with connections,
testing and commissioning etc. as required.
( a ) 40 amps - - - - - - - - - - 1.00
( b ) 63 amps - - - - - - - - - - 1.00
24/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
proving and laying earth connection from earth electrod
296 with 6 SWG dia G.I. wire in 15mm dia G.I. pipe earth - - - - - - - - - - 25.00
electrode, as required. all complete as per specification
and direction of E/I.
Earthing with G.I earth plate 600 mm X 600mmX6mm thick
297 including accessories and providing mansonry enclosure with - - - - - - - - - - 2.00
cover plate having locking arrangement and watering pipe of 2.7
meter long etc . With charcorl /cock and salt as required. .
Supplying and fixing25x6mmG.I. strip at 0.5 meter bellow ground
298 as strip earth electrod all complete as per specification and - - - - - - - - - - 15.00
direction of E/I.
Supplying and fixing25x6mmG.I. strip in 40mm dia G.i. pipe from
299 earth electrod ,including connection with G.I nut volt ,sprng - - - - - - - - - - 8.00
washer,, excavation refilling as required .all complete as per
specification and direction of E/I.
Supplying and laying of XLPE /PVC insulated PVC sheathed
300 (Heavy Duty) Armoured Electric Cables with aluminium conductor - - - - - - - - - - 20.00
for working voltage 1100 volts to IS:7098 (Part-1) / IS:1554 (Part-
1) as applicable, All complete as per building specification and
Supplying
direction of and laying
E/I. 3.5 coreof
50XLPE
sqm /PVC insulated PVC sheathed
301 (Heavy Duty) Armoured Electric Cables with aluminium conductor - - - - - - - - - 125.00
for working voltage 1100 volts to IS:7098 (Part-1) / IS:1554 (Part-
1) as applicable, All complete as per building specification and
direction of E/I. 3.5 core 120 sqm
25/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
40 AMP SINGLE POLE AND NEUTRAL 36.00 140.00 5,040.00 - - 36.00 5,040.00 - 729.00 - -
310 Exhaust fan 230& 300mm sweep VENTEIL AIR - TF make Havels 21.00 1,160.00 24,360.00 - - 21.00 24,360.00 - - - -
26/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
316 Supplying and fitting Lightining condu kore with coper wire. 2.00 4,000.00 8,000.00 - - 2.00 8,000.00 - -
27/56
Work done as per
As per Sanctioned estimate Balance work to be done Revised estimate of the balance work New item to be ad
sanctioned estimate
S.N. Item
Quantity Amount
Qunatity Rate Amount Quantity Amount Qunatity Rate Amount Qunatity
(3-6) (5-7)
1 2 3 4 5 6 7 8 9 10 11 12 13
331 Exhaust fan 230& 300mm sweep VENTEIL AIR - TF make Havels 521.00 1,160.00 604,360.00 - - 521.00 604,360.00 - - - -
Contingency 1% 169,676.00
Sub-total 17,137,262.00
Centage 9% 1,542,354.00
Say 18,700,000.00
28/56
ilding in Darbhanga District.
14 15 16 17 18
- - 375,003.00
- - 119,228.00
- -
- - 317,384.00
- - -
- - -
29/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- -
- -
- - -
- - -
- - 14,389.00
- - -
- - -
- - -
- - -
- - -
30/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- -
- - -
- - -
31/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
32/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
- - -
- - -
- -
- - 198,906.00
- - 569,789.00
33/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
34/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
- - -
- - -
- - 359,454.00
- - 25,126.00
- - 11,993.00
- - 4,475.00
- - 12,312.00
- - 4,606.00
35/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- - 901,491.00
- - -
- - 765,090.00
- - -
- - 461,295.00
36/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 23,094.00
- - 2,055,205.00
- - 1,046,950.00
37/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - 834,645.00
- - 2,940,592.00
38/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
39/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
40/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
41/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
- - -
- - -
- -
- -
- -
- 28,282.90
- 1,673.00
- -
42/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- 15,253.20
- 9,592.00
- 9,411.20
- 28,722.40
- 1,505.60
43/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- 1,230.80
- 108,508.80
44/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- 32,885.40
- -
- -
45/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- 99,166.80
- -
- 129,650.80
46/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- -
- -
47/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- -
- -
- -
- -
- - -
48/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- - -
- - -
- - -
49/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- -
- -
- -
- -
50/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- -
- -
51/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- -
- -
52/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
53/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- - -
- - -
- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- -
- - -
- - -
54/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
55/56
Total revised
New item to be added estimate Reason for Remarks
revision
Rate Amount (7+12+15)
14 15 16 17 18
- -
- - -
- - -
- - -
- - -
- -
- - -
28,662,536.21 40,169,446
TOTAL = 41,274,105.00
Say 46,200,000.00
56/56