Predmjer

LOT 1- Rehabilitacija desne obale rijeke Drine nizvodno od centra grada
Seq. Unit of Unit Total price

ITEM DESCRIPTION Quantity
No. measure price in BAM
GLAVNI PROJEKAT ZA POD

PROJEKAT GORAŽDE NIZVODNO OD
CENTRA GRADA
OD KM 0+000 DO KM 1+092.64
A. DESNA OBAL
I. I. PRIPREMNI RADOVI
Prije početka rada, Izvođač je dužan
nabaviti podatke o postojećim
INSTALACIJAMA (vodovod,
kanalizacijske cijevi, plinovoda,
napajanje itd.) Koji moraju biti
premješteni kako bi se izbjegle štete.
1. Označavanje osovine na desnoj obali

rijeke Drine prenošenjem svih
informacija iz projekta na mjesto.
Održavanje svih označenih oznaka na
mjestu tijekom trajanja radova, od
početka radova dopredaje investitoru.
Izračun po m ".
km” 1,10
2. Geodetske radovi usmjerene na detaljno
obilježavanje područja koja će se
koristiti za posuđivanje materijala koji
će se koristit za izgradnju nasipa.
Izračun po hektaru. ha. 4,92
3. Mehaničko rezanje žbunja, nisko rastinja
i drveća, te kopanje drvenih panjeva
unutar konstrukcijskog pojasa. Žbunje i
nisko zeleno rastinje prikupljaju se i
pohranjuju na prikladnom mjestu na
kojemu može sušiti, a zatim spaliti, uz
poduzimanje svih potrebnih mjera
zaštite od požara. Stabla drveta i panjevi
se prevoze do privremenog mjesta za
odlaganje koje je odredio nadzorni
inženjer. Izračun se daje u postocima
(10% od količine uklonjenog humusa).
Izračun po tablici glavnih zemljanih
radova.
0.10x24332.30 m2 2433,23
4. Rezne žbunja i drugog niskog rastinja na
mjestima koja su predviđena za mjesta
za odlaganje materijala. U cijenu je
uključeno sakupljanje i paljenje
materijala tijekom poduzimanja svih
potrebnih mjera zaštite od požara.
0.10x49196.60 m2 4919,66
5. Mehaničko uklanjanje površinskog sloja
humusa na dubinu približno 50 cm, na
područjima koja su predviđena da služe
kao mjesta odakle će se posuđivati
materijal (polaganje na stranu i prijevoz
do mjesta privremene deponije koju je
odredio nadzorni inženjer).
Izračun po m3.
49196.60x0.50
m3 24598,30
6. Rušenje postojećih građevina nizvodno
od profila P23 koji su smješteni unutar
građevinskog pojasa i transport do
starog odlagališta na mjestu Lug. U
cijenu je uključeno: Utovar, prijevoz za
oko 6,0 km i istovar.
Izračunato kao paušalni iznos. lump

sum
7. Rušenje postojećih građevina na
profilima P37, P39 i P40 koji su
smješteni unutar građevinskog pojasa i
transport do starog odlagališta na mjestu
Lug. U cijenu je uključeno: Utovar,
prijevoz oko 5,0 km i istovar.
sum
8. Geotehnički nadzor
lump
Izračunato kao paušalni iznos.. sum
9. Izrada studije( elaborata) o mjestu
odakle bi se posuđivao materijal da bi se
utvrdilo da li je materijal prikladn za
nasipa. (Studija mora biti završena prije
početka radova.)
sum
TOTAL I – PRIPREMNI RADOVI
II GLAVNI ZEMLJANI RADOVI

1. Mehaničko uklanjanje humusnog tla na
dubinu od 20 cm, ili do dubine potpunog
uklanjanja. Humus je potrebno
deponovati izvan konstrukcijskog pojasa
i ponovno će se koristi za površine
travnjaka u skladu s normalnim
poprečnim profilima.
Količine isporučene prema tablici
glavnih zemljanih radova. m2 24332,30
2. Mehaničko čišćenje prirodnog korita od
smeća i materijala koji se taloži,
prosječne debljine 20 cm na desnoj
strani rijeke Drine. U cijenu je
uključeno: Utovar, prijevoz oko 5,0 km,
do starog mjesta za odlaganje na lokaciji
Lug i istovar.
glavnih zemljanih radova. m2 12562,13
3. Mehanički iskapanje u materijalu III i IV
kategorije kao širok iskop na desnoj
strani rijeke Drine. Koristite iskopani
materijal da biste ispunili okolni teren
iza nasipa, a višak odvući na mjesto
odlaganja na mjestu Lug. U cijenu je
uključeno: Otkopavanje, utovar,
transport oko 5,0 km i istovar . Od
ukupne količine iskopa, očekuje se da će
85% biti u prirodno vlažnom materijalu i
15% u prisutnosti vode. Mehanički.
glavnih zemljanih radova.
Ukupno iskopavanje: 23211.67
Od toga:
- mehanički u prirodno vlažnom
materijalu
85% x23211.67
m3 19729,92
- mehanički u prisutnosti vode
15% x23211.67 m3 3481,75
4. Mehaničko iskapanje materijala III
kategorije u širokom iskopavanju na
mjestu odakle će se materijal posuditi
uz pretpostavku da je sloj dubine 1,50 m
(s prethodno uklonjenim humusom od
min. 0,50 m). U cijenu je uključeno:
Utovar, prijevoz oko 6,0 km i istovar
na mjestu gdje će se materijal koristit za
izradu nasipa. Koeficijent rastresitosti
1.05. Prijedlog je da koristite jamu na
mjestu stare ciglane.
Izračun po m3.
49196.60x1.50x1.05 m3 77484,65
5. Izgradnja nasipa pomoću
vodonepropusnog materijala iz
posudbene jame.
To obuhvaća grubo i fino planiranje i

zbijanje materijala u slojevima ne više
od 30 cm, koristeći odgovarajuće
strojeve kako bi se osigurala što bolja
stabilnost i vodonepropusnost nasipa.
Svaki sloj treba zbijati u punoj širini do
razine zbijanja predviđenih u nacrtima,
što je najmanje 95% po standardnom
Proctor postupku. m3 73794,89
6. Ispunjavanje područja iza nasipa
iskopanim materijalima. Jedinična cijena
uključuje planiranje i zbijanje materijala
do potrebne kompaktnosti.
Izračun po m3. m3 26613,78
7. Polaganje humusnog tla debljine 20 cm i
nanošenja površina kao što je prikazano
u poprečnim presjecima. Koristite
prethodno uklonjeni humus koji je
privremeno pohranjen na privremenoj
deponiji, sve u skladu s uvjetima
izvođenja radova.
Izračun po m2.
m2 16762,41
8. Prijevoz viška materijala iz iskopa,
nakon završetka nasipa i punjenja
okolnog prostora iza nasipa. Prijevoz do
starog odlagališta na lokaciji Lug. U
cijenu je uključeno: Utovar, prijevoz za
oko 6,0 km i istovar
1513,98 + 7242,22 + 119,92 + 430,65 =

9306,77
Izračun po m3.
m3 9306,77
TOTAL II GLAVNI ZEMLJANI RADOVI:
III POLAGAČKI RADOVI

1. Dodatno iskopavanje u materijalu III i
IV kategorije za obloge korita,
tamponskog sloja i stabilizacijskih
pragova, sve u skladu s priloženim
crtežima. Otkopavanje se 95%
mehanički i 5% ručno. Izračun je
prikazan u tablici glavnih zemljanih
radova za oblaganje korita rijeka, i za
pragove, u skladu s tipičnim crtežom
stabilizacijskog pragova.
Izračun po m3.
Sukladno tablici glavnih zemljanih
radova za oblaganje korita - 10644.33
Za stabilizacijske pragove.
(1,50 + 4,50)
/2x1.50x3.00x9+21.05x0.50x1.5x2+25.9
5x0.50x1,50x7=289.30
Ukupno dodatno iskopavanje: 10933.64
Od toga:
95% mehanički
m3 10386,97
5% ručno m3 546,68
2. Nabava, transport i polaganje geotekstila
400g / m2 pod tamponskim slojem
primjene rijeke. Preklopite geotekstil 50
cm, sve u skladu sa normalnim profilom.
Izračun po m2.
Veličine su povećane za 10% zbog
preklapanja.
Izračun se daje u skladu s priloženim
crtežima.
((17,80 + 3,44) x927.80 + (14,00 + 3,44)
x149.14)) x1.10 = 24538,20
Izračun po m2.
m2 24538,20
3. Nabava, transport i ugradnja materijala
za izgradnju tamponskog sloja ispod
prizme, sve u skladu s priloženim
crtežima i tehničkim uvjetima koji se
primjenjuju na radove. Izračun se daje u
skladu s priloženim crtežima.
(+ 17.80x927.80 14.00x149.14) x0.20

Izračun po m3.
m3 3720,60
4. Nabava, transport i ugradnja drobljenog
kamena prečnika= 30cm za
pričvršćivanje nožične grede, sve u
skladu s priloženim crtežima i tehničkim
uvjetima koji se primjenjuju na radove.
Izračun se daje u skladu s priloženim
crtežima.
1.88x1076.94 = 2024,65
Izračun po m3.
m3 2024,65
5. Nabava, transport i ugradnja kamenog
nabačaja u područje osiguranja duž
betonske stabilizacijskog praga u dnu
korita, sve u skladu s priloženim
crtežima i tehničkim uvjetima koji se
primjenjuju na radove. Izračun se daje u
skladu s priloženim crtežima.
1.88x2x3.00x9 = 101,52
Izračun po m3.
m3 101,52
6. Nabava, transport i izlijevanje betona
MB30 u betonsku nožičnu gredu.
Jedinična cijena uključuje armaturu (2 x
Q188), odgovarajuće oplatu i njegu
svježeg betona.
Veličine se daju u skladu s priloženim
crtežima, a radovi se izvode u skladu s
tehničkim uvjetima koji se primjenjuju
na radove.
0,88 x 1076,94
m3 947,70
7. Nabavka, transport i izlijevanje betona
MB30 u krunu grede. Veličine se daju u
skladu s priloženim crtežima, a radovi se
izvode u skladu s tehničkim uvjetima
koji se primjenjuju na radove.
0.24x1076.94
Izračun po m3.
m3 258,46
8. Nabava, transport i izlijevanje betona
MB30 u stabilizacijske pragove.
Veličine se daju u skladu s priloženim
crtežima, a radovi se izvode u skladu s
tehničkim uvjetima koji se primjenjuju
na radove.
24.05x0.50x1.50x2 + 28.95x0.50x150x7
Izračun po m3 m3 188,05
9. Nabava, transport i montaža betonskih
šesterokutnih prizmi debljine 25 cm
nakosini riječne obale. Betonske prizme
moraju se postaviti na prethodno
pripremljenu tamponsku bazu, sve u
skladu s priloženim crtežima i tehničkim
17.80x927.80 + 14.00x149.14
Izračun po m2.
m2 18602,84
TOTAL III polagački radovi
IV GRAĐEVINE
IV1 UŠĆE POTOKA
IV 1.1. ZEMLJANI RADOVI

1. Mehaničko uklanjanje humusnog tla na
dubinu od 20 cm, ili do dubine potpunog
uklanjanja. Humus koji se deponuje na
privremenu deponiju izvan
konstrukcijskog pojasa, a kasnije se
koristi za pokrivanje područja koja se
trave u skladu s crtežima sloja.
Veličine se dobivaju prema crtežima
udruživanja.
18.10x82.70
m2 1496,90
2. Mehanički iskop u materijalima
kategorije III i IV kao širok iskop na
mjestu spajanja. Iskopani materijal koji
se koristi za punjenje okolnog područja
iza nasipa. Od ukupne količine iskopa,
očekuje se da će 85% biti u prirodno
vlažnom materijalu i 15% u prisutnosti
vode. Mehanički. 85% iskopa je
predviđeno u prirodno vlažnom
materijalu, a 15% u prisutnosti vode.
udruživanja.
2,90 / 2x82.70 = 119,92
Ukupno iskopavanje: 119.92
Od toga:
- mašinskim putem u prirodno vlažnom

material
85% x119.92 m3 101,93
- mašinskim putem u prisustvu vode
15% x 119.92 m3 17,99

3. Izgradnja nasipa pomoću
vodonepropusnog materijala iz
posudbene jame.
To obuhvaća grubo i fino planiranje i

zbijanje materijala u slojevima ne više
od 30 cm, koristeći odgovarajuće
strojeve kako bi se osigurala što bolja
stabilnost i vodonepropusnost nasipa.
Svaki sloj treba zbijati u punoj širini do
razine zbijanja predviđenih u nacrtima,
što je najmanje 95% po standardnom
Proctor postupku.
19.68x82.70 m3 1627,50
4. Polaganje humusnog sloja debljine 20
cm i nanošenjem površine, kao što je
naznačeno na crtežima udruživanja.
Koristite prethodno uklonjeni humus
koji je privremeno pohranjen na
privremenoj deponiju, sve u skladu s
uvjetima izvođenja radova.
udruživanja.
19.90x82.70 m2 1645,70
TOTAL IV1.1. ZEMLJANI RADOVI:
IV1.2. polagački radovi

1. Dodatno iskopavanje u materijalu
kategorije III i IV za polagačke radove,
tamponskog sloja i stabilizacijskih
pragova na mjestu spajanja, sve u skladu
s priloženim crtežima mjesta sjedinjenja.
Otkopavanje se 95% mehanički i 5%
ručno. Izračun se daje u skladu s
normalnim profilom.
Izračun po m3.
Veličine dane u skladu s crtežima mjesta
veza.
Za oblog:
3.58x85.14 = 304,80
Za stabilizacijske pragove:
(4.50x3.00+0.50x1.50x29.24)x2+4.50x1
2.22=125.85
Ukupna dodatna iskopavanja: 430.65
Out of which:
95% mechanically m3 409,12
5% manually m3 21,53
2. Nabava, transport i polaganje geotekstila
400g / m2 pod tamponskim slojem obale
rijeke. Preklopite geotekstil 50 cm, sve u
skladu sa zatvorenim normalnim
profilom.
Veličine su povećane za 10% zbog

preklapanja.
Veličine dane u skladu s crtežima mjesta
veza.
9.64x85.14x1.10 = 902,82
Izračun po m2.
m2 902,82
3.
Nabava, transport i ugradnja materijala
za izgradnju tamponskog sloja ispod
prizmi, sve u skladu s priloženim
crtežima mjesta sjedinjenja i tehničkim
6.64x0.20x85.14
Calculation per m3. m3 113,07
4.
Nabava, transport i ugradnja kamenčića

za osiguranje stabilizacijskih grebena na
dnu korita rijeke i duž stabilizacijskih
grebena na dnu i uz padinu na km +
096,05 od usađivanja, sve u skladu s
priloženim crtežima i tehničkim uvjetima
koji se primjenjuju na djela. Izračun se
dobiva u skladu s crtežima sloja.
1.88x2x3.00x2+1.88x2x12.22=68.50
5. Procurement, transport and installation
of concrete MB30 in concrete lining at the
location of the confluence. The unit price
includes suitable forms and curing of the
fresh concrete.
The quantities are provided in accordance
with the drawings of the confluence area, and
the works should be carried out in
accordance with the technical conditions
applicable to the works.
(10.44x33.80+95.64x1.00)x0.25=112.13
of concrete MB30 into the crown beam
on the location of confluence. The
quantities are provided in accordance with
the drawings of the confluence area, and the
works should be carried out in accordance
with the technical conditions applicable to the
works.
0.24x2x85.14=40.90
7.
Procurement, transport and pouring of
concrete MB30 into the stabilization sills.
Quantities are provided in accordance with
the enclosed drawings, and works to be
carried out in accordance with the technical
conditions applicable to the works.
0.50x1.50x(29.24x2+12.22)=53.03

of concrete hexagonal prisms 25 cm
thick along the slope of the confluence
area. The concrete prisms are to be laid into
the previously prepared tampon layer, all in
accordance with the drawings of the
confluence and technical conditions
5.64x85.14=480.20

TOTAL IV1.2. LINING OF THE CONFLUENCE AREA
TOTAL IV 1. CONFLUENCE OF THE CREEK:
IV2 CONNECTION WITH THE

EXISTING RIVERBED AT THE
BEGINNING OF THE BANK
ENFORCEMENT
Note: Out of structures on this

transitional section at the beginning of
the riverbank enforcement, foreseen are
the stabilization sill and flank
embankment, and they are covered in
Chapter II of this Bill of Quantities.
1.
Forming the bank and protection of the
slope using a layer of crushed stone
section km 0+015.70 downstream from
the stabilization sill, attachment number
44. For forming the slope, i.e. fitting the
bank enforcement with the natural
riverbed use stones size dave=30 cm The
price includes procurement, transport
and installation of the stones, all in
accordance with Attachment number 4.4.
and technical conditions applicable to the
works.
8.00x4.40x0.70+
(15.50+11.10)/2x10.00x0.40=77.80
Calculation per m3 m3 77,80

TOTAL IV2 - CONNECTION TO THE EXISTING RIVERBED AT THE
BEGINNING OF BANK ENFORCEMENT
IV 3 CONNECTION TO THE EXISTING

RIVERBED AT THE END OF THE
BANK ENFORCEMENT
Note: Out of structures in the transitional
section at the end of the bank
enforcement, foreseen is the stabilization
sill and it is covered in Chapter II of this
Bill of Quantities.
1. Forming the bank and protection of the
slope using layer of stones at the section
km 1+092.64 upstream from the
stabilization sill, profile number 24,
attachment number 23. For forming the
slope, i.e. fitting the bank enforcement
with the natural riverbed use stones size
dave=30 cm. The price includes
procurement, transport and installation of
the stones, all in accordance with the
enclosed drawings and technical
1.88x(5.00+15.70)+3.50x15.70x0.40=60
.90

TOTAL IV3 - CONNECTION TO THE EXISTING RIVERBED AT THE END OF
THE BANK ENFORCEMENT
IV4 STRUCTURE FOR DISCHARGING

THE HINTERLAND WATERS
IV4.1 STRUCTURE FOR
DISCHARGING HINTERLAND
WATERS TYPE 1
1.
Additional excavation in material of
category III for the entrance shaft and
discharging head of the structure and the
trench for laying the pipe. The excavated
material to be deposited right next to the
trench and later used for backfilling. 90% of
excavation is done mechanically and 10%
manually
Total additional excavation: 40.61 m3
90 % mechanically m3 36,55
10 % manually m3 4,06
2. Backfilling of the trench using the
excavated material after the completion
of the entrance shaft and exiting head
and laying the pipe. The backfilling to be
done in 30 cm thick layers, and include
spreading and compacting to the required
compactness level. m3 32,09
of the filter tampon layer under the
entrance shaft and exiting head of the
structure.
Calculations given in accordance with

the enclosed drawings. m3 0,98
4.
Mechanical preparation, transport and
installation of concrete MB25 in the entry
shaft and exiting head of the structure.
The price includes all required forms and
curing of the fresh concrete.
5
Procurement, transport and installation
area. Concrete prisms are to be laid on
previously prepared tampon base, all in
accordance with the enclosed drawings and
technical conditions applicable to the works.

6.
Procurement, transport and laying the
concrete pipes 1.0 m long Ø 300 mm to
previously prepared bed.
Calculation per m’. m’ 16,00
7.
Procurement and installation of FF
pieces Ø 300 mm, l=1.0 m, all in
accordance with the enclosed drawings.
Calculation per piece. Pcs. 1,00
8.
of the non-return valve (mica flap) Ø 300
mm, in accordance with the enclosed
drawing.
9
of manhole step irons of concrete steel Ø
20 mm. Total length of the step irons is 90
cm, with the stepping plate 30 cm wide. The
unit price includes anti-corrosion protection
of two layers of oil paint.

10.
of the grid on the entrance shaft, in
accordance with the enclosed drawing.
TOTAL IV4.1:
4 PIECES
GRAND TOTAL IV4.1:

IV4.2 STRUCTURE FOR
WATERS TYPE 2
1.
manually
excavate material after the completion of
the entrance shaft and exiting head and
laying the pipe. The backfilling to be done in
30 cm thick layers, and include spreading
and compacting to the required compactness
level. m3 26,67
structure.
4.
5

6.
Procurement, transport and laying of
concrete pipe l=1.0 m Ø 300 mm onto
the subbase previously prepared.
7.
drawing.
9
of two layers of oil paint.

TOTAL IV4.2:
1 PIECE
GRAND TOTAL IV4.2:
GRAND TOTAL IV4.:
IV5 RIGHT RIVERBANK STAIRS

1.
Additional excavation in III-IV category
material for making the stairs and
threshold under the stairs, all in
accordance with the stairs drawing.
Excavation is done 95% mechanically and
5% manually. Calculation provided in
accordance with the drawing of the stairs.
Calculation per m3.

stairs type 1 2x23.10m3 2 pieces
stairs type 2 1x18.95 m3 1 piece
stairs on the defended side:
stairs type 1 2 x6.56m3 2 pieces
stairs type 2 1x4.94 m3 1 piece
Total excavation: 83.20
Out of which:
2.
of materials for the filter tampon layer 10
cm thick under the concrete of the stairs.
Quantities provided in accordance with
the drawings of the stairs.
stairs type 1 2 x 4.95m3 2 pieces
stairs type 2 1 x 3.85 m3 1 piece
stairs type 2 1x0.02m3 1 piece
3.
of concrete MB30 for constructing the
stairs and threshold under the stairs, all
in accordance with the drawings of the
stairs and technical conditions applicable
to the works.
The unit price includes structural reinforcing

(Q188), appropriate forms and curing of the
fresh concrete.
stairs type 2 1x11.65m3 1 piece
stairs type 1 2 x 4.59m3 2 pieces
stairs type 2 1 x 3.93m3 1 piece

TOTAL IV5 STAIRS:
RECAPITULATION STRUCTURES:
IV1 CREEK CONFLUENCE

ENFORCEMENT
IV 3 CONNECTION TO THE EXISTING
RIVERBED AT THE END OF THE
BANK ENFORCEMENT
IV4 STRUCTURE FOR HINTERLAND
WATERS
IV5 RIGHT RIVERBANK STAIRS
TOTAL STRUCTURES:
RECAPITULATION A:
A. RIGHT RIVERBANK
I PREPARATORY WORKS
II MAIN EARTHWORKS
III RIVERBED LINING
IV STRUCTURES
GRAND TOTAL A:
B: RIGHT SIDE EMBANKMENT
FROM KM 0+000 TO KM 0+719.27
I. PREPARATORY WORKS
Note:
Prior to starting the work, the Contractor

is obliged to obtain information on the
existing installations (water supply,
sewerage pipes, gas installations, power
supply, etc.) that need to be displaced in
order to avoid any damage.
1.
Marking the basis of the embankment on
the right side of the Drina River by
transferring all the data from the
drawings on the site. Maintaining all affixed
marks on the location throughout duration of
works, from start of the works until the
turnover to the investor.
Calculation per m”. km” 0,72

2. Geodetic works aimed at detailed
marking of the area to be used for
borrowing materials to construct the
embankment.
Calculation per ha. ha. 1,97
3. Mechanical cutting of brush, low
greenery and trees, and digging out the
tree stumps within the construction belt.
Brushes and low greenery to be collected
and deposited at a convenient location where
it is to be allowed to dry somewhat and then
burned, while taking all required fire
protection measures. Tree trunks and
stumps to be transported to a temporary
depositing place designated by the
supervising engineer. Calculation given in
percentages (5% of the quantity of removed
humus).
Calculation per table of main earthwork.

0,05x12183,21 m2 609,16
4. Cutting brushes and other low greenery
at locations foreseen to serve as deposit
sites for materials. The price includes
collection, piling and burning the material
while taking all required fire protection
measures.
0,10x19709,17 m2 1970,92
5. Mechanical removal of topsoil with
organic ingredients to approximately 50
cm depth, on the areas foreseen to
serve as borrowing pits (depositing on
the side and transport to the deposit site
designated by the supervising
engineer).
Calculation per m3.
19709,17x0,50 m3 9854,60
TOTAL I - PREPARATORY WORKS
II MAIN EARTHWORKS
1
Mechanical removal of humus topsoil to
the depth of 20 cm, or to the depth of its
complete removal. Humus to be deposited
outside of the construction belt and later used
for covering and grassing area, all in
accordance with normal cross profiles.

the table of main earthworks. m2 12183,21
2
Mechanical excavation of material of III
category in wide excavation from the
material borrowing site assuming that the
layer of 1.50 m depth (with previously
removed layer of humus of min. 0,50 m).
The price includes: Loading, transport for
approximately 6.0 km and off-loading at the
location of its use in the embankment.
Looseness coefficient 1.05. Proposal is to
use borrowing pit at the location of the Old
Brickyard.
Calculation per m3.
19709.17x1.5x1.05 m3 31041,94
3 Construction of embankment using
watertight material from the borrowing
pit.
This includes spreading, rough and fine
evening and compacting of material in layers
not more than 30 cm thick using suitable
machines in order to ensure as good as
possible stability and water tightness of the
embankment. Each layer to be compacted in
the full width to the level of compaction
foreseen in the designs, which is at least 95%
by standard Proctor procedure.
the table of main earthworks. m3 29563,76
4
Laying humus topsoil 20 cm thick and
grassing the areas as shown in cross
sections. Use previously removed humus
temporarily stored at the deposit site, all in
accordance with the conditions of carrying
out the works.

the table of main earthworks.

5
Procurement and transport of the
quantities of humus that are lacking to be
used for covering flat and sloped areas of
the embankment as indicated in the
normal and cross profiles.
TOTAL II MAIN EARTHWORKS:
III STRUCTURES
III1 STRUCTURE FOR INTRODUCING

HINTERLAND WATER TYPE 3
1.
manually
excavate material after the completion of
the entrance shaft and exiting head and
laying the pipe. The backfilling to be done in
30 cm thick layers, and include spreading
and compacting to the required compactness
level. m3 41,29
structure.
4.
5

6. Procurement, transport and laying the
concrete pipes 1.0 m long Ø 300 mm to
previously prepared subbase.
7.
drawing.

9. of two layers of oil paint.
10.
TOTAL III1:
4 PIECES
GRAND TOTAL III:
RECAPITULATION B:
I PREPARATORY WORKS
II MAIN EARTHWORKS
III STRUCTURES
GRAND TOTAL B:
RECAPITULATION A + B:
A. RIGHT RIVERBANK
GRAND TOTAL A+B (LOT 1):

Schedules
Bill of Quantities
LOT 2-Rehabilitation of the left bank of river Drina downstream from town
center
Sequence Unit of Unit Total price in

ITEM DESCRIPTION Quantity
number Measure price BAM
MAIN DESIGN FOR SUB-
PROJECT GORAŽDE
DOWNSTREAM FROM THE
CITY CENTER
FROM KM 0+000 TO KM
1+548.70
C. LEFT BANK
Note:
Prior to starting the work, the
Contractor is obliged to obtain
information on the existing
installations (water supply,
sewerage pipes, gas installations,
power supply, etc.) that need to
be displaced in order to avoid any
damage.
1. Marking out the base of the bank
enforcement on the left side of the
Drina River and transferring all
the information from the drawing
to the site. Maintaining all markings
on the site throughout the period from
starting the works until the turnover to
the Contracting Authority.
Calculation per m’. km’ 1,55

2. Geodetic works on detailed
markup on the surface of the area
that will be used as borrowing site
for materials to be installed in the
embankment.
Calculation per ha. ha 5,05
3. Mechanical cutting of brushes,
low greenery and trees, and
excavating the stumps within the
construction belt. Brushes and low
greenery to be collected and
deposited at a convenient location
where it is to be allowed to dry
somewhat and then burned, while
taking all required fire protection
measures. Tree trunks and stumps to
be transported to a temporary
supervising engineer. Calculation
given in percentages (10% of the
quantity of removed humus).
Calculation per table of main

earthworks.
0.10x29077.57 m2 2907,76
4.
Cutting brushes and other low
greenery at locations foreseen to
serve as deposit sites for
materials. The price includes
collection, piling and burning the
material while taking all required fire
protection measures.
0.10x50555.50 m2 5055,55
5. Mechanical removal of topsoil
with organic ingredients to
approximately 50 cm depth, on
the areas foreseen to serve as
borrowing pits (depositing on the
side and transport to the deposit
site designated by the
supervising engineer).
Calculation per m3.
50555.50x0.50 m3 25277,70
6. Demolition of the existing
structures on profiles P8 and P10
that are located within the
construction belt and transport to
the old depositing site at the
location of Lug. The price includes:
Loading, transport for around 6.0 km
and off-loading to the deposit site.
lump
Calculated as a lump sum. sum
7.
Geotechnical supervision.
lump
8. Making a Study of the borrowing
pit site with the material suitable
for embankments. (The study is to
be completed before the works
begin.)
lump
II MAIN EARTHWORKS
1. Mechanical removal of humus
topsoil to the depth of 20 cm, or to
the depth of its complete removal.
Humus to be deposited outside of the
construction belt and used again for
grassing areas in accordance with
normal cross profiles.
Quantities provided in
accordance with the table of main
earthworks. m2 29077,57
2. Mechanical cleaning of natural
riverbed from trash and materials
brought down by water, of
average thickness of 20 cm on the
left side of the Drina River. The
price includes: Loading, transport for
approximately 5.0 km, and off-
loading to the old depositing site at
location of Lug.
3. Mechanical excavation in material
of III and IV category as wide
excavation on the left side of the
Drina River. Use the excavated
material to fill the surrounding terrain
behind the embankment, and
transport the surplus to the
depositing site at location of Lug. The
price includes: Excavation, loading,
transport for approximately 5.0 km
and off-loading at the depositing site.
Out of total quantity of excavation,
the expectation is that 85% would be
in naturally moist material and 15 %
in the presence of water.
earthworks.
Out of which:
- mechanical in naturally moist
material
85% x12125.37 m3 10306,56
- mechanically in the presence of
water
15% x12125.37 m3 1818,80
4. Mechanical excavation of material
of III category in wide excavation
from the material borrowing pit
assuming the layer of 1.50 m
depth (with previously removed
layer of humus of min. 0.50 m) The
price includes: Loading, transporting
for approximately 6.0 km and off-
loading at the location of its use in the
embankment. Looseness coefficient
1.05. Proposal is to use borrowing pit
at the location of the Old Brickyard.
Calculation per m3.
50555.50x1.50x1.05 m3 79624,90
5. Construction of embankment
using watertight material from the
borrowing pit.
This includes spreading, rough and
fine evening and compacting of
material in layers not more than 30
cm thick using suitable machines in
order to ensure as good as possible
stability and water tightness of the
embankment. Each layer to be
compacted in the full width to the
level of compaction foreseen in the
designs, which is at least 95% by
standard Proctor procedure.
6. Laying humus topsoil 20 cm thick
and grassing the areas as shown
in cross sections. Use previously
removed humus temporarily stored at
the deposit site, all in accordance
with the conditions of carrying out the
works.
earthworks.
7.
Transport of surplus materials
from the excavation, after the
completion of the embankment
and filling of the surrounding area
behind the embankment.
Transport to the old depositing site at
location of Lug. The price includes:
Loading, transport for around 6.0 km
and off-loading to the deposit site.
1364.21+12125.37+15641.14=29
130.70
III RIVERBED LINING

1. Additional excavation in material
of III and IV category for the
riverbed lining, tampon layer and
stabilization sills, all in
accordance with the attached
drawings. Excavation is done 95%
mechanically and 5% manually.
Calculation is given in the table of
main earthworks for the riverbed
lining, and for the sills, in accordance
with the typical drawing of the
stabilization sill.
Calculation per m3.

In accordance with the table of
main earthworks for the riverbed
lining - 15641.14
For stabilization sills.
(1.50+4.50)/2x1.50x3.00x11+21.
20x0.50x1.5x4+26.45x0.50x1.50
x6=331.12
Total additional excavation:
15972.26
Out of which:
5% manually m3 798,61
2. Procurement, transport and laying
of the geotextile 400g/m2 under
the tampon layer of the riverbank
enforcement. Overlap the
geotextile 50 cm, all in
accordance with the enclosed
normal profile.
Calculation per m2.
Quantities have been increased
by 10% because of the overlaps.
Calculation given in accordance

with the enclosed drawings.
((13.90+3.44)x430.80+(14.60+2.
20+2.90+6.66)x109420))x1,10=4
1426.45
3. Procurement, transport and
installation of material for
constructing the tampon layer
under the riverbed lining, all in
drawings and technical conditions
Calculation given in accordance with
the enclosed drawings.
(13.90x430.8+19.70x1094.20)x0.
20
installation of crushed stone
dave=30cm for securing the foot
beam, all in accordance with the
conditions applicable to the
works. Calculation given in
drawings.
1.88x152.,00
installation of the crushed stone
into the securing area along the
concrete stabilization sills in the
bottom of the riverbed, all in
Calculation given in accordance with
the enclosed drawings.
1.88x2x3.00x9=112.80
pouring of the concrete MB30 into
the concrete foot beam. The unit
price includes the structural
reinforcing (2 x Q188), appropriate
frames and curing of fresh concrete.
Quantities are provided in
drawings, and works to be carried out
in accordance with the technical
0.88 x 1525.00
pouring of concrete MB30 into the
crown beam of the riverbed slope.
Quantities are provided in
drawings, and works to be carried out
in accordance with the technical
0.24x 430.80+0.24x3x1094.20
pouring of concrete MB30 into the
stabilization sills. Quantities are
provided in accordance with the
enclosed drawings, and works to be
carried out in accordance with the
technical conditions applicable to the
works.
24.20x0.50x1.50x4+29.45x0.50x
1.50x6
installation of the concrete
hexagonal prisms 25 cm thick on
the riverbed slopes. Concrete
prisms are to be laid on previously
prepared tampon base, all in
13.90x430.80+19.70x1094.20
TOTAL III RIVERBED LINING
IV STRUCTURES
ENFORCEMENT
Note: Out of structures on this
transitional section at the
beginning of the riverbank
enforcement, foreseen are the
stabilization sill and flank
embankment, and they are
covered in Chapter II of this Bill of
Quantities.
1. Forming the bank and protection
of the slope using a layer of rock,
section km 0+023.70 downstream
from the stabilization sill,
attachment number 44. Forming
the slope and fitting the bank
enforcement into the natural
riverbed to be done by use of
rocks of kernel size dav=30 cm.
The price includes procurement,
transport and installation of the
stones, all in accordance with
attachment number 44 and
technical conditions applicable to
the works.
(11.20+9.80)/2x5.70x0.40=23.90

TOTAL IV1 - CONNECTION TO THE EXISTING RIVERBED AT THE
BEGINNING OF BANK ENFORCEMENT
IV 2 CONNECTION TO THE
END OF THE BANK
ENFORCEMENT
Note: Out of structures in the
transitional section at the end of
the bank enforcement, foreseen is
the stabilization sill and it is
covered in Chapter II of this Bill of
Quantities.
1. Forming the bank and protection
of the slope using a layer of rock,
section km 1+548.70 downstream
from the stabilization sill. Forming
the slope and fitting the bank
enforcement into the natural
riverbed to be done by use of
rocks of kernel size dav=30 cm.
The price includes procurement,
transport and installation of the
stones, all in accordance with
conditions applicable to the
works.
1.88x(5.00+18.80)+3.50x15.70x0
.40=71.10
TOTAL IV2 - CONNECTION TO THE EXISTING RIVERBED AT THE END OF

THE BANK ENFORCEMENT
IV3 STRUCTURE FOR
DISCHARGING THE
HINTERLAND WATERS
IV3.1 STRUCTURE FOR
WATERS TYPE 1
of category III for the entrance
shaft and discharging head of the
structure and the trench for laying
the pipe. The excavated material to
be deposited right next to the trench
and later used for backfilling. 90% of
excavation is done mechanically and
10% manually
Total additional excavation: 38.65
m3
excavate material after the
completion of the entrance shaft
and exiting head and laying the
pipe. The backfilling to be done in 30
cm thick layers, and include
spreading and compacting to the
required compactness level. m3 30,25
installation of the filter tampon
layer under the entrance shaft
and exiting head of the structure.
Calculations given in accordance
with the enclosed drawings. m3 0,70
4. Mechanical preparation, transport
and installation of concrete MB25
in the entry shaft and exiting head
of the structure. The price includes
all required forms and curing of the
fresh concrete.
installation of concrete hexagonal
prisms 25 cm thick along the
slope of the confluence area.
Concrete prisms are to be laid on
previously prepared tampon base, all
in accordance with the enclosed

the concrete pipes 1.0 m long Ø
300 mm to previously prepared
subbase.
7. Procurement and installation of
FF pieces Ø 300 mm, l=1.0 m, all
drawings.
installation of the non-return valve
(mica flap) Ø 300 mm, in
drawing.
9.
Procurement, transport and
installation of steps made of
concrete steel Ø 20 mm. Total
length of one stepping bar is 90 cm,
with plate width of 30 cm. The unit
price includes anti-corrosion
protection of two layers of oil paint.

installation of the grid on the
entrance shaft, in accordance
with the enclosed drawing.
TOTAL IV3.1:
3 PIECES
GRAND TOTAL IV3.1:

IV3.2 STRUCTURE FOR
WATERS TYPE 2
10% manually
m3
fresh concrete.

subbase.
drawings.
drawing.
9.
Procurement, transport and

TOTAL IV3.2:
3 PIECES
GRAND TOTAL IV3.2:
GRAND TOTAL IV3:
IV4 LEFT RIVERBANK STAIRS

1. Additional excavation in III-IV
category material for making the
stairs and threshold under the
stairs, all in accordance with the
stairs drawing. Excavation is done
95% mechanically and 5% manually.
Calculation provided in accordance
with the drawing of the stairs.
Calculation per m3.


Out of which:
installation of materials for the
filter tampon layer 10 cm thick
under the concrete of the stairs.
accordance with the drawings of
the stairs.
installation of concrete MB30 for
constructing the stairs and
threshold under the stairs, all in
accordance with the drawings of
the stairs and technical conditions
The unit price includes structural
reinforcing (Q188), appropriate forms
and curing of the fresh concrete.
stairs type 1 1 x 12.53 1 piece

stairs type 2 5 x11.95m3 5
pieces
TOTAL IV4 STAIRS:

IV5 ACCESS RAMP
KM 0+435.24
1. Mechanical rough and fine
planning and compressing of the
soil where the designed ramp is to
be built.
(71.10+7.65+42.10)x4.00
Calculation per m2. m2
2. Procurement and transport of
gravel and gritting material for
constructing the driveway 4.00 m
wide. The driveway to be
constructed in two layers using
gravel (of natural granulation) of
thickness d=27 cm in rolled state,
and finishing layer of gritting
material 3 cm thick, including
compressing to the compression
level of minimally 60 MN/m2.
(71.10+7.65+42.10)x4.00x0.30 m3
TOTAL IV5 RAMPS:

GRAND TOTAL IV5:
RECAPITULATION
STRUCTURES:

ENFORCEMENT
IV2 CONNECTION TO THE
END OF THE BANK
ENFORCEMENT
IV3 STRUCTURE FOR
DISCHARGING THE
HINTERLAND WATERS
IV4 RIGHT RIVERBANK
STAIRS
IV5 ACCESS RAMP
TOTAL STRUCTURES:
RECAPITULATION C:
C. LEFT BANK
I PREPARATORY WORKS
II MAIN EARTHWORKS
III RIVERBED LINING
IV STRUCTURES
GRAND TOTAL C:
D. LEFT EMBANKMENT
FROM KM 0+000 TO KM
0+632.69
Note:
Prior to starting the work, the
Contractor is obliged to obtain
information on the existing
installations (water supply,
sewerage pipes, gas installations,
power supply, etc.) that need to
be displaced in order to avoid any
damage.
1. Marking the basis of the
embankment on the right side of
the Drina River by transferring all
the data from the drawings on the
site. Maintaining all markings on the
site throughout the period from
starting the works until the turnover to
the Contracting Authority.
Calculation per m’. km’ 0,61

2. Geodetic works on detailed
markup on the surface of the area
that will be used as borrowing site
for materials to be installed in the
embankment.
Calculation per ha. ha 0,51
3. Mechanical cutting of brushes,
low greenery and trees, and
excavating the stumps within the
construction belt. Brushes and low
greenery to be collected and
deposited at a convenient location
where it is to be allowed to dry
somewhat and then burned, while
taking all required fire protection
measures. Tree trunks and stumps to
be transported to a temporary
supervising engineer. Calculation
given in percentages (5% of the
quantity of removed humus).
Calculation per table of main

earthworks.
0.05x5649.02 m2 282,45
4. Cutting brushes and other low
greenery at locations foreseen to
serve as deposit sites for
materials. The price includes
collection, piling and burning the
material while taking all required fire
protection measures.
0.10x5084.43 m2 508,44
5. Mechanical removal of topsoil
with organic ingredients to
approximately 50 cm depth, on
the areas foreseen to serve as
borrowing pits (depositing on the
side and transport to the deposit
site designated by the
supervising engineer).
Calculation per m3.

5084.43x0.50 m3 2542,22
II MAIN EARTHWORKS
1 Mechanical removal of humus
topsoil to the depth of 20 cm, or to
the depth of its complete removal.
Humus to be deposited outside of the
construction belt and later used for
covering and grassing areas, all in
accordance with normal cross
profiles.
2 Mechanical excavation of material
of III category in wide excavation
from the material borrowing pit
assuming the layer of 1.50 m
depth (with previously removed
layer of humus of min. 0.50 m) The
price includes: Loading, transporting
for approximately 6.0 km and off-
loading at the location of its use in the
embankment. Looseness coefficient
1.05. Proposal is to use borrowing pit
at the location of the Old Brickyard.
Calculation per m3.
5084.43x1.5x1.05 m3 8007,98
3 Construction of embankment
using watertight material from the
borrowing pit.
This includes spreading, rough and
fine evening and compacting of
material in layers not more than 30
cm thick using suitable machines in
order to ensure as good as possible
stability and water tightness of the
embankment. Each layer to be
compacted in the full width to the
level of compaction foreseen in the
designs, which is at least 95% by
standard Proctor procedure.
4
Laying humus topsoil 20 cm thick
and grassing the areas as shown
in cross sections. Use previously
removed humus temporarily stored at
the deposit site, all in accordance
with the conditions of carrying out the
works.
earthworks.

5 Procurement and transport of the
quantities of humus that are
lacking to be used for covering flat
and sloped areas of the
embankment as indicated in the
normal and cross profiles.

III STRUCTURES
III1 STRUCTURE FOR
WATERS TYPE 3
10% manually
m3
fresh concrete.

subbase.
drawings.
drawing.

TOTAL III1:
3 PIECES
GRAND TOTAL III:
D. LEFT EMBANKMENT
I PREPARATORY WORKS
II MAIN EARTHWORKS
III STRUCTURES
GRAND TOTAL D:
RECAPITULATION C+D:
C. LEFT BANK
D. LEFT EMBANKMENT
GRAND TOTAL C+D (LOT 2):

Predmjer

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Predmjer

Uploaded by

Copyright:

Available Formats

LOT 1- Rehabilitacija desne obale rijeke Drine nizvodno od centra grada

Seq. Unit of Unit Total price

GLAVNI PROJEKAT ZA POD

1. Označavanje osovine na desnoj obali

Izračunato kao paušalni iznos. lump

II GLAVNI ZEMLJANI RADOVI

To obuhvaća grubo i fino planiranje i

1513,98 + 7242,22 + 119,92 + 430,65 =

III POLAGAČKI RADOVI

(+ 17.80x927.80 14.00x149.14) x0.20

TOTAL III polagački radovi

IV1 UŠĆE POTOKA

IV 1.1. ZEMLJANI RADOVI

- mašinskim putem u prirodno vlažnom

- mašinskim putem u prisustvu vode

15% x 119.92 m3 17,99

To obuhvaća grubo i fino planiranje i

IV1.2. polagački radovi

Ukupna dodatna iskopavanja: 430.65

95% mechanically m3 409,12

Veličine su povećane za 10% zbog

Nabava, transport i ugradnja kamenčića

Calculation per m3. m3 53,03

Calculation per m2. m2 480,2

TOTAL IV 1. CONFLUENCE OF THE CREEK:

IV2 CONNECTION WITH THE

Note: Out of structures on this

Calculation per m3 m3 77,80

IV 3 CONNECTION TO THE EXISTING

Calculation per m3 m3 60,90

IV4 STRUCTURE FOR DISCHARGING

Total additional excavation: 40.61 m3

Calculations given in accordance with

Calculation per m2. m2 2,40

Calculation per piece. Pcs. 2,00

GRAND TOTAL IV4.1:

Total additional excavation: 34.88 m3

Calculation per m2. m2 1,70

Calculation per piece. Pcs. 2,00

GRAND TOTAL IV4.2:

GRAND TOTAL IV4.:

IV5 RIGHT RIVERBANK STAIRS

Calculation per m3.

The unit price includes structural reinforcing

stairs type 1 2x13.09m3 2 pieces

stairs type 2 1x11.65m3 1 piece

stairs on the defended side:

stairs type 1 2 x 4.59m3 2 pieces

stairs type 2 1 x 3.93m3 1 piece

Calculation per m3. m3 50,95

IV1 CREEK CONFLUENCE

IV5 RIGHT RIVERBANK STAIRS

III RIVERBED LINING

FROM KM 0+000 TO KM 0+719.27

Prior to starting the work, the Contractor

Calculation per m”. km” 0,72

Calculation per table of main earthwork.

Quantities provided in accordance with

Calculation per m3.

Quantities provided in accordance with

Calculation per m2. m2 13622,36

Calculation per m3. m3 287,85

TOTAL II MAIN EARTHWORKS: