General Expenses

Food
Lunch
PSG Officers PHP 75 x 14 x 2 1,960.00
CatDev PHP 75 x 2 x 2 280.00
Dinner
PSG Officers PHP 75 x 14 1,050.00
CatDev PHP 75 x 2 150.00
CSO Officers PHP 75 x 17 1,275.00
Snacks
PSG Officers PHP 45 x 14 x 4 1,260.00
CatDev PHP 45 x 2 x 4 360.00
Transportation Expense
Sound System
Materials
Board Paper PHP 225 x 2 ream 450.00
Frame PHP 100 x 15 Judges 1,500.00
PHP 100 x 16 Judges 1,600.00
PHP 100 x 2 Minor Award 200.00
Paper Bag PHP 20 x 15 pcs 300.00
MASKI
TOTAL BUDGETED GENERAL EXPENSES

Academic Events
Food
Poster Making & Esay Judges PHP 45.00 x 3 135.00
Oratorical & Slam Poetry Judges PHP 45.00 x 3 135.00
Medals
Gold PHP 55 x 6 220.00
Silver PHP 55 x 6 220.00
Bronze PHP 55 x 6 220.00
Tokens
Judges PHP 130 x 3

TOTAL BUDGET FOR ACADEMIC EVENTS

 Non-Academic Events
Prizes
Cash Prizes 1st Place 2nd Place 3rd place
Mr. & Ms.SHS
Winners PHP 1000 x 2 PHP 700 x 2 PHP 450 x 2 4,400.00
Minor Awards PHP 100 x 14 1,400.00
House Cheer 600 600.00
Dance Clash 450 450.00
Vocal Solo 145 145.00
Pentatonix 450 450.00
Acoustic Gig 300 300.00
Dance Sports 450 450.00
Sash/Bouquet
Mr. & Ms. SHS PHP 200 x 20
Bouquet/Garland 1000 800 500
Trophies
Mr. & Ms. SHS PHP 1500 x 2 PHP 1300 x 2 PHP 1000 x 2
Medals - Gold
Dance Clash PHP 55 x 15 825.00
Pentatonix PHP 55 x 5 275.00
Dance Sports PHP 55 x 2 110.00
Basketball Hunks PHP 55 x 3 165.00
Volleyball Men&Women PHP 55 x 24 1,320.00
Basketball Men PHP 55 x 12 660.00
Food
Opening Program
Chorale PHP 45 x 15 675.00
Sound System PHP 45 x 5 225.00
SPDA PHP 45 x 15 675.00
Judges PHP 45 x 3 135.00
Pageant Proper Snacks
Judges PHP 45 x 3 135.00
Emcees PHP 45 x 2 90.00
SPDA PHP 45 x 15 675.00
 Chorale PHP 45 x 15 675.00
Sound System PHP 45 x 5 225.00
CRC PHP 45 x 6 270.00
Ball Games
Facilitators (Basketball) PHP 45 x 2 90.00
Facilitators (Volleyball) PHP 45 x 2 90.00
Variety Show
Judges PHP 45 x 3 145.00
Sound System PHP 45 x 5 245.00
Stipend
Mr. & Ms. SHS Judge PHP 1000 x 1
Tokens
Opening Program Judges PHP 130 x 3 390.00
Mr. & Ms. SHS Judges PHP 130 x 3 390.00
Variety Show Judges PHP 130 x 3 390.00
Tarpaulines
SHS Days Banner PHP 15 x 42 645.00
Mr. and Ms. SHS Banner PHP 15 x 112 1,700.00
TOTAL BUDGET FOR NON-ACADEMIC EVENTS

TOTAL BUDGETED GENERAL EXPENSES

TOTAL BUDGET FOR ACADEMIC EVENTS
TOTAL BUDGET FOR NON-ACADEMIC EVENTS
OVERALL BUDGET

Red Ribbon Slice Caked

 names attachement
2,240.00 names attachement

2,475.00

1,620.00
500.00
28,500.00

4,050.00
8,000.00
47,385.00

270.00

660.00

600.00

1,530.00
Total

2,395.00

4,000.00
2,300.00 canvass

7,600.00

3,355.00

1,710.00
 2,070.00

180.00

390.00

1,000.00

1,170.00
.

-
26,170.00

47,385.00
1,530.00
26,170.00
75,085.00