hcl 35 Rp 267,500

hno3 35 Rp 375,000
smb 25 Rp 425,000
hso4 35 Rp 267,500
naoh 25 Rp 425,000
borak 25 Rp 980,000
Rp 7,643
Rp 10,714
Rp 17,000
Rp 7,643
Rp 17,000
Rp 39,200

Rp 63,843
 Satuan
CU 1000 kg
HN03 175 liter
HCL 525 liter
crushing kg
pekerja kg
lain-lain kg

tembaga 100 kg
perak 700 gram
au 60 gram
Harga Debet Kredit
Rp 5,000 Rp 5,000,000
Rp 11,000 Rp 1,925,000
Rp 7,000 Rp 3,675,000
Rp 50 Rp 50,000
Rp 1,000 Rp 1,000,000
Rp 2,000 Rp 2,000,000

Rp 75,000 Rp 7,500,000
Rp 6,000 Rp 4,200,000
Rp 500,000 Rp 30,000,000

Rp 13,650,000 Rp 41,700,000

Profit Rp 28,050,000
 Satuan Harga
Pb 1000 kg Rp 5,000
HN03 175 liter Rp 11,000
HCL 525 liter Rp 7,000
crushing kg Rp 50
pekerja kg Rp 1,000
lain-lain kg Rp 2,000

tembaga 400 kg Rp 25,000

perak 700 gram Rp 6,000
au 60 gram Rp 500,000
Debet Kredit
Rp 5,000,000
Rp 1,925,000
Rp 3,675,000
Rp 50,000
Rp 1,000,000
Rp 2,000,000

Rp 10,000,000
Rp 4,200,000
Rp 30,000,000

Rp 13,650,000 Rp 44,200,000

Profit Rp 30,550,000
 Satuan Harga Debet
CU 30000 kg Rp 5,000 Rp 150,000,000
HN03 2700 liter Rp 11,000 Rp 29,700,000
HCL 8100 liter Rp 7,000 Rp 56,700,000
crushing kg Rp 50 Rp 1,500,000
pekerja kg Rp 1,000 Rp 30,000,000
lain-lain kg Rp 2,000 Rp 60,000,000
H2O 21600 liter Rp 25 Rp 67,500

tembaga 9000 kg Rp 83,000

perak 0 gram Rp 6,000
au 0 gram Rp 500,000

Rp 327,967,500

Profit
Kredit

2700
8100
10800 21600

Rp 747,000,000
Rp -
Rp -

Rp 747,000,000

Rp 419,032,500
 Satuan Harga Debet
Pb 1000 kg Rp 5,000 Rp 5,000,000
HN03 90 liter Rp 11,000 Rp 990,000
HCL 270 liter Rp 7,000 Rp 1,890,000
crushing kg Rp 50 Rp 50,000
pekerja kg Rp 1,000 Rp 1,000,000
lain-lain kg Rp 2,000 Rp 2,000,000
H2O 720 liter Rp 25 Rp 2,250

tembaga 400 kg Rp 25,000

perak 700 gram Rp 6,000
au 60 gram Rp 500,000

Rp 10,932,250

Profit
Kredit

90
270
360 720

Rp 10,000,000
Rp 4,200,000
Rp 30,000,000

Rp 44,200,000

Rp 33,267,750
 Satuan Harga Debet
CU 100 kg Rp 5,000 Rp 500,000
HN03 9 liter Rp 11,000 Rp 99,000
HCL 27 liter Rp 7,000 Rp 189,000
crushing kg Rp 50 Rp 5,000
pekerja kg Rp 1,000 Rp 100,000
lain-lain kg Rp 2,000 Rp 200,000
H2O 72 liter Rp 25 Rp 225
cairan 108 liter

tembaga 10 kg Rp 83,000
perak 80 gram Rp 6,000
au 8 gram Rp 500,000

Rp 1,093,225

Profit
Kredit

9
27
36 72

Rp 830,000
Rp 480,000
Rp 4,000,000

Rp 5,310,000

Rp 4,216,775
pb 1000 Rp 5,000 Rp 5,000,000
scrab 250 Rp 2,000 Rp 500,000
arang 600 Rp 5,000 Rp 3,000,000
tkerja 5 Rp 150,000 Rp 750,000
lain-lain 1 Rp 1,000,000 Rp 1,000,000
Rp -
Rp -
hasil 300 Rp 25,000

modal Rp 10,250,000

profit
Rp 7,500,000

Rp 2,750,000
au 100 gram
hno3 200 ml
hcl 600 ml
pasir cu 5000 Kg
h2so4 500 liter
pekerja 2 orang
lain-lain 1
h2O 5000 liter
paku 150 kg
logam cu 500 Kg
1000 Kg
1500 Kg
2000

5 250 liter
3 150
2 100
1 50
Rp 5,000 Rp 25,000,000
Rp 7,643 Rp 3,821,500
Rp 200,000 Rp 400,000
Rp 2,000,000 Rp 2,000,000
Rp 50 Rp 250,000
Rp 11,000 Rp 1,650,000
Rp 90,000 Rp 45,000,000
Rp 90,000 Rp 90,000,000
Rp 90,000 Rp 135,000,000
Rp 90,000 Rp 180,000,000
Rp 31,221,500

hasil 10% Rp 13,778,500

20% Rp 58,778,500
30% Rp 103,778,500
40% Rp 148,778,500
urea 237 gr 480 mililiter air

smb 65 gr 100 ml