CLASS B

FARM PLAN AND BUDGET

Highland Vegetable Production 2nd Cropping Cycle

Name of Borrower ANASTACIA MARCOS CHING

Farm Location John-Anastacia Farm, Amuyod, Balili, Mankayan
Farm Area 3 Hectares
Variety LETUCE ( Aragula, Lollo Rosa, Green Salad, Corelle, Falbala)

CASH PORTION
Amount
Land Preparation 98,000.00
Planting 26,000.00
Plant Care and Maintenance 98,000.00
Harvesting 12,000.00
Haul 18,000.00
Sub-Total
252,000.00
FARM INPUT REQUIREMENT

Fertilizers Bags Amount

19-19-19 (Crop Giant) 50 175,000.00
14-14-14 (Samba) 20 34,000.00
16-16-16 (Yara) 8 10,560.00
Chicken Dung 700 84,000.00
16-16-16 (Foliar) 4 19,200.00

Sub-Total 322,760.00

Insecticide/Herbicide No. 0f Liters/Kgs Amount

Fungicide (Telgar) 18 14,040.00
Fungicide (Rover) 48 40,800.00
Fungicide (Manzate 200) 42 40,690.00
Insecticide (Karate) 24 13,200.00
Insecticide (Magnum) 24 20,400.00

Sub-Total 115,090.00
SEEDS
Unit Amount
CD Aragula 5 pkt 250.00
CD Lollo Rosa 5 pkt 300.00
CD Letuce Green Salad 5 pkt 1,500.00
CD Letuce Corelle 5 pkt 1,500.00
CD Lettuce Falbala 5 pkt 1,000.00
Sub-Total 4,550.00

FARM EQUIPMENT Unit

Hand Tractor 4 96,000.00
Brush Cutter 4 50,600.00
Power Sprayer 5 80,000.00
Grub Hoe 20 7,000.00
Spade Hoe 20 8,000.00
Wheelborrow 2 3,400.00
Greenhouse assembly 1 60,600.00
Sub-Total 305,600.00

TOTAL LOAN 1,000,000.00

 Page 1 of 2 Pages

CLASS B
FARM PLAN AND BUDGET
Highland Vegetable Production 2nd Cropping Cycle

Name of Borrower ANASTACIA MARCOS CHING

Farm Location John-Anastacia Farm, Amoyod, Balili, Mankayan
Farm Area 3 Hectares
Variety LETUCE ( Aragula, Lollo Rosa, Green Salad, Corelle, Falbala)

Submitted By:

ANASTACIA MARCOS CHING

Farmer-Borrower

Certified Correct By:

MAO/Agricultural Technician

Endorsed By:

IA/Coop Authorized Representative

Page 2 of 2 pages