A B C D E F G H I J K L

1 a 2.372373
2 lambda 0.555179 Sales=a+lambda*lastsales+bLn (A(t))+cmax(0,deltaA(t))
3 b 2.948116 delta A(t)
4 c -0.426231 SSE Rsq stderr
5 362.1587 0.693846 3.263698
6 Month Sales Advertising Lagged Sales delta A(t) Forecast Sq Err error
7 1 12 15
8 2 20.5 16 12 0.066667 17.18002 11.0223 3.319985
9 3 21 18 20.5 0.125 22.22141 1.49184 -1.221409
10 4 15.5 27 21 0.5 23.53452 64.55352 -8.03452
11 5 15.3 21 15.5 -0.222222 19.95325 21.65272 -4.653249
12 6 23.5 49 15.3 1.333333 21.77184 2.986545 1.728162
13 7 24.5 21 23.5 -0.571429 24.39468 0.011093 0.105322
14 8 21.3 22 24.5 0.047619 25.06671 14.18808 -3.766707
15 9 23.5 28 21.3 0.272727 23.90516 0.164155 -0.405161
16 10 28 36 23.5 0.285714 25.86192 4.571376 2.138078
17 11 24 40 28 0.111111 28.74526 22.51752 -4.745263
18 12 15.5 3 24 -0.925 18.9355 11.80265 -3.435499
19 13 17.3 21 15.5 6 17.39586 0.00919 -0.095864
20 14 25.3 29 17.3 0.380952 21.74177 12.661 3.55823
21 15 25 62 25.3 1.137931 28.10064 9.613996 -3.100645
22 16 36.5 65 25 0.048387 28.5378 63.39671 7.962205
23 17 36.5 46 36.5 -0.292308 33.92368 6.637448 2.576325
24 18 29.6 44 36.5 -0.043478 33.79263 17.57812 -4.192626
25 19 30.5 33 29.6 -0.25 29.11377 1.921625 1.386227
26 20 28 62 30.5 0.878788 31.09803 9.597781 -3.098029
27 21 26 22 28 -0.645161 27.03013 1.061166 -1.030129
28 22 21.5 12 26 -0.454545 24.13281 6.931703 -2.632813
29 23 19.7 24 21.5 1 23.25176 12.61497 -3.551756
30 24 19 3 19.7 -0.875 16.54823 6.011175 2.45177
31 25 16 5 19 0.666667 17.38142 1.908334 -1.381425
32 26 20.7 14 16 1.8 18.26826 5.913338 2.431736
33 27 26.5 36 20.7 1.571429 23.75941 7.510828 2.740589
34 28 30.6 40 26.5 0.111111 27.91249 7.222684 2.687505
35 29 32.3 49 30.6 0.225 30.73848 2.438352 1.561522
36 30 29.5 7 32.3 -0.857143 26.04141 11.96181 3.458585
37 31 28.3 52 29.5 6.428571 27.65882 0.411118 0.641185
38 32 31.3 65 28.3 0.25 30.28395 1.032355 1.016049
39 33 32.2 17 31.3 -0.738462 28.10211 16.79271 4.097891
40 34 26.4 5 32.2 -0.705882 24.99394 1.977012 1.406063
41 35 23.4 17 26.4 2.4 24.35878 0.919257 -0.958779
42 36 16.4 1 23.4 -0.941176 15.36355 1.074218 1.036445