Shivani Locks Pvt.

Ltd
49/4,Mathura Road,Prithla,Faridabad.
Costintg of CNC
Part No. AA11S1101-01 AA11S1102-01 AA11S1101 AA11S1102 AA11S1103 AA11S1104 AA11S1802
Part Name Rod Rod Rod Rod Rod Rod Rod
Comparision Pinkoo SLPL Pinkoo SLPL Pinkoo SLPL Pinkoo SLPL Pinkoo SLPL Pinkoo SLPL Pinkoo SLPL
Date 19/7/2018 18/7/2018 19/07/2018 18/7/2018 19/07/2018 18/7/2018 19/07/2018 18/7/2018 19/07/2018 18/7/2018 19/07/2018 18/7/2018 2/5/2018 18/7/2018
Rod dia 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5
Weight as per drg. 0.0113 0.0113 0.0243 0.0113 0.0166 0.0174 0.0287 0.0144
Formula for length 0.000075 0.000075 0.000075 0.000075 0.000075 0.000075 0.000075
Length as per drg.weight 150 322 150 220 230 380 190
Rod length 150 150 322 322 150 150 220 220 230 230 380 380 190 190
Weight 0.0114 0.0114 0.0245 0.0240 0.0114 0.0110 0.0167 0.0160 0.0175 0.0170 0.0289 0.0280 0.0144 0.0140
R.M.Rate 61 61 61 61 61 61 61 61 61 61 61 61 61 61
R.M.cost 0.69 0.69 1.49 1.46 0.69 0.67 1.02 0.98 1.07 1.04 1.76 1.71 0.88 0.85
Cutting Charges 0.120 0.12 0.120 0.12 0.120 0.12 0.120 0.12 0.120 0.12 0.120 0.12 0.120 0.12
No.of Bend 2 2 5 5 3 3 5 4 3 2 4 4 5 5
Rate per Bend 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12
Total Bend Cost 0.24 0.24 0.60 0.60 0.36 0.36 0.60 0.48 0.36 0.24 0.48 0.48 0.60 0.60
Gauging 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.15 0.12 0.12 0.12 0.12 0.12
Threading Length 25 MM 25 mm 35mm 35mm
Threading 0.20 0.20 0.00 0.00 0.00 0.00 0.25 0.25
Processing Cost 0.68 0.68 0.84 0.84 0.60 0.60 0.84 0.72 0.88 0.73 0.72 0.72 0.84 0.84
Plating Passivation Un-Plated Un-Plated TRIVALENT TRIVALENT Un-Plated Un-Plated TRIVALENT TRIVALENT TRIVALENT TRIVALENT TRIVALENT TRIVALENT TRIVALENT TRIVALENT
Area 0.00165 0.00165 0.00354 0.00354 0.00165 0.00165 0.00242 0.00242 0.00253 0.00253 0.00418 0.00418 0.00209 0.00209
Rate per Sq.mtr. 0 0 150 150 150 0 150 150 150 150 150 150 150 150
Plating cost 0.00 0.00 0.53 0.53 0.00 0.00 0.36 0.36 0.38 0.38 0.63 0.63 0.31 0.31
Packing Cost with rubber bend 0.050 0.050 0.100 0.100 0.050 0.050 0.100 0.100 0.100 0.100 0.100 0.100 0.050 0.050
ICC Cost 2% on R.M. 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Rejection 2% 0.014 0.014 0.030 0.029 0.014 0.013 0.020 0.020 0.021 0.021 0.035 0.034 0.018 0.017
Over Heads 10% on Process. 0.068 0.068 0.084 0.084 0.060 0.060 0.084 0.072 0.088 0.073 0.072 0.072 0.084 0.084
Profit 10% on R.M. Cost 0.070 0.069 0.149 0.146 0.069 0.067 0.102 0.098 0.107 0.104 0.176 0.171 0.088 0.085
Freight Charges 0.006 0.006 0.012 0.012 0.006 0.006 0.008 0.008 0.009 0.009 0.014 0.014 0.007 0.007
Total cost of complete 1.58 1.58 3.24 3.21 1.49 1.47 2.54 2.36 2.65 2.45 3.50 3.45 2.28 2.25