Revised Rate

ABCD PVT LTD

XYZ

Bangalore

CTC BREAK - UP Annexure "A"

Zone I
Period 1st Jan 17 to 30th Jun 17
Particulars Skilled Semi Skilled
Basic 7,700 7,000
D.A. 2,800 2,800
HRA 525 490
Conveyance - -
Medical Reimbursement - -
Child Education Allowance - -

Sub Total (A) 11,025 10,290

Wash Allow. 250 250

Other Allowance - -

Sub Total (B) 250 250

Gross (A+B)= C 11,275 10,540

Deduction - D
PF Employee Contribution 1,260 1,176
ESIC Employee Contribution 193 180
Professional Tax (PT)* 200 200
TDS per Month*

Sub-total 1,653 1,556

Net Take Home C - D +

9,622 8,984

Annual Benefits/ Employer Contribution

Employer PF 1,429 1,334
Employer ESIC 524 489
Bonus 875 816
Uniform 150 150
Laundry 200 200
Medical 100 100

Sub-total 3,277 3,089

CTC 14,552 13,629

Par Day Salary Rate 433.65 405.38

Par hour OT Rate Single 54.21 50.67
Par hour OT Rate Double 108.41 101.35
4 Hour OT Single 216.83 202.69
4 Hour OT double 433.65 405.38
Per day with Single OT 650.48 608.08
Per day with Double OT 867.31 810.77
Per Month CTC 12 Hours 25,827.39 24,168.90

Prepared by Authorised by
Annexure "A"

Un Skilled
6,500
2,800
465
-
-
-

9,765

250
-

250

10,015

1,116
171
175

1,462

8,553

1,266
464
775
150
200
100

2,954
 12,969

385.19
48.15
96.30
192.60
385.19
577.79
770.38
22,984.26

Authorised by