RENCANA ANGGARAN BIAYA

SUB KEGIATAN : TATA UDARA RUANG OK.1,2

PEKERJAAN : PEMBANGUNAN KAMAR OPERASI RS.KH DAUD ARIF
LOKASI : KABUPATEN TANJUNG JABUNG BARAT
TAHUN ANGGARAN : 2017

URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN TOTAL HARGA

I INSTALLASI TATA UDARA RUANG OK.3

1 UNIT AC
A AIR COOLED SPLIT DUCT S AHU DOUBLE SKIN Set 1.00 250,550,000 250,550,000
Merk : FUJIAIRE - MALAYSIA
Kap. : 100.000 BTUH ( 10 AHP ) OUTDOOR 2X50.000 BTU/h
STATIC PRESSURE : 2 " WG ( VSD SYSTEM )
Total unit AC 250,550,000
2 INSTALLASI
A Instalasi lengkap dengan pemipaan
- Pipa Refrigerant c/w isolasi & fittings, Dia 1/2" + 1" X 2 SET M 96.00 535,800 51,436,800
- Pipa Drain c/w isolasi M 24.00 48,100 1,154,400
- Filter Driyer & Sigh glass SET 1.00 2,605,300 2,605,300
B Pekerjaan Ducting bahan polyurethane tebal 20mm density 52 kg/m3 -
Ducting supply dan return M2 268.00 325,000 87,100,000
Ducting Plenum di isolasi dalam armaflex tebal 12mm dilapisi glassclotch M2 48.00 806,000 38,688,000
EAG alluminium natural Bh 1.00 326,000 326,000
FAG alluminium termasuk rain hood dan filter udara Bh 1.00 623,700 623,700
C Volume Damper ( non return damper ) Bh 2.00 1,108,400 2,216,800
D Exhaust fan 1600 cfm Termasuk ducting SET 1.00 10,836,300 10,836,300
E Pekerjaan Filter -
- Pre FILTER SET 1.00 1,357,900 1,357,900
- Medium FILTER SET 1.00 4,094,600 4,094,600
- HEPA FILTER 1200X600=4,H13 SET 1.00 33,453,000 33,453,000
- Housing FILTER 1200X600=4 ,Cover ss 304 perforated SET 1.00 38,556,000 38,556,000
F Electrik heater 3 kw termasuk box, sensor dan humidystart SET 1.00 18,144,000 18,144,000
G Sensor - sensor dan indicator (magnehelig,Difrential pressure dll) SET 1.00 9,072,000 9,072,000
H Kabel kontrol dari outdoor ke indoor nyy 4 x 2,5 mm2 & 2 x 2,5mm2 SET 1.00 4,989,600 4,989,600
I Kabel power ac dari panel kontrol ac ke outdoor/indoor NYY 4x6mm SET 1.00 9,147,600 9,147,600
J Kabel Kontrol NYA 3X2,5MM & NYYHY 0,75mm SET 1.00 2,202,700 2,202,700
K Panel Kontrol termasuk panel indicator filter medium dan hepa, SET 1.00 15,876,000 15,876,000
L Hanger & Support Unit AC Indoor & Outdoor UNIT 1.00 5,039,600 5,039,600
M Testing & Commissioning Termasuk Pengisian Freon R 407c SET 1.00 9,450,000 9,450,000
N Mobilisasi de mobilisasi Lot 1.00 9,450,000 9,450,000
Total installasi ac 355,820,300
TOTAL AC RUANG OK 3 606,370,300
II INSTALLASI TATA UDARA RUANG OK.2
1 UNIT AC
A AIR COOLED SPLIT DUCT S AHU DOUBLE SKIN Set 1.00 250,550,000 250,550,000
Merk : FUJIAIRE - MALAYSIA
Kap. : 100.000 BTUH ( 10 AHP ) OUTDOOR 2X50.000 BTU/h
STATIC PRESSURE : 2 " WG ( VSD SYSTEM )
Total unit AC 250,550,000
2 INSTALLASI
A Instalasi lengkap dengan pemipaan
- Pipa Refrigerant c/w isolasi & fittings, Dia 1/2" + 1" X 2 SET M 96.00 535,800 51,436,800
- Pipa Drain c/w isolasi M 24.00 48,100 1,154,400
- Filter Driyer & Sigh glass SET 1.00 2,605,300 2,605,300
B Pekerjaan Ducting bahan polyurethane tebal 20mm density 52 kg/m3 -
Ducting supply dan return M2 268.00 325,000 87,100,000
Ducting Plenum di isolasi dalam armaflex tebal 12mm dilapisi glassclotch M2 48.00 806,000 38,688,000
EAG alluminium natural Bh 1.00 326,000 326,000
FAG alluminium termasuk rain hood dan filter udara Bh 1.00 623,700 623,700
C Volume Damper ( non return damper ) Bh 2.00 1,108,400 2,216,800
D Exhaust fan 1600 cfm Termasuk ducting SET 1.00 10,836,300 10,836,300
E Pekerjaan Filter -
- Pre FILTER SET 1.00 1,357,900 1,357,900
- Medium FILTER SET 1.00 4,094,600 4,094,600
- HEPA FILTER 1200X600=4,H13 SET 1.00 33,453,000 33,453,000
- Housing FILTER 1200X600=4 ,Cover ss 304 perforated SET 1.00 38,556,000 38,556,000
F Electrik heater 3 kw termasuk box, sensor dan humidystart SET 1.00 18,144,000 18,144,000
G Sensor - sensor dan indicator (magnehelig,Difrential pressure dll) SET 1.00 9,072,000 9,072,000
H Kabel kontrol dari outdoor ke indoor nyy 4 x 2,5 mm2 & 2 x 2,5mm2 SET 1.00 4,989,600 4,989,600
I Kabel power ac dari panel kontrol ac ke outdoor/indoor NYY 4x6mm SET 1.00 9,147,600 9,147,600
J Kabel Kontrol NYA 3X2,5MM & NYYHY 0,75mm SET 1.00 2,202,700 2,202,700
K Panel Kontrol termasuk panel indicator filter medium dan hepa, SET 1.00 15,876,000 15,876,000
L Hanger & Support Unit AC Indoor & Outdoor UNIT 1.00 5,039,600 5,039,600
M Testing & Commissioning Termasuk Pengisian Freon R 407c SET 1.00 9,450,000 9,450,000
N Mobilisasi de mobilisasi Lot 1.00 9,450,000 9,450,000
Total installasi ac 355,820,300
TOTAL AC RUANG OK.2 606,370,300

III 1 Kabel power dan panel power 2 OK. set 1.00 74,760,210 74,760,210
TOTAL KABEL POWER DAN PANEL POWER 74,760,210

TOTAL OK.1 s/d 3, & KABEL POWER 1,287,500,810