Garg & Associates ARCHITECTS @ URBANISTS @ ENGINEERS NEW MADHYA PRADESH BHAWAN, 29-C & 29-D, CHANAKYAPURI, NEW DELHI PRELIMINARY COST ESTIMATE [Based on CPWD Plinth Area Rates 1.10.2012] ‘SUMMARY OF COST | T Date: 09-618 SI. No Description BUILT-UP AREA ‘Amount | [Buildings T_ [Main Building 147120 574,636,834 2 _ [Basement 1064.0 378,072,512 ‘Sub total (A) 2576.0 952,709,346 i) [External services Boundary wall & guard rooms 340RM@ 17000/- RM 5,780,000 External development Works [As per Annexure 5,636,098 MEP Services, IAs per Annexure 736,530,830 (Add. for Art, sculptures and Installations @2% 30,000,000 | [Add for Kitchen Appliences & Ventilation. IAs per Annexure 22,140,900 | ’AGd. for interior Furnishing and Furniture [As per Annexure 33,125,000 Sub total (6) 383,212,824 Total (A+B) le 1,335,922,170 [Ada Tor Contingencies @396(0n C) 40,077,665 [ D 1,375,999 835 i labour Gess 1% (On D) 13,758,988 I E 1,389,759,833.43| [centage Charges @7.0% (OnE) 97,283 188.34 [GST @12.0%{ On Centage Charges} 14 673,982.60 T ‘Total cost 7,498,717,004 SAY Rs. in Crore| 149.87 46, REGAL BUILDING, CONNAUGHT PLACE, NEW DELHI-110001 (INDIA) + www.gargarch.com + E-mail : architects ga@gmall.com PHONES : +.91-11-23742808/509, +91-9999652012/13 » FAX : +91-11-23746343NEW MADHYA PRADESH BHAWAN, 29-C & 29-0, CHANAKVAPURI, NEW DELHI REMNANT COST ESTIMATE Dae ba [tase on CPO Plinth veo Rates 1.102012] No.of tceys sora Total Covered ea 1471200 sam ‘round oor es 222600 sqm Floor Hels 3.50 suo, efor one ee | ume] name | rout Joor eign 291M (rom 3 fer and above) lveryoa em [Ground Fleer os] 222,860 x: fcor nigh 73 sarao fom | 375] aaruas | ~o- zee 2,608.00 loam 19.020 —forstocr cornet 35m) = 224130 Sam Joppa toore-ttn tose (25m-29m) ise 6191.00 |Sqm laesitng Earthquake fores | argr modules over 38 sam [ive fiebting |i spriner ser [automatic ire alarm Sern series ncmal Woter Supply & Sanitary installation @ 15% ab {coral sevice Connection @ 5% 0 Tet!) Internal electicnsaction @ 125%0n Totals) row Wing nd Ps 6 [snwalcatbe stem 2% ee ier conductors for $08 tree ula @ 039% on Total wni200 sano 285,304,000 285,308,000 235,08.000| Passangers tits with 1Sm/secspeed [sta for a46tional 3 fos) 13 Posaragers ks with 1 Smsoc sees (xtra or addtional 3 ors) ssofwatertank Slow tents eta [Total cost as.on2.10.2012 |co ingex over 2012 a8 on Maren 2018 Fta costes on March 2038 sooo | 31014000 seooo | 7336.00, 223600 ra275200 35688.009| a.820160 tat | s9366020320 7498263048 574.636.835.68 IGARG &|ASSOCIAT 148, Regal Building Connaught Place New Dolhi-11000"NEW MADHYA PRADESH BHAWAN, 29-C & 29-D, CHANAKYAPURI, NEW DELHI PRELIMINARY COST ESTIMATE [Based on CPWD Plinth Area Rates 1.10.2012] EXTERNAL DEVELOPMENT S.No Description ‘Area Rate. ‘Amount. [Plot area 5976.77 | sqm [DEVELOPMENT a 5976.77 sqm ma 6.1 _ Leveling | 5976.77 95 56779315 6.2. |internal roads and paths 5976.77 145 | 86663165 5976.77 657444.70 6.4 _ [Filter Water Supply _ stribution lines 100 mm dia. [Storm water drains _ 5976.77. Horticulture operations Beet : 5976.77 6.7 _ |Street lighting With fluorescent lamps __ 5976.77 95 567793.15. Exit sign board i/c electric signage. |TotalCostason 41.10.2012 Cost Index over 2012 as on March 2018 15% 735142.71, ‘[Total c March 2018 5636094.11ARCHITECTS @ URBANISTS @ ENGINEERS INARY COST ESTIMATE [Based on CPWD Plinth Area Rates 1.102072) BASEMENT Ne. of Saree B Basements paeo-ei8 otal Covered Area 104.00 [zara [Ground Flor Aves [2336.00 [sam oor Height fa30 Shes] ReTBPAR”|Desrnon Tea ae] — ats | aint] 2eiziton 1 | 33 lbasamentstoor 151 [reorneent355 mswthnomal 1106400 | sam| 19000 | 21021600000 jroter scone ecra for sing siior to] 235000 | sam] aso0 | 1957500000. frinctenn [Typical floor (Rs. 23500-19000) ausinel 2 | 132 |enrastorsosamentwith : 12 |fverro3m adational neghcot | 368800 | som| reass7 | 2700450667 sere shove normal Root ig ot 3s Ft fosement .22etaanlevev03mtaditionsineghect | 235900 |sem| essao | nomsasomn fesmetnin 1 lfcor above nrmal oo hight of Es asme2s0m 121 feveroame saan epntot | 237600. | sem] rauser | soseporn3n fesemen above normal oor | | eg of 335m for td and 8 | foment, 2 5 Water Tenis 55 | Under Grune Water Tank soot] ttre] 18 | c0000000 ToraLciviewonk 210933,77000 a] 14 |rverenioe 1.42 |veh snes stem s1octco | sam| 25000 | 920800000 5] 15 [pial sytem 152. [auomaterresinmsytem | 1306400 | sam) sooan | $832,000.00 {OTALFRE TING WoRK 13,810¢00.00 ‘ 3ofsenies ImerralWoterSuppy&saniary | 12584250 | « | a5% as7638 aulntatavon @ 15500] eral serie Connection @5%| 12566250 | % | 9% coms 32 om Total |avb) safereatsecrcinaation@ | r2ssqaso | x | 125% usnon r2sion Total ive) 7 softer a6i)pore:tiingandrugs@ae - | 3258450 | % | 40% sea370 36a(eenratettetaytem eax | szseeaso | x | 10% isan 3.ba{rctepnone cone rsesaso | x | 050m coon 2 Veonpucer Conaursngaston(al| saseaxso | % | O5om fm lrora.amounrorsenvicesin . a.see93625 israssennt Horaccosr As PER_CPWO PLNTH AREA RATS 1.102012 32873870625 eet inex over 212 as0n March 208, we |_ssiss0sse ta cosas on arch 2038 sragrist3. 19 sl Ss Connaught New, Delhi- 440001@® ARCHITECTS @ URBANSTS © ENGINEERS NEW MADHYA PRADESH BHAWAN, 29-C & 29-D, CHANAKYAPURI, NEW DELHI PRELIMINARY COST ESTIMATE [Based on CPWD Plinth Area Rates 1.10.2012] Date: 9-6-18| SPECILISED ELECTRICAL E&M SERVICES ITEM DESCRIPTION unit | Ty | RATE (Rs) | AMOUNT (Rs) @ IELECTRICAL SYSTEM i_| 1 _|SUB-STATION EQUIPMENTS: [Supplying installation testing and) KVA | 2000 7,000.00 | 14,000,000.00 lcommissioning of 11/0.433KV Sub- [Station equipments comprising H.T.| Panel, Transformer, HT Cable, Bus trunking from Transformer to LT Panel, LT Panel, Automatic power! factor corrector panel, Essential Panel iic Earthing, inter connecting) power cables in sub- station, safety) lequipments, | 2. | 2 |DIESEL GENERATOR seT [Supplying instellation testing andl commissioning of silent type D.C Set, AMF Panel, Bus Trunking Ieables from DG Set to essential panel, contol cable, Earthing of OG} Set anc AMF Panel, DG set exhaust piping as per CPCB norms andl minor allied works (50% Backup] considered) 1000 10,000.00 | 10,000,000.00 | 3 | 9 |SOLAR PHOTO voLTAIc POWER) | GENERATION SYSTEM | [Supplying installation testing and) KW | 20 128,000.00 2,500,000.00 Jcommissioning of Grid interactive| roof top solar photo voltaic power| |generation system ifc space frame. 4 |_ 41 |ectv system aon ‘Supplying installation testing and] SM | 14712 300.00 4,413,600.00 icommissioning of IP based CCTY| system for building security comprising of PTZ, Fixed camera, lcabling, recording, display system land hardware and software suppor. ASSOCIATES G & = ai Building 46, Ri Connaught Place New Delhi-110001_|HVAC SYSTEM [ACCESS CONTROL SYSTEM [Supplying installation testing andl lcommissioning of Access control Isystem for building __ security [comprising of Controller, E&M locks, Reader, Smart cards, cabling, recording, display system andl hardware and software support sam UNINTERRUPTED ‘SUPPLY ‘Supplying installation testing andl ‘commissioning of online UPS| system with 30 minutes backup ic] ibatteries, POWER| OCCUPANCY SENSORS ‘Supplying installation testing andl lcommissioning of accupancy| |sensors, sam IT Passive Work sam Infrastructure for Itelecommunications Ls TOTAL 1a7i2 40 20,000.00 75.00 2,150.00 2,942,400.00 “800,000.00 4,103,400.00 31,630,800. 10,000,000.00 77,390,200.00 TRAL AC PLANT ‘Supplying installation testing and) ‘commissioning of Energy Efficient ‘Central AC Plants ‘Add for standby chilling units system) (HS) a Tr Building Management System [Buitup area up to 10000 sq.mitr is |Add Extra area for beyond 10000 sq. mtr Per Pressurized mechanical ventilation system in th basements (with supply of Exraust blowers) ‘Sqm sq.mte 1000 1000 ata 11064 78,000.00 40,000.00 3,000,000.00 100.00 650.00 75,000,000.00 -40,000,000.00 3,000,000.00 ‘474,200.00! 7.191,600.00 “TOTAL, 125,667,800.00 ARG ” 46, Re ie Building Cont New Delni-110001@O ARCHITECTS @ URBANISTS ©) PLUMBING WORK T | 10° |Solar Water heating Sustem- 1000 | LS 230,000.00 230,000.00 Lir per day 2 | MR |Water supply treatment plant, ts 5,000,000.00 '5,000,000.00 pumps, panels valves & piping ete @ | MR |SEWAGE TREATMENT PLANT 100 |LS %3,000,000.00 ,000,000.00 KUO. 4 | MR [RAINWATER HARVESTING is '500,000.00 1,000,000.00 TOTAL FOR PLUMBING SYSTEM. I '9,230,000.00 GRAND TOTAL (A+B+C) 242,283,000.00 (Cost Index over 2012 as on March 2018 Except MR 18% 24,247,830.00 ‘Total Cost as on March 2018 236,530,830.00 4 ie RG |& ASSOCIATES GAG. Regal Building Connaught Place New Delhi-110001@® ARCHITECTS @ URANSTS NEW MADHYA PRADESH BHAWAN, 29-C & 29-D, CHANAKYAPURI, NEW DELHI PRELIMINARY COST ESTIMATE [Based on CPWD Plinth Area Rates 1.10.2012] Date: 9-6-18| INTERIOR WORKS AND FURNITURE ‘S.No.[Description Unit] Quantity[ Rate(in Rs.) ‘Amount| 1 [Cost of Interior Works ie False Ceiling, sft 142500] 250 35,625,000 Cornices, flooring, cladding etc. 2 [Cost of Furniture, Linene, cupboard, sft 95000] 500] 47,500,000 cabinets, light fixtures ete * L | I t [Total 83,125,000 ‘* Detail of Estimated rate/sft of furnitures for 50 Sqm flat Bed Room: Double Bed Each 1 30000 30000 Side tables Each 2 4000 8000] Tand TV Cabinet Each 1 30000 30000] Cup board Each r 10000 10009] Living Room: 9} Sofa set Each i 50000 50009] Center Table Each 1 10000 10000] Side tables Each 2 4000 8000} ‘TWeand TV Cabinet Each 1 30000 30009] Chairs Each 2 7000 14009] Mise: Light Fixtures Each R 1000 12000] Fans Each 2 1500 3000| Curtains is 1 5000 5000} Matresses, Bed sheets, Quilts, Pillows, 1 15000 15000] Bed covers ete ls Electric Cattle, Fridge, Cuttlery, 1 30000 30000 Godrej Locker ete ls Misc ls 1 14000 14000 For 50 Sqm Unit: 269000] Rate per Sam 5380] Rate per Sft, 500 GARG & ASSOCIATES 48, Rlegal Building Connaught Place New Delhi-110001@® ARCHITECTS @ URBANISTS @ ENGINEERS NEW MADHYA PRADESH BHAWAN, 29-C & 29-D, CHANAKYAPURI, NEW DELHI PRELIMINARY COST ESTIMATE [Based on CPWD Plinth Area Rates 1.10.2012] Date: 9-6-18 Kitchen Appliences & Ventilation. NO [DESCRIPTION ‘ary UNIT PRICE[ AMOUNT (INR) (INR) 1.0 [MISCELLANEOUS [2.0 [RECEIVING AREA [2.01 [WATER COOLER 2 45,000] 45,000 2.02 [SS DRAIN TROUGH WITH GRATING ri 7,000] 7,000] 2.03 [AIR CURTAIN - DOOR ACTIVATED 1 32,000] 32,000 2.04 INSECT O CUTER 2 7,500] 15,000) 2.05 [UNPACKING TABLE WITH UNDERSHELF| 1 30,500] 30,500 [& ORAWER 2,06 [POLYMER PALLET 3 9,000) 27,000] 2,07 |KNEE OPERATED HAND WASH SINK 1 16,500) 16,500] 2,08 |SOAP DISPENSER 2 2,500] 2,500] 2,09 [PAPER TOWEL DISPENSER 1 3,900] 3,900) 2.1 |SS DRAIN TROUGH WITH GRATING 1 7,000] 7,000] 2.11 [TWO TIER BUSSING TROLLEY 3 18,000] 54,000] [2.12 [SS HAND TRUCK 2 14,500) 29,000] 3.00 __|PERISHABLE SANITIZING AREA 3.01 __|4TIER SS POT RACK 1 20,000) 20,000] 3.02 [TWO SINK PRE WASH UNIT WITH 1 55,000] 55,009] BOTH SIDE SPLASH BACK AND BOTH SIDE SPREADER 3.03 [PRE RINSE SPRAY UNIT 1 19,000] 19,000] 3.04 _ [SS DRAIN TROUGH WITH GRATING. 2 18,000] 36,000| 3.05 [MOBILE SS WASTE BIN i 11,500] 11,500| [4.0 TROLLEY & CRATE WASH 4.01 [SS DRAIN TROUGH 1 45,000) 45,000 4.02 [HOSE REEL 1 55,000| 55,000] 4.03 [SS DRAIN TROUGH WITH GRATING 1 6,000] 6,000} 4.04 [DUNNAGE RACK 2 9,000] 18,000| 4.05 |MOBILE SS WASTE BIN. 1 11,500| 11,500| /SCHEDULE OF PRICES FOR GROUND FLOOR 1.0 MISCELLANEOUS 1.01 [WATER COOLER 1 ‘45,000| 45,000] _— GARG & ASSOCIATES 46, Regal Building Connalight Place New Delhi-110001oO ARCHITECTS @ URBANISTS @ ENGINEERS 1.02 __ [SS DRAIN TROUGH WITH GRATING. 1 12,000] 12,000] 1.03 [KNEE OPERATED HAND WASH SINK 1 16,500| 16,500] 1.04 |SOAP DISPENSER 1 2,500} 2,500| 1.05 [PAPER TOWEL DISPENSER 1 3,900} 3,900| 1.06 [SS DRAIN TROUGH WITH GRATING 1 7,000] 7,000} 1.07 |CAP DISPENSER. 1 6,500] 6,500} 1.08 [WASTE BIN FOR CAP 1 7,500] 7,500| 1.09 |INSECT 0 CUTER 5 7,500} 37,500] 11.10 [MOBILE FOOD PICK UP TROLLEY 6 29,000 174,000] i.11 [CAM CARRIERS 2 16,500 33,000] 2.0 FOOD STORE 2.01 [CABINET 1 45,000 45,000 2.02 | WORK TABLE WITH UNDERSHELF. 1 13,000] 13,000) 2.03 [SPARE 2.04 [4 TIER METRO ELECTRA SHELVING. 6 25,000] 150,000] 2.05 [4 TIER METRO ELECTRA SHELVING. 6 21,000 126,000] 2.06 __|SS DUNNAGE RACK 4 9,000} 36,000] 3.0 CoLD ROOM 3.01 [WALKIN CHILLER WITH 1 '450,000| 450,000 [SLIMLINE CEILING HUNG EVAPORATOR 3.02 [MOBILE 4 TIER METRO SEAL SHELVING 4 25,000 100,000] 3.03 [MOBILE 4 TIER METRO SEAL SHELVING 4 21,000 84,000] 3.04 [SS DRAIN TROUGH WITH 1 7,000} 7,000} GRATING 3A, DEEP FREEZER BA [WALK IN FREEZER WITH SLIMLINE 1 650,000| 650,009] CEILING HUNG EVAPORATOR 4.0. GARDE MANGER 4.01 [KNEE OPERATED HAND WASH SINK 1 16,500] 16,500| 4.02 ___|SOAP DISPENSER i. 2,500] 2,500} 4.03 [PAPER TOWEL DISPENSER 1 3,900] 3,900] 4.04 |5S DRAIN TROUGH WITH GRATING 1 7,000] 7,009] 4.05 |SANITIZING SINK FOR CUTTING 1 21,500 21,500 BOARDS WITH DRAIN BOARD. 7 4.06 _ [SINGLE SINK UNIT 1 16,000] 16,000] [4.07 [WORK TABLE WITH UNDERSHELVE & 2 21,000) 21,000 RHS SPLASH BACK 4.08 |WALL SHELF 2 3,500] 7,000} [4.09 [GRAVITY SLICER 1 45,000| 45,000 [4.10 [WORK TABLE WITH MIDDLE SHELF, 2 25,009] 50,000] JUNDER SHELF Connaught PI New Dethi-110004@ ARCHITECTS @ URBANISTS @ ENGINEERS 411 [CENTRIFUGALJUICER 1 117,000] 117,000 [4.12 |SKREW FED jUICER 1 6,000] 6,000} [4.13 [UPRIGHT CHILLER WITH 2 1 99,900] 99,900} DOOR 4.14 |SANDWICH CHILLER WITH 3 DOOR. 1 140,000 140,000] 4.15 |WORK TABLE WITH 3 SIDE BRACING & 1 9,500} 9,500} SPACE FOR WASTE BIN 4.16 [SS MOBILE WASTE BIN 2 11,500] 23,000] [4.27 [KNIFE SANITIZER/HOLDER 1 36,000] 36,000 5.0 CONFECTIONERY 5.01 [WORK TABLE WITH STONE TOP & 1 38,000] 38,000 UNDER SHELF, MIDDLESHELF & RHS SPLASH BACK 5.02 [WORK TABLE WITH STONE TOP & 1 36,000] 36,000] JUNDERSHELF & MIDDLESHELF. : 5.03 [PLANETARY MIXER 1 55,000] 55,000] 5.04 [CHOCOLATE TEMPERING UNIT. 2 17,500] 35,000] 5.05 [WALL SHELF 1 6,000} 6,000] 5.06 [WALL CABINET 1 27,000] 27,000] 5.07 |4 DOOR UPRIGHT CHILLER. 1 150,000] 150,000] 5.08 _|SINGLE SINK UNIT i 16,000] 16,000] 5.09 |KNEE OPERATED HAND WASH SINK. A 16,500] 16,500 5.10 [SOAP DISPENSER A 2,500) 2,500} 5.11 [PAPER TOWEL DISPENSER 1 3,300] 3,300] 5.12 [SS DRAIN TROUGH WITH 2 7,000] 14,000] GRATING 5.13 [SS MOBILE WASTE BIN 1 11,500] 11,500] 6.0. BAKERY (6.01 [KNEE OPERATED HAND WASH SINK 1 16,500] 16,500] [6.02 _|SOAP DISPENSER 1 2,500] 2,500} [6.03 [PAPER TOWEL DISPENSER 1 3,900} 3,800} 6.04 [SS DRAIN TROUGH WITH GRATING 2 7,000] 14,000] 6.05 [UPRIGHT CHILLER 2 DOOR, 1 '99,900| 99,900 6.06 _ [SINGLE SINK UNIT 1 16,000] 16,000] 6.07 [WORK TABLE WITH 3 SIDE BRACING & 1 23,000 23,000 |SPACE FOR INGREDIENT BIN 6.08 INGREDIENT BINS 2 16,500] 33,000 6.03 [WALL SHELF 1 7,000} 7,000) 6.10 [PLANETARY MIXER - 60 LTS 1 399,000 399,000) 6.11 __ [SPIRAL MIXER - 50 KG DOUGH 1 470,000] 470,000| 6.12 [WORK TABLE WITH STONE TOP & 2 32,000] 64,000] UNDER SHELF 6.13 [WORK TABLE WITH UNDERSHELF. 1 28,000 128,000) dsaa GAR‘ BKSSOCIATES: 46, Regal Building Connaught Place New Delhi-110001@ ARCHITECTS @ URBANSTS @ ENGINEERS 6.14 [WORK TABLE WITH UNDERSHELF 1 11,000] 11,000] 6.15 [DOUGH SHEETER 1 330,000 330,000| 6.16 [BREAD SLICER a ‘95,000 95,000] [6.17 [PROOFING CABINET 1 270,000 270,000 6.18 [2 DECK OVEN 1 '960,000| 960,000 6.19 [EXHAUST HOOD WITH SUPPLY AIR) 1 56,000] 56,000] PLENUM, 6.20 [TRAY RACK TROLLEY 3 21,000] 63,000] 6.21 [MOBILE WASTE BIN i 11,500| 11,500| 7.0 COLD ROOM 7.01 [MOBILE 4 TIER METRO SEAL SHELVING 10 21,000| 210,000 7.02 __ |55 DRAIN TROUGH WITH GRATING 1 7,000} 7,000) 8.0 |VEG PREP AREA 8.01 [WORK TABLE WITH MIDDLE SHELF, 3 32,000] 96,000] UNDER SHELF 8.02 [WORK TABLE WITH 3 SIDE BRACING, 1 17,000| 17,000| |SPACE FOR WASTE BIN & RHS SPLASH | BACK 8.03 [MOBILE WASTE BIN 2 11,500| 23,000] 8.04 | VEGETABLE PROCESSOR WITH STAND 1 500,000] 500,009] 8.05 [WORK TABLE WITH SINK, UNDERSHELF| 1 36,000] 36,000] & RHS SPLASH BACK 8.06 [HOSE REEL 1 55,000] 55,009] [8.07 [SS DRAIN TROUGH WITH GRATING. 2 7,000} 14,000] 8.08 [KNEE OPERATED HAND WASH SINK 1 16,500] 16,500] [8.09 |SOAP DISPENSER 1 2,500) 2,500 8.10 _ [PAPER TOWEL DISPENSER. 1 3,300] 3,900} 8.11 __ [SS DRAIN TROUGH WITH GRATING 1 7,000| 7,000} 8.12 [MOBILE ONION POTATO BIN. 2 24,000] 48,000 8.13 |SANITIZING SINK FOR CUTTING 1 21,500| 21,509] BOARDS WITH DRAIN BOARD [g.14__ [KNIFE SANITIZER/HOLDER. 1 36,000] 36,000] 9.0 GRINDING AREA [9.01 __[PULVERISER 2 59,009] 118,000] 9.02 [TILTING TYPE WET MASALA GRINDER ( 1 65,000] 65,000 20 LTS) [9.03 [POTATO PEELER 20KG. 1 55,000] 55,000| [9.04 __ [SS DRAIN TROUGH WITH GRATING. 1 23,000| 23,000] 110.0 [POT WASH 10.01 _ [THREE SINK POT WASH UNIT WITH 1 85,000| 85,000] ISIDE BRACING & BOTH SIDE SPLASH BACK CATES. Building ghtt Place Dethi-110001@® ARCHITECTS @ URBANISTS @ ENGINEERS [10.02 _ [PRE RINSE SPRAY UNIT 1 19,000] 19,000] 10.03 _ [SS DRAIN TROUGH WITH GRATING 1 39,500 39,500] 10.04 [POT HANGER 1 5,000] 5,000} 10.05 _ [MOBILE WASTE BIN WITH LID 1 11,509] 11,500| 10.06 _|4 TIER POT RACK 2 23,000] 46,000| 10.07 __ [4 TIER POT RACK 1 21,000 21,000] 110.08 [4 TIER POT RACK 1 19,000] 19,000] 10.09 [SS CABINET 1 42,000| 42,000 11,00 _ [INDIAN BULK COOKING |SECTION 11.01 [WORK TABLE WITH MIDDLE SHELF & 1 26,000] 26,000] UNDERHSLEF 11.02 [WORK TABLE WITH SINK, 3 1 24,500 24,500] ISIDE BRACING & SPACE FOR WASTE BIN 11,03 _ [SS DRAIN TROUGH WITH GRATING 1 7,000] 7,000 11.04 [MOBILE WASTE BIN. 1 11,500 11,500] 11.05 [COUNTER CHILLER WITH 3 1 114,000 114,009] DOORS 11.06 |KARAHI RANGE 2 55,000] 110,000 11.07 [STOCK POT STOVE 2 17,500 35,009] 11.08 [SPREADER TOP WITH UNDERSHELF 1 11,500] 11,500] 11.09 [SPREADER TOP WITH UNDERSHELF 2 12,500] 25,000] 11.10 _ [TILTING BOILING KETTLE (225LT) GAS 2 165,000] 330,000 11.11 _ |SS DRAIN TROUGH WITH GRATING 2 12,000] 24,000] 11.12 [TILTING BRATT PAN - 140LT 2 135,000] 270,000] 11.13 _ [SS DRAIN TROUGH WITH GRATING. 2 18,000] 36,000] 11.14 [ISLAND EXHAUST HOOD WITH SUPPLY 1 215,000| 215,000 |AIR PLENUM [11.15 _ [FIRE SUPPRESSION SYSTEM 570,000 '570,000| [11.16 [WORK TABLE WITH SINK,UNDERSHELF 36,000 36,000] |& SPACE FOR GARBAGE BIN 11.17 _ [SS DRAIN TROUGH WITH GRATING. 1 7,000 7,000| 11.18 [THREE DOOR UNDER COUNTER 1 90,000 90,000] CHILLER 11.19 _ [KNEE OPERATED HAND WASH SINK 2 16,500] 33,000] 11.20 [SOAP DISPENSER 2 2,500 5,000| 11.21 [PAPER TOWEL DISPENSER 2 3,900} 7,800| 11.22 _ [SS DRAIN TROUGH WITH GRATING. 2 7,000] 14,000 CHAPPATI SECTION ASSOCIATES agal Building Connaught pers, New Dalhi-11000 GARG@® ARCHITECTS @ URBANSTS @ ENGINEERS 11.23 ]WORK TABLE WITH THREE SIDE er 13,009 13,000| BRACING & SPACE FOR WASTE BIN 11.24 [WORK TABLE WITH UNDERSHELF. 2 17,000 34,000| [11.25 [SEMI AUTOMATIC CHAPATI MAKER- 2 390,000 780,000 [11.26 _ [MOBILE TROLLEY FOR CHAPATI 2 11,509] 23,000] fu1.27 [EXHAUST HOOD. a 86,000| 86,000] 11.28 [FIRE SUPPRESSION SYSTEM. 1 35,000| 35,000] 11.29 [WORK TABLE WITH UNDERSHELF 1 12,500] 12,500| 11.30 _ [SPIRAL MIKER - 1 470,000 470,000] 11.31 __ [WORK TABLE WITH UNDERSHELF. 1 13,000 13,000] CHAPATI PLATE WITH PUFFER, 1 32,000 32,000) & UNDERSHELF GRIDDLE PLATE WITH PIPE 1 29,000 29,000 JUNDERSHELE EXHAUST HOOD WITH SUPPLY AIR. 1 55,000 55,000| PLENUM, FIRE SUPPRESSION SYSTEM a | 250,000| 250,000] WORK TABLE WITH MIDDLE SHELF & 2 22,500] 45,000] UNDERSHELE WORK TABLE WITH THREE SIDE 1 17,000 17,000| BRACING & SPACE FOR INGREDIENT BINS WALL SHELF 2 5,000} 10,000] INGREDIENT BINS 2 16,500] 33,000] WORK TABLE WITH SINK & SPACE FOR 1 26,500| 26,500] WASTE BIN MOBILE WASTE BIN a 11,500] 11,500| [SS DRAIN TROUGH WITH GRATING i 7,000) 7,000} CONTINENTAL SECTION COMBI OVEN ELECTRIC-- 10 GN 1/1 1 750,000| 750,000 PAN STAND FOR COMBI OVEN WITH 1 25,000] 25,000] LEDGES FOR GN 1/1 PAN EXHAUST HOOD WITH FRESH AIR 1 28,000) 28,000 PLENUM. FIRE SUPPRESSION SYSTEM FA 35,000| 35,000] SPREADER TOP WITH UNDERSHELF 2 11,509] 23,000] FOUR BURNER RANGE WITH 1 32,000] 32,000 JUNDERSHELE GRIDDLE PLATE WITH UNDERSHELF 1 33,000 33,000] [2 TANK ELECTRIC DEEP FAT FRYER 1 35,000 35,000| [WITH UNDERSELE GARG 48, Connaught Place New Delhi-110001@® ARCHITECTS @ URBANISTS @ ENGINEERS 11.51 [FIVE BURNER CHINESE WOK RANGE a 69,000] 69,000] 11.52 _ [SS DRAIN TROUGH WITH 1 34,000] 34,000] GRATING 11.53 [EXHAUST HOOD WITH SUPPLY 1 132,000 132,000 AIR PLENUM 11.54 _ [FIRE SUPPRESSION SYSTEM 1 390,000| 390,000) 11.55 [HOSE REEL 1 55,000] 55,000] 11.56 _ [SS DRAIN TROUGH WITH 2 7,000 14,000| GRATING 11.57 [WORK TABLE WITH UNDERSHELF 1 17,000] 17,000) 11.58 [THREE DOOR UNDER COUNTER 1 114,000] 114,000) CHILLER 11.59 |WORK TABLE WITH SINK & SPACE FOR 1 27,000] 27,000] GARBAGE BIN 11.60 _|SS MOBILE WASTE BIN 1 11,500] 11,500| 11.61 [SS DRAIN TROUGH WITH GRATING. 1 7,000} 7,000| [11.62 | WORK TABLE WITH UNDERSHELF & 33,000 33,000| MIDDLESHELF. 12.00 _|GARBAGE ROOM 12.01 ___ [AIR CURTAIN 1 24,000] 24,000] 12.02 __|INSECTOCUTER 2 7,500| 15,000) 12.03 _ [KNEE OPERATED HAND WASH SINK. z 16,500] 16,500] 12.04 [SOAP DISPENSER 1 2,500) 2,500| 12.05 [PAPER TOWEL DISPENSER. a 3,900] 3,900] 12.06 [SS DRAIN TROUGH WITH 2 7,000] 14,000 GRATING 12.07 _ [HOSE REEL a 55,000] 55,000] 12.08 _ [4 TIER SS STORAGE SHELVING. a. 17,000| 17,000| 12.09 [GARBAGE SORTING TABLE WITH SINK 1 32,000 32,009] |& GARBAGE CHUTE 12.10 [PRE RINSE SPRAY UNIT 1 19,009] 19,000] 12.11 __ [4 TIER SS STORAGE SHELVING 1 19,000] 19,000| 12.12 |DRAIN TROUGH WITH SS GRATING 1 12,000] 12,000] 12.13 _ [SS MOBILE WASTE BIN 6 11,500] 69,000] 12.14 _|3 TIER SS PIPE SHELVING 3 17,000 51,000] 12.15 [SPARE [12.16 [SS DRAIN TROUGH WITH a 7,000] 7,000 GRATING 12.17 _ |S.S WASTE SEGREGATION BINS 3 7,500] 22,500] [SCHEDULE OF PRICES FOR FIRST FLOOR 1,00 __|MISCELLANEOUS: 1.01 [INSECTOCUTER WITH GLU BOARD 2 7,500 15,000| (2.00 __|SERVERY GARG ASSOCIATES 46, Rpgal Building Connaught Place -New Delhi-110001@® ARCHITECTS @ URBANSTS @ ENGINEERS [2.01 [DROP IN BAINMARIE (GN PAN 1 /1X4) 15 42,000] 630,000 2.02 |DROP IN REFRIGR ATED COLD PAN. 10 60,000] 600,000] 2.03 [HOT HOLDING CABINET. 8 55,000 440,000 72.04 [COUNTER CHILLER WITH THREE 4 114,000 456,000) DOORS 2.05 SINGLE SINK UNIT WITH HINGED 2 18,000] 36,000] DOOR 2.06 [WORK COUNTER WITH MIDDLESHELF, 2 23,000 46,000] UNDER SHELF & HINGED DOOR [2.07 |WORK COUNTER WITH UNDERSHELF, 2 21,000] 42,000 HINGED DO OR & SPACE FOR ELECTRICAL DISTRIBUTION BO ARD 2.08 [DRAIN TROUGH WITH SS GRATING 4 7,000) 28,000] 2.09 |KNEE O PERATE D HAN D WASH SINK 3 16,500] 49,500 2.10 |SOAP DISPENSER 3 2,500 7,500] 2.11 [PAPER TOWEL DISPENSER 3 3,900 11,709 3.00 [CLEAN DISH AREA 3.01 [4TIER SS CR OCKERY SHELVING 6 21,000 126,000] [3.02 |4TIER SS CR OCKERY SHELVING 6 20,000) 120,000 4.00 [DISH WASH-1 4.01 [SOILED DISH TABLE WITH GARBAGE. i 34,000] 34,000 CHUTE, THREE SIDE BRAC ING & SPA ICE FOR GARBAGE BIN [4.02 __ [MOBILE WASTE BIN 2 11,500] 23,000 [4.03 |THREE SINK UNIT WITH THR EE SIDE 1 55,000] 55,000 BRACING [4.04 _ [PRE RINSE SPRAY UNIT. 1 19,000] 19,000] 4.05 [SS DRAIN TROUGH WITH GRATING. 1 34,000 34,000) [4.06 _|SS DRAIN TROUGH WITH GRATING 1 17,000] 17,000 4.07 [90 DEGREE CONVEYOR. 1 51,000| 51,000 4.08 [CONVEYOR DISH WASHER’ 1 770,000| 770,000| 4.09 [ROLLER TABLE WITH PIPE 1 45,000] 45,000| JUNDERSHELF at CLEAN DISH T ABLE WITH 1 19,000 19,000] UNDERSHELF & LHS [SPLASH BACK ati [HOSE REEL 1 55,000 55,000 [4.12 __ [DRAIN TROUGH WITH SS GRATING 2 7,009] 14,000] [4.13 [KNEE OPERATED HAND WASH SINK 1 16,500] 16,500] Ss 46, Regal Building Connaught Place New Delhi-110001@® ARCHITECTS @ URBANISTS @ ENGINEERS [4.14 [SOAP DISPENSER FA 2,500] 2,500) [4.15 [PAPER TOWEL DISPENSER i. 3,900] 3,900} fa.16 [SS CABINET 1 52,000 52,000] 5.00 [GARBAGE AREA 5.01 [4 TIER SS STORAGE PIPE SHELVING 4 20,000] 80,000] 5.02 [SS MOBILE WASTE BIN. 6 11,500] 69,000] 6.00 [DISH WASH - I 6.01 [SOILED DISH TABLE WITH 3 SIDE BRAC 1 16,000] 116,000] ING 6.02 [SOILED DISH TABLE WITH GARBAGE 1 33,000] 33,000] CHUTE, THREE SIDE BRAC ING & SPACE FOR GARBAGE BIN [6.03 [SS MOBILE WASTE BIN 2ue 11,500] 23,000] 6.04 [THREE SINK UNIT WITH THREE SIDE 1 55,000] 55,009] BRACING 6.05 [PRE RINSE SPRAY UNIT. 1 19,000] 19,000] 6.06 _ [SS DRAIN TROUGH WITH GR ATING 1 34,000] 34,000] 6.07 ___ |SS DRAIN TROUGH WITH GR ATING 2 17,000] 34,000 6.08 [90 DEGREE CONVEYOR i 51,000] 51,000] 6.09 _ [CONVEYOR DISH WASHER 1 770,000) 770,000| 6.1 ROLLER T ABLE WITH PIPE 1 45,000) 45,000] JUNDERSHELF f.11 [CLEAN DISH T ABLE WITH 1 19,000| 19,000| UNDERSHELF & RHS SPLASH BACK 6.12 [HOSE REEL 1 55,000] 55,000] [6.13 [SS DRAIN TROUGH WITH GRATING. 2 7,000] 14,000] 6.14 [KNEE OPERATED HAND WASH SINK 1 16,500] 16,500| 6.15 |SOAP DISPENSER 1 2,500] 2,500} 6.16 [PAPER TOWEL DISPENSER 1 3,900] 3,900} 6.17 [SS CABINET 1 52,000] 52,000 [7.00 __|VENTILATION OF KIT 1 2,500,009] 2,500,000] Total 22,140,900 [— GARG @ associates 48, Regal Building Connbught Place New Delhi-110001@ ARCHITECTS @ URBANISTS @ ENGINEERS AREA CHART FOR ESTIMATE S.NO.|DESCRIPTION ‘AREA IN SQMT Date: 9-6-18 1_|TOTAL PLOT AREA 7 5,976.77 S.NO.|FLOOR AREA INSQMT _|HEIGHT IN METER 1_|GROUND FLOOR 2,336.00 4.50 2__|FIRST FLOOR 1,951.00 3.80 3_|SECOND FLOOR 1,821.00 3.30 4 |THIRD FLOOR 2,413.00 3.50 5 |FOURTH FLOOR Z 2,152.00 3.50 6 |FIFTH FLOOR = 2,175.00 | 3.50 7_|SIXTH FLOOR = 1,864.00 3.50 TOTAL 14,712.00 25.60 1_|BASEMENT-1 3,688.00 4.30 2 |BASEMENT-2 "3,688.00 4.30 3 [BASEMENT-3 3,688.00 4.30 48, Regal Buliding Conrlaught Place ron pelhi-110004