Rate Analysis

Area Considered; 10 x 10 = 100 Sqmt
Sl. No. Description Unit Quntity Rate per Unit Amount Remarks A Basic Price
Materials Unit Quantity Rate in Rs. Remarks
A Material Tile 600 mm x 600 mm Sqm 1.00 800.00 Basic Price as per BoQ
1 Anti-skid Vitrified tile Sqmt 100.00 800.00 80,000.00 Cement Bags 50 Kg 400.00
2 Cement Bags 28.08 400.00 11,232.00 Sand Cum 1.00 4,233.60 Specific Gravity - 2.65
1 Kg. covers approximately 25

3 Sand Cum 3.90 4,233.60 16,511.04 Grouting Materials - Cementitious Kg 1.00 750.00 Rmt
4 Grouting Rmt 333.33 30.00 10,000.00 POP Kg 20.00 120.00

5 Coverng with POP Bags 6.40 6.00 38.40 Mason Nos 1.00 600.00 Including Safety, Accomodation,
117,781.44 Helper Nos 1.00 450.00 etc.,
Wastage % 3.00% 3,533.44 @ Actual
121,314.88 B Specification
Tax on material % NA Mortar 1 4
Water, Power, Storage, Handling % 5.00% 6,065.74 @ Actual Mortar Thickness 30 mm
Charges
Total for material 127,380.63
C Co-efficient / Materials & Labour requirment calculation
B Labor Description Unit Co-efficient per Sqm Quantity per Sqm Quantity per 100 Sqm
1 Mason Nos 2.67 600.00 1,600.00 Cement Kg 14.04 14.04 1,404.00
2 Helper Nos 6.67 450.00 3,000.00 Size of the Tile mm 600.00 600.00 277.78
Total for labor 4,600.00 Sand Cum 0.04 0.04 3.90
Labour for shifting (tiles & Nos 0.03 0.03 2.67
mortar) - Helper
C Total material + Labor 131,980.63 Grouting Rmt 1.67 1.67 3.33
D Tools & Plants % 3.00% 3,959.42 @ Actual Labour for Laying

E OH & Profit % 15.00% 19,797.09 As per SCC Mason Nos 0.03 0.03 2.67
Total 155,737.14 Helper Nos 0.03 0.03 2.67
Rate per Sqmt 1,557.37 Labour for Curing, Cleaning, POP Nos 0.01 0.01 1.33
laying, POP Cleaning -Helper
Say - 1368/Sqmt POP & Cover Sheet Kg 1.28 1.28 128.00

Area Considered; 10 x 10 = 100 Sqmt
Sl. No. Description Unit Quntity Rate per Unit Amount Remarks A Basic Price
Materials Unit Quantity Rate in Rs. Remarks
A Material Granite 30 mm thick Sqm 1.00 1,936.51
1 Granite Sqmt 100.00 1,936.51 193,651.20 Cement Bags 50 Kg 400.00
2 Cement Bags 15.60 400.00 6,240.00 Sand Cum 1.00 4,233.60 Specific Gravity - 2.65
1 Kg. covers approximately 25

3 Sand Cum 2.71 4,233.60 11,466.00 Grouting Materials - Cementitious Kg 1.00 750.00 Rmt
4 Grouting Rmt 166.67 30.00 POP Kg 20.00 120.00

5 Coverng with POP Bags 6.40 6.00 38.40 Mason Nos 1.00 600.00 Including Safety, Accomodation,
211,395.60 Helper Nos 1.00 400.00 etc.,
Wastage % 3.00% 6,341.87 @ Actual
217,737.47 B Specification
Tax on material % NA Mortar 1 5
Water, Power, Storage, Handling % 5.00% 10,886.87 @ Actual Mortar Thickness 20 mm
Charges
Total for material 228,624.34
C Co-efficient / Materials & Labour requirment calculation
B Labor Description Unit Co-efficient per Sqm Quantity per Sqm Quantity per 100 Sqm
1 Mason Nos 13.33 600.00 8,000.00 Cement Kg 7.80 7.80 780.00
2 Helper Nos 60.00 400.00 24,000.00 Granite Size mm 1,200.00 1,200.00 69.44
3 Edge cutting, Polishing Nos 1.00 600.00 600.00 Sand Cum 0.03 0.03 2.71
4 Chamfer / Nosing Nos 1.00 600.00 600.00 Labour for shifting (Granite & Nos 0.40 0.40 40.00
mortar) - Helper
Total for labor 33,200.00 Grouting Rmt 0.83 0.83 1.67
C Total material + Labor 261,824.34 Labour for Laying

Mason Nos 0.13 0.13 13.33
D Tools & Plants % 5.00% 13,091.22 @ Actual Helper Nos 0.13 0.13 13.33
E OH & Profit % 15.00% 39,273.65 As per SCC Labour for Curing, Cleaning, POP Nos 0.07 0.07 6.67
laying, POP Cleaning -Helper
Total 314,189.21 POP & Cover Sheet Kg 1.28 1.28 128.00

Rate per Sqmt 3,141.89
Vol of dry morter Required for 1 Cum
Say - 3142/Sqmt Sqm 0.02
Potential Project Managers Pvt. Ltd.
Project:
Prepared by: Ramesh Hegde Date: 2-Sep-15 Release R0
Sl. No. Description UOM Co-Efficients/Sq.M Rate Amount Remarks
1 Solid Block (200 mm) No's 13 44 572.00
Cement Bag (50 Kg) 0.180 400 71.88
Sand Cum 0.025 3528 88.06

Material Cost = 731.94
2 Labour
Mason No's 0.13 500 62.50
Helper No's 0.13 350 43.75
Helper - Shifting & Lifting
Charges No's 0.06 350 21.88
Hacking/Slurry Coating
4.2 Blocks/Sqmt Sqm 0.06 350 21.88
Scaffolding above 1.5m H Sqm 0.75 25 18.75
Labour Cost = 168.75
Total for material & Labor 900.69
3 Other
Water, Electricity 2% 18.01
Tools & Machinery 3% 27.02
OH 5% 45.03
Profit 10% 90.07
1080.83
Rate for 1 Sqmt in Rs. = 1080.83

Rate for 1 Cum in Rs. = 5404.16
Basic Price
Materials Unit Quantity Rate in Rs.
Solid Block - 8" thick No's 1 44
Cement (50 Kg) Bag 1 400
Sand Cum 1 3,528
Mason Per day 1 500
Helper Per day 1 350
Scaffolding Sqm 1 25
Specification
Morter Ratio Cement Sand
1 4
Morter thickness 12 mm Horizontal
12 mm Vertical
Co-efficient / Materials & Labour requirment calculation
Solid Block 400 200 200
Area in Sqm 0.08
No. of Blocks required 13
Morter for 1 Sqm
Volume 0.0192
Wet morter required 0.02496
Dry mix morter + wastage 0.0312
Vol. of Cement (1 Part) 0.00624 cum
Density of Cement 1440 Kg/Cum
Cement required 8.9856 Kg
Cement in Bags 0.17971
Sand 0.02496 Cum
Mason 8 Sqm 1.00

Helper 8 Sqm 1.00
Helper for Shifting & Lifting
(Solid block, Morter) 8 Sqm 0.50
Helper for Hacking RCC
surface 8 Sqm 0.50
Scaffolding 0.75 Sqm for 1 Sqm block work

ice
Remarks
tion
ur requirment calculation
30% reduction in qty considered

0.13
0.13
0.06
0.06
r 1 Sqm block work

Project:
Cement Bag (50 Kg) 0.135 400 53.91
Sand Cum 0.019 3528 66.04

2 Labour
Mason No's 0.11 500 55.56
Helper No's 0.11 350 38.89
Charges No's 0.06 350 19.44
4.2 Blocks/Sqmt Sqm 0.06 350 19.44
3 Other
OH 5% 39.60
Profit 10% 79.20
950.45

Basic Price
Sand Cum 1 3,528
Mason Per day 1 500
Specification
1 4
12 mm Vertical
Area in Sqm 0.08
Morter for 1 Sqm
Volume 0.0144
Sand 0.01872 Cum
Mason 9 Sqm 1.00

Helper 9 Sqm 1.00
surface 9 Sqm 0.50

ice
Remarks
tion
LxHxT

0.11
0.11
0.06
0.06
r 1 Sqm block work

Project:
Cement Bag (50 Kg) 0.090 400 35.94
Sand Cum 0.012 3528 44.03

2 Labour
Mason No's 0.10 500 50.00
Helper No's 0.10 350 35.00
Charges No's 0.05 350 17.50
4.2 Blocks/Sqmt Sqm 0.05 350 17.50
3 Other
OH 5% 35.64
Profit 10% 71.27
855.27

Basic Price
Sand Cum 1 3,528
Mason Per day 1 500
Specification
1 4
12 mm Vertical
Area in Sqm 0.08
Morter for 1 Sqm
Volume 0.0096
Sand 0.01248 Cum
Mason 10 Sqm 1.00

Helper 10 Sqm 1.00
surface 10 Sqm 0.50

ice
Remarks
tion

0.10
0.10
0.05
0.05
r 1 Sqm block work

Project:
1 Cement Bag (50 Kg) 0.112 400 44.93
Sand Cum 0.016 3528 55.04
Waterproofing Sqm 1.000 50 50.00
2 Labour
Mason No's 0.08 500 41.67
Helper No's 0.08 350 29.17
Charges No's 0.03 350 8.75
4.2 Blocks/Sqmt Sqm 0.08 350 29.17
3 Other
OH 5% 13.87
Profit 10% 27.75
332.96
Basic Price
Sand Cum 1 3,528
Mason Per day 1 500
Waterproofing Sqm 1 50
Specification
1 4
Plastering thickness 12 mm
Morter for 1 Sqm
Volume 0.012
Sand 0.0156 Cum
Mason 12 Sqm 1.00

Helper 12 Sqm 1.00
(Morter) 12 Sqm 0.30
surface 12 Sqm 1.00

ice
Remarks
tion

0.08
0.08
0.03
0.08
r 1 Sqm block work

Project:
1 Cement Bag (50 Kg) 0.140 400 56.16
Sand Cum 0.024 3528 86.00
Waterproofing Sqm 1.000 50 50.00
2 Labour
Mason No's 0.10 500 50.00
Helper No's 0.10 350 35.00
Charges No's 0.05 350 17.50
4.2 Blocks/Sqmt Sqm 0.10 350 35.00
Scaffolding above 1.5m H Sqm 1 40 40.00
3 Other
OH 5% 18.48
Profit 10% 36.97
443.59
Basic Price
Sand Cum 1 3,528
Mason Per day 1 500
Waterproofing Sqm 1 50
Specification
1 5
Morter for 1 Sqm
Volume 0.018
Sand 0.02438 Cum
Mason 10 Sqm 1.00

Helper 10 Sqm 1.00
surface 10 Sqm 1.00
Scaffolding 1 Sqm for 1 Sqm block work

ice
Remarks
tion

0.10
0.10
0.05
0.10
r 1 Sqm block work

Project:
1 Cement Bag (50 Kg) 0.078 400 31.20
Sand Cum 0.014 3528 47.78
2 Labour
Mason No's 0.10 500 50.00
Helper No's 0.10 350 35.00
Charges No's 0.03 350 10.50
4.2 Blocks/Sqmt Sqm 0.10 350 35.00
3 Other
OH 5% 12.97
Profit 10% 25.95
311.37
Basic Price
Sand Cum 1 3,528
Mason Per day 1 500
Specification
1 5
Morter for 1 Sqm
Volume 0.01
Sand 0.01354 Cum
Mason 10 Sqm 1.00

Helper 10 Sqm 1.00
surface 10 Sqm 1.00

ice
Remarks
tion

0.10
0.10
0.03
0.10
r 1 Sqm block work

Excavation in soft rock/Boulders by
Breakers or compressor by
NT-1 Unit
chiselling/wedging to the requried
level and Depth
Agency Rate including carting earth

outside site (including tax)(Rs cum 541.00
481.48+59.51=Rs 541.00 Per Cum)
Formation upto 100mm cum 50.00
Total 591.00
Add Tools and Plants @ 3% 17.73
608.73
Add Contractor profit & over heads 15% 91.31
Total 700.04
Rate payable Rs 700.00

Per cum
Providing and constructing Size stone
masonry with hard stone in foundation
with cm 1:6, ( 1cement: 6 coarse
sand ) at all levels and heights. The rate
to be inclusive of dressing the Laterite
stone to proper line and level.
A Description Unit Quantity

Size stone 120 Nos Per Cum @ Rs 11 Per
1 Nos 115
No
2 Boulders 11 Cft Per Cum @ Rs 20 per Cft cum 0.33
Cement 1.46 Bags Per Cum @ Rs 275
3 Bag 0.31
Rs/Bag
4 Sand 14 Cft Per Cum @Rs 46 /Cft cum 0.07
5 Wastage @3% on B+C+D

Total A Rs.
B Labour cost
1 Mason cum 0.50

2 Helper cum 0.75
3 Helper 0.75
Rs.
Total A+B
Add Tools and Plants @ 3%
Add Contractor profit & over heads @

15%
Total Rs
Rate payable(A+B) - Per Cum Rs

Rate in Rs. Amount in Rs. Basic Rates
12.00 1,380.00 Size Stone Nos
Boulders (Less than 40 mm

705.60 232.85 size)
Cum
400.00 125.36 Cement Bags
3,528.00 230.34 Sand Cum

1,968.55 Mason Per Day
17.66 Helper Per Day
1,986.21
Material requirment
Calculation
Avg. size of Size Stone
500.00 250.00 (mm)
250
350.00 262.50 No's

Boulders (Less than 20mm
350.00 262.50 Size)
Cum
775.00 Avg. Thickness of Mortar mm

2,761.21 Mortar Ratio Cement
82.84 1
2,844.04 Vol. of Mortar Cum
426.61 Wet Mix Mortar
3,270.65 Dry Mix Mortar

Vol. of Cement (1 Part)
3,878.00 Density of Cement Kg/Cum
Cement required Kg
Cement required Bags
Sand Cum
Cum / day
Mason 4
Helper 4
Helper - Shifting of
materilas , Curing,
Housekeeping 4
12.00
705.60
400.00
3,528.00
500.00
350.00
200 175
115
0.33
25
Sand
6
0.046875
0.061
0.076
0.011
1440
15.67
0.31
0.07
No's Productivity
2 0.50
3 0.75
3 0.75
Supplying & Fixing of 50mm Thick
A Capcell Board for expansion joints Unit
(900X1800 mm)
Cost of material inc tax(Rs 1350+14.5%
sqm 1,546.00
Vat) Per Sqm
Wastage @ 15% 231.90
1,777.90
Labour charge for cutting & placing
sqm 110.00
Board Per Sqm
1,887.90
1,944.54
291.68
15%
Total Rs 2,236.22
Rate payable Rs 2,236.00
Supplying & Fixing of 25mm Thick

B Capcell Board for expansion joints
(900X1800 mm)
Cost of material inc tax(Rs 675+14.5%
Vat) Per Sqm
sqm 773.00
Wastage @ 15% 115.95
888.95
Labor charge for cutting & fixing Per
Sqm
sqm 110.00
998.95
Rs 1,028.92
15%
154.34
Total Rs 1,183.26
Rate payable Rs 1,183.00

This wastage will depend upon the
dimension of the member (Column,
Beam)
Per sqm
This wastage will depend upon the

dimension of the member (Column,
Beam)
Per sqm
Potential Project Managers Pvt. Ltd.,
Project: CLPL - Global support And R & D Centre Phase-1
Contractor: KNK Swamy & Company
Subject: NT Item - 13, Rate Analysis -Precast Slab for Turbo Ventilators
PPM - Rate Analysis

Sl. No. Description Unit Qty Rate Amount
1 Concrete cum 0.16 6,300.00 1,003.94
2 Shuttering Sqm 1.88 450.00 847.26
GI Sheet as Template
3 Sqm 0.38 400.00 150.80
(Circular shape)
Lifting, Placing &
4 Finishing Charges of Nos 1.00 1,200.00 1,200.00
Labours
3,202.00
Tools & Plants (Appicable %
5 3% 40.52
only for Sl. No. 3 & 4)
OH & Profit (Applicable

6 % 15% 208.70
only for Sl. No. 3,4 & 5)
Total Rs. 3,451.22

s
e Analysis
Remarks
Rate Considered is for agreed Phase-1 Slab Concree M-25
grade, Supply & Pouring, Finishing rate
Outer pherifery of 150mm dia height needs to be considered
for circular portion = 22/7x 0.6x 0.15 =0 .2828sqm+ bottom
slab shuttering to be added : 1 sqm
Rate considered is Phase-1 agreed rate for slab shuttering
Template starts from bottom please refer photo, 300mm
height and 400 is the dia, qty works out to 0.377 sqm
Around 400kgs weight per slab, to be lifted with crane, and 3

to 4 labours help to place on the cutout
Sl. No. 1 & 2 rate included the OH, Profit, T & P

Rate Analysis for Shuttering for Beam, Slab
Sl.No Description Unit Qty Rate Repetetion Amount per use
A Material required for 10 Squaremeters
1 Plywood required -12 mm thick (For Beam) Sqm 11.50 417.23 7.00 685.44
2 Metal Sheets for Slab Sqm 7.60 250.00 25.00 76.00
3 Batten / Runner required Cum 0.06 22932.00 10.00 146.76
Adjustable cup-locks, Adjustable Span,
Adjustable Props for extra support, Spigot
4 Pin, U Jack, C-clamp & accessories., etc. for Sqm 10.00 5200.00 35.00 1485.71
10 Sqm & maximum height - 4 mtrs
5 Binding wire Kg 0.50 50.00 25.00

6 Waste oil Ltr. 0.50 45.00 22.50
7 Nails required Kg 1.00 60.00 60.00
Total Material Component 2501.42
Material wastage @ 5% 125.07
Total Material component 2626.49
B Labour
1 Carpenter Nos 1.50 600.00 900.00
2 Mazdoor Nos 2.00 400.00 800.00
3 Tools & tackles % 3% 129.79
Grand total of Labour & Equipment 1829.79
Total (A+B) 4331.22

C Profit at 15% 649.68
Total (A+B+C) 4980.90
Rate for shuttering & it's fabrication for beams & Slabs per Sqm
Remarks
Consideri
ng usage
repetetio
n at 25
days
498.09
Rate Analysis for RCC Pipes
2000 mm Dia Pipes
UOA- 1 RMT
SL.no Description Quantity Unit Rate Amount Remarks
1 Concrete M25 1.620 Cum 5000 8100.47
2 Shuttering 25.922 Sqm 200 5184.30
3 Steel 162.01 Kg 65 10530.61 100 Kg per Cum
4 Concrete for coller jointing 0.17 Cum 5000 834.02
5 Jointing materials L.S 200 200.00
Total for materials 24849.40
Labour for manufacturing @ 20% 20% % 4969.88
Total for materials & labour 29819.28
Add for Sight rails ,Batter boards,boning rods etc.
Add for chain pully blocks,,ropes ,ballies ,crow bars
Add
Add for Sundries & contingencies @ 3 %
Manufacturar's Profit @ 15% 15% % 4472.89
34292.18
Excise Duty @ 14.42 % 14.42% % 4944.93
CST @ 3% 3% % 1177.11
Transportation charges 4.05 Tone 1000 4050.23
Total Cost of Pipe 44464.45
Labour for laying & jointing the pipe 6669.67

Total cost including supply, laying &
jointing of RCC Pipe for 1 Rmt 51134.12
Say 51134.00
INPUTS Abrevations
ID 4.00 m ID Internal Dia of Pipe
OD 4.25 m OD Outer Dia of Pipe
MD 4.13 m MD Mean Dia of Pipe
t 0.13 m t Thickness of Pipe
C.D 4.29 m CD Coller Dia
L 1.00 m L Length of Pipe
Water Proof course 100 mm thick average
UOA - 4.00x3.00=12.00 sqm area is considered
Item no. Sl.no Description Quantity Unit Rate Amount
Consider a roof slab (4000x3000) mm to be
7.12 treated .Area of surface to be treated on floor. 12.00 Sqm
1x4.00x3.00=12.00 sq m
A Materials involved
1 Cement
For grouting slurry 44.55 Kg 4.80
For Brick concrete 139.87 Kg 4.80
For 20 mm thick 1:5 rendering 117.98 Kg 4.80
For second coat cement slurry 44.55 Kg 4.80
For 20 mm finish 1:4 137.86 Kg 4.80
For punning the surface 35.64 Kg 4.80
TOTAL CEMENT 520.45 Kg 4.80 2498.18
2 Brick bats 25 m to 100 mm 0.90 cum
3 Coarse Sand
For brick concrete 0.45 cum 850.00 383.52
For 1:5 rendring 0.40 cum 850.00 341.02
For 1:4 Finishing 0.39 cum 850.00 327.73
Waterproofing compound 10.41 Kg 30.00 312.27
B Labour
For applying slurry twice
i Beldar 1.25 Nos 150.00 187.5
For bottom 20 mm rendering
i Foreman 0.25 Nos 300.00 75.00
ii Mason 1.00 Nos 200.00 200.00
iii Belder 1.00 Nos 150.00 150.00
iv Coolie 1.00 Nos 150.00 150.00
v waterman 0.20 Nos 150.00 30.00
For brick bat concrete
i Foreman 0.25 Nos 300.00 75.00
ii Mason 0.25 Nos 200.00 50.00
iii Belder 0.95 Nos 150.00 142.50
iv Coolie 0.95 Nos 150.00 142.50
v waterman 0.35 Nos 150.00 52.50
For 2 days curing
i waterman 0.50 Nos 150.00 75.00
For final finishing
i Foreman 0.25 Nos 300.00 75.00
ii Mason 1.50 Nos 200.00 300.00
iii Beldar 1.50 Nos 150.00 225.00
iv Coolie 1.50 Nos 150.00 225.00
v waterman 0.35 Nos 150.00 52.50
For flooding the terrace for 15 days
i Foreman 0.50 Nos 300.00 150.00
ii waterman 4.00 Nos 150.00 600.00
For De watering & cleaning the surface 0.00
i Beldar 1.00 Nos 150.00
Grand Total of Materials & labour 6820.22
Add for lift to convey Materials ,Pumps for
C 68.20
supplying water @1 %
Add for Wire brushes,brooms etc @ 0.75 % 51.15
Add for rounding corners,grooves & making
204.61
cheques @ 3%
D Add for Sundries & contingencies @ 3% 204.61
E Add for water charges & Electricity @ 1.5 % 102.30
Cost of providing @ laying integrel cement
based waterproofing treatment for 16.20 sqm 7451.09
area
Rate per sqm 459.94
e
Remarks
4.20 Sqm extra added
1 kg per 50 kg cement
Project: ABC
Prepared by: SuriyaBabu Date: 16-Feb-13 Release R0
D3 - 1050 x 2400mm
Providing, fabricating and placing in single leaf door with flush shutters of overall thickness 35mm (1mm laminate
shutter + 1mm laminate) finished with laminate of approved shade on both sides including grooves to pattern and
round teak wood lipping as per the detail drawings. The door frame (teak wood) shall be the size of 60mm x 100mm
the detail drawings. The timber door frame shall be fixed over the 200mm thk block work wth GI hold fastner as p
drawings. All the exposed timber surfaces shall be stained to shade as directed by Architects and finished with m
approved texture.
This also includes providing and fixing in position necessary hardware like
Slno Description UOM No's W HHinges
Thickness
- BB 4330Quntity Rate
Door Code: Lever handle - pure 8100 type 3 package
D-3
Door Size: Sqmt 1 Dorma
1.05 grab
2.4 bar - GBDI
2.52 - D600
Wall mounted door stopper 60mm length - 4012
A Materials
Disable signage plate - 3040D
1 Frames
frame Size: Cum 0.1 0.06 0.0351
wastage: 5% 0.001755
Total Cum 0.036855 134,064.00
2 Flush Shutters
Shutter Size: Sqmt 1 1.05 2.4 2.52
Total Sqmt 2.52 1,350.00
Lamination over shutter Sqm 2 1.05 2.4 2.52 896.00
3 Lipping All Around

Lipping Thickness: Rmt 6.3 0.012 6.3
wastage: 5% 0.315
Total Rmt 6.615 114.80
4 GI Hold Fastner No's 6 150.00
5 Vision Panel Sqmt 1 0.3 0.3 0.09 1,400.00
Beading: Rmt 2.4 2.4 114.80
Exposed timber surface 5.25 5.25 426.40

6 Finishing Sqm
7 Door Fittings
D-Closer No
D-Locker No 1 2,316.00
D-handle Set 2 1,975.00
D-Hinges Nos 4 243.00
D-Grab bar - GBDI - D600 No 1 1,800.00
Disable Sigange plate L/S 1 250.00
D-Stopper No 1 250.00
Total for Material

Tax on Material 14.50%
Matreial cost
Transportation, 4%
loading/unloading
Material Cost A Rs.
B Labour
Labor for Installation Sft 1 1.05 2.1 2.205 1,450.00
Total
Service Tax 12.36%
Material Cost B Rs.
Total of Material A+ Labour

cost B
C OH 12%
Profit 10%
Rate for One Door in Rs. =
ckness 35mm (1mm laminate + 33mm flush
uding grooves to pattern and 25mm thick all-
e the size of 60mm x 100mm as shown in the
work wth GI hold fastner as per the detailed
Architects and finished with melamine to the
ary hardware like

Amount Remarks
e
012
4,940.93 Teak wood class - 2
3,402.00
2,257.92 1 mm thickness
Teak Wood
759.40
900.00
126.00 Toughned Glass
275.52
Melamine to the
2,238.60 approved texture
-
2,316.00
3,950.00
972.00
1,800.00
250.00
250.00
24,438.37
3,543.56
27,981.93
977.53
28,959.47
23.73462
3240
3,197.25
3,197.25
395.18
3,592.43
32,551.90
3,906.23
3,255.19
39,713.32
Project: ABC
Prepared by: SuriyaBabu Date: 16-Feb-13
ED3 - 1800 x 2400mm

Providing, fabricating and placing in double leaf door with flush shutters of overall thickness 45mm finished with p
including grooves to pattern and 25mm thick all-round teak wood lipping as per the detail drawings. The door fram
55mm x 200mm as shown in the the detail drawings. The metal door frame shall be fixed over the 200mm thk bloc
detailed drawings. All the exposed timber surfaces shall be painted to shade as directed by Architects and finishe
The shutter should have a vison panal of size 300 x 300mm 8mm thk toughened glass fixed wth teak w
This also includes providing and fixing in position necessary hardware like
Hinges - BB 4330
Dead lock - 278a dead lock package with knob cylinder.
Slno Description UOM No's WPull handleH - TGDI-D300
Thickness
Door Code: Door closer - TS72, 2-4, std arm ED-3
Door Size: Sqmt 1 Flush bolt
1.8 - 3101-1
2.4 300mm length
4.32
Dust excluding socket - 3124
Door floor stopper - 3108
A Materials
1 Frames
frame Size: Kg 0.2 0.055 0.003
wastage: 5%
Density Kg/Cum 7850
Total Kg
2 Flush Shutters
Shutter Size: Sqm 1 1.76 2.36
Wastage: 10%
Total Sqm
Paint of approved shade (Both 2 1.76 2.36
Side) Sqm
3 Lipping All Around

Lipping Thickness: Rmt 4 1.8 2.4 0.012
wastage: 5%
Total Rmt
4 GI Hold Fastner No's 6
5 Vision Panel Sqmt 1 0.3 0.3
Beading: L/s 8 0.3 0.3
Exposed timber surface 1.8 2.4

6 Finishing Sqm
7 Door Fittings
D-Closer No 1
D-Locker No 1
D-handle Pair 1
D-Hinges Nos 6
D-Dust excluding Socket No 1
D-Flush Bolt Pair 2
D-Stopper No 1
Total
Tax on Material 14.50%
Total of All Material
Transportation 4%
Material Cost A Rs.
B Labour
Labor for Installation Sft 1 1.8 2.4
Service Tax 12.36%

labour Cost A Rs.
Total of Material A+ Labour

cost B Rs.
C OH 12%
Profit 10%
Rate for One Door in Rs. =
Release R0
400mm
rall thickness 45mm finished with paint of approved shade on both sides
er the detail drawings. The door frame (Metal finsh) shall be the size of
all be fixed over the 200mm thk block work wth GI hold fastner as per the
as directed by Architects and finished with paint to the approved texture.
hk toughened glass fixed wth teak woord beading both sides.

n position necessary hardware like
4330
ckage with knob cylinder.
GDI-D300 Quntity Rate Amount Remarks
, 2-4, std arm ED-3
300mm length
ocket - 3124
per - 3108
Metal Frame
72.06
3.60 (Steel frame Hollow
section 3mm
Thickness)
75.67 130 9836.60
4.154
0.415 5.76
4.569 1400 6396.544 72.11806
8.307 161.46 1,341.28
Teak Wood
16.800
0.840
17.640 114.8 2,025.07
150 900.00
0.09 1400 126.00 Toughned Glass
2.4 114.8 275.52
6.00 81.25 487.50
4685 4,685.00
2375 2,375.00
2100 2,100.00
248 1,488.00
300 300.00
705 1,410.00
200 200.00
33,946.52
4,922.24
38,868.76
1357.86
40,226.62
4.32 1,450.00 6,264.00
6,264.00
774.23
7,038.23
47264.85
5,671.78
4,726.49
57,663.12
Project: Chemizol Additives Pvt. Ltd., Phase-1
Scope: Scaffolding Work rate ananlysis for Strcutural Steel and Cladding Work.
Claimed by KNK
NT-05 Providing and Fixing Cup lock Staging at all heights Unit
Material Hire Charges Per month/sqm 100.00
Labour charges for Fixing of Cup lock Staging 24.00

Including Shifting of material from store to site
Labour charges for Removal of Cup lock Staging 24.00
Including Shifting of material from site to store
148.00
Add T&P @ 3% 4.44
152.44
Add CP & OH @ 15 % 22.87
Rate Payable per sqm/month Per sqm 175.00
Area Sqm 1,600.00
Total Amount per Month Rs. 280,000.00
Certified by PPM
NT-05 Providing and Fixing Cup lock Staging at all heights Unit Amount
Material Hire Charges (material considered are

Horizontal and Vertical Bracings, Base Plates, Swivel Per month/sqm 85.00
clamp, Platforms and all necessary safety requirment)
Labour charges for Fixing of Cup lock Staging Sqm 24.00

Including Shifting of material from store to site
Labour charges for Removal of Cup lock Staging Sqm 18.00
Including Shifting of material from site to store
127.00
Add T&P @ 3% (as per Contract) 3.81
130.81
Add CP & OH @ 15 % (as per Contract) 19.62
Rate Payable per sqm/month Per sqm 150.00
Area Sqm 1,872.00
Total Amount per Month Rs. 280,800.00
Quotation by the M/s. Krishnaveny Enterprises is Rs. 215 Rs/Sqmt per Month. (Mail reference
attached)
: Prepared by : Checked by :Verified by :Certified by
.……… .……… .……… .………

Engineer - QS Project Manger Head - Projects Director
(...................) (............................) )Suresh N( )Madhukar B A(
PROJECT: CHEMIZOL ADDITIVES PVT. LTD., PHASE 1
SCAFFOLDING MATERIAL REQUIRMENT FOR 2000 Sqmt
Sl. No. Material Description Unit Quantity
A Verticals
1 3 m length No's 560
2 2 m length No's 560
3 1.5 m length No's 300
B Horizontal Standards
1 2.5 m length No's 5,720
3 1.25 m length No's 2,860
C Adjustable Base Plates No's 300
D Swivel Clamp No's 250
E Spigot Pin No's 850
F Adjustable U Jacks No's 150

Total Amount
VAT @ 14.50%
Transport charge will be extra, loading included
Total Amount including tax [A]
Amount per Sqmt
Consider half of the area for erection in one time, Half of the area in sqmt =
Amount for half of the area [B]
Damage and wastage in %age
Stocking and handling charges in %age of [B]
Sub Total [C]
Overheads and Profit = 15%
Total [D]
No of years to be used
Effective usage in a year in Months
Rental Charge per Month for 1000 square meter
Rental charge per Month per Square meter
Say
PHASE 1
2000 Sqmt
Rate in Rs. Amount in Rs. Remarks
As per
Quotation
833 466,480 by M/s.
PONDHAN
557 311,920 SCAFFOLD
ING Pvt.
Ltd.,
415 124,500
508 2,905,760
314 1,796,080
265 757,900
204 583,440
230 69,000
83 20,750
51 43,350
262 39,300
Total Amount 7,118,480
VAT @ 14.50% 1,032,180
will be extra, loading included 10,000 Assumed
tal Amount including tax [A] 8,160,660
Amount per Sqmt 4,080
me, Half of the area in sqmt = 1000
mount for half of the area [B] 4,080,330
Damage and wastage in %age 2%
ndling charges in %age of [B] 2%
Sub Total [C] 163,213
Overheads and Profit = 15% 24,482
Total [D] 4,268,025
No of years to be used 5
ve usage in a year in Months 10
Month for 1000 square meter 85,360
per Month per Square meter 85.36
Say 85 Rs./Sqm/Month
Project: CLPL - Centre for Excellence -Phase II Bidadi
Subject: NT Item Rate Analysis
Anticipat Cost
Item No Description Unit Rate in Rs. ed qty Implication
NT-12 Dismantling of Plain Cement Concrete
Machinary & Labour charge For Dismantling Cum 1,500.00
Labour Charge For Removing Debris

Cum 300.00
Loading to Tractor & carting Away
1,800.00
Add T&P @ 3% 54.00
1,854.00
Add CP & OH @ 15 % 278.10
Rate Payable per Cum Cum 2,132.00 3.00 6,396.00
: Checked by :Verified by :Certified by

: Prepared by
.……… .……… .………

.………
Project Manger Head - Projects Director
Engineer - QS )Madhukar B A(
(...................) (............................) )Suresh N(
Total Cost
Proposed implicatio
Rate Anticipated Qty n Remarks
Phase-1
Present
2,428.00 3 7,284.00 dismantling
qty only
considered
7,284.00
Remarks
Dismatling of Floor
PCC for laying HDPI
Pipes
:Certified by
.………
Director
)Madhukar B A(
Project: CLPL - Centre for excellence -Phase II Bidadi
Contractor: KNK Swamy
Subject: NT Item Rate Analysis - Basant Betons
Supply and fixing of 60mm thick (210x 210)-
NT12A sqm Rate
Shot blasted pavers-Basant Betons
Supply of pavers -Material price -including1% wastage 761.04
Add excise duty @ 12.36% 94.06

Add for VAT@ 14.5% 123.99
add for frieght (loading, unloading fuel charges -Rs
53.80
5/sft)
total 1,032.89
Supply of sand (Rs 70 per cft for 50 mm thick) 123.48
total material cost 1,156.37
Labour for laying of pavers (including service tax) 108.81
total 1,265.18
Add T&P @ 3% 37.96
toal 1,303.13
Add CP & OH @ 15 % 195.47
Rate Payable SQm 1,499.00
Supply and fixing of 60mm thick (210x 210)-

NT12B sqm Rate
Blended colour - Basant Betons
Supply of pavers -Material price -including 0.5%
865.43
wastage
Add excise duty @ 12.36% 106.97
Add for VAT@ 14.5% 141.00
add for frieght (loading, unloading fuel charges -Rs
53.80
5/sft)
total 1,167.19
Supply of sand (Rs70 per cft for 50 mm thick) 123.48
total material cost 1,290.67
Labour for laying of pavers (including service tax) 108.81
total 1,399.48
Add T&P @ 3% 41.98
toal 1,441.46
Add CP & OH @ 15 % 216.22
Rate Payable Per NO 1,658.00
Note:Service tax and KVAT extra as per actual.

Qty Amount Remarks
Wastage of 1% - considered for
curved portion of Road and Wastage
during Shifting & Handling.
As per prevailing market rate Rs

70/cft is considered
Including 12.36% ST- Quotation

Attached
8 - 10 labours/day can complete
1500sft/day and cost includes
mechanical earth rammer/
vibrator
For Electricity supply, Tools & Plants
As per Contract
87% of the Total Quantity - As per
4,976.40 7,459,623.60
MSA (Mail Attached)
Qty Amount Remarks

Wastage of 0.5% - considered for
curved portion of Road and Wastage
during Shifting & Handling.
As per prevailing market rate Rs

70/cft is considered
Including 12.36% ST- Quotation

Attached
8 - 10 labours/day can complete
1500sft/day and cost includes
mechanical earth rammer/
vibrator
For Electricity supply, Tools & Plants

As per Contract
13% of the Total Quantity - As per
743.60 1,232,888.80
MSA (Mail Attached)
Subject: NT Item Rate Analysis - Variation order No: 04
Item No Description Unit Rate
Elastomeric Acrylic Water Proofing: All exposed

concrete surfaces are to be coated with
MASTERSEAL 550, a two component reactive
polymer composite. The product shall be applied in
NT-11 minimum two coats to achieve total DFT of 2mm.
The Product shall resist 7 bars pressure when tested
as per DIN 1048 at 2mm DFT.
Agency Charge with tax Per Sqm 415.00

415.00
Cleaning & Curing Charges 100.00
515.00
Add T&P @ 3% 12.45
527.45
Add CP & OH @ 15 % 79.12
Rate Payable Per Sqm 607.00
Note:VAT & Service Tax shall be claimed extra same as tender.
: Prepared by : Checked by :Verified by
.……… .……… .………

Engineer - QS Project Manger Head - Projects
(............................) )Suresh N(
(...................)
Anticipated qty Cost Implication Remarks
Basement -
600.00 364,200.00 performance and
testing & RCC Bridge
d by :Certified by
… .………
ojects Director
N( )Madhukar B A(
Item No Description Unit Rate Anticipated qty

Supplying Drilling & Fixing 25 mm Dia with 32mm
NT-10 A Hole 300mm deep RI Steel Using Hilti RE500 Unit
Chemical (reinforcement steel shall be paid under
relevent Tender Item)
Agency Charge with tax 1,811.40
1,811.40
Scaffolding Charges 40.00
1,851.40
Add T&P @ 3% -
1,851.40
Add CP & OH @ 15 % 277.71
Rate Payable Per NO 2,129.00 10.00
Item No Description Unit Rate Anticipated qty

Supplying Drilling & Fixing 16 mm Dia with 20mm
NT-10 B Hole 300mm deep RI Steel Using Hilti RE500 Unit
Chemical (reinforcement steel shall be paid under
relevent Tender Item)
Agency Charge with tax 1,230.50
1,230.50
1,270.50
Add T&P @ 3% -
1,270.50
Add CP & OH @ 15 % 190.58
Rate Payable Per NO 1,461.00 8.00
.……… .……… .………

(............................) )Suresh N(
(...................)
Cost Implication Remarks
NA- Included in Vendor Scope
Training Block as per structural

21,290.00 consultant instruction Drawing
Ref BES-RC-L1-01A-R2
NA- Included in Vendor Scope
Training Block as per structural

11,688.00 consultant instruction Drawing
Ref BES-RC-L1-01A-R2
:Certified by
.………
Director
)Madhukar B A(
Anticipated
Item No Description Unit Rate qty
Supplying Drilling & Fixing HST M20 Hilti Bolt of 250
NT-09 Per No 2,093.00
mm deep, including Pulling test
2,093.00
2,133.00
Add T&P @ 3% -
2,133.00
Add CP & OH @ 15 % 319.95
Total Cost 2,452.95
Rate Payable Per NO 2,453.00 36
.……… .……… .………

(............................) )Suresh N(
(...................)
NA- Included in Vendor

Scope
88,308.00 In Analytical Lab Block
:Certified by
.………
Director
)Madhukar B A(

Rate Analysis

Uploaded by

Document Information

Original Title

Copyright

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Rate Analysis

Uploaded by

Copyright:

Area Considered; 10 x 10 = 100 Sqmt

1 Kg. covers approximately 25

4 Grouting Rmt 333.33 30.00 10,000.00 POP Kg 20.00 120.00

D Tools & Plants % 3.00% 3,959.42 @ Actual Labour for Laying

Say - 1368/Sqmt POP & Cover Sheet Kg 1.28 1.28 128.00

1 Kg. covers approximately 25

4 Grouting Rmt 166.67 30.00 POP Kg 20.00 120.00

C Total material + Labor 261,824.34 Labour for Laying

Total 314,189.21 POP & Cover Sheet Kg 1.28 1.28 128.00

Sand Cum 0.025 3528 88.06

Rate for 1 Sqmt in Rs. = 1080.83

Morter Ratio Cement Sand

Sand 0.02496 Cum

Mason 8 Sqm 1.00

Scaffolding 0.75 Sqm for 1 Sqm block work

30% reduction in qty considered

r 1 Sqm block work

Sand Cum 0.019 3528 66.04

Rate for 1 Sqmt in Rs. = 950.45

Morter Ratio Cement Sand

Sand 0.01872 Cum

Mason 9 Sqm 1.00

Scaffolding 0.75 Sqm for 1 Sqm block work

30% reduction in qty considered

r 1 Sqm block work

Sand Cum 0.012 3528 44.03

Rate for 1 Sqmt in Rs. = 855.27

Morter Ratio Cement Sand

Sand 0.01248 Cum

Mason 10 Sqm 1.00

Scaffolding 0.75 Sqm for 1 Sqm block work

30% reduction in qty considered

r 1 Sqm block work

Morter Ratio Cement Sand

Sand 0.0156 Cum

Mason 12 Sqm 1.00

Scaffolding 0.75 Sqm for 1 Sqm block work

30% reduction in qty considered

r 1 Sqm block work

Morter Ratio Cement Sand

Sand 0.02438 Cum

Mason 10 Sqm 1.00

Scaffolding 1 Sqm for 1 Sqm block work

30% reduction in qty considered

r 1 Sqm block work

Morter Ratio Cement Sand

Sand 0.01354 Cum

Mason 10 Sqm 1.00

Scaffolding 1.25 Sqm for 1 Sqm block work

30% reduction in qty considered

r 1 Sqm block work

Agency Rate including carting earth

Formation upto 100mm cum 50.00

Add Tools and Plants @ 3% 17.73

Add Contractor profit & over heads 15% 91.31

Rate payable Rs 700.00

A Description Unit Quantity

5 Wastage @3% on B+C+D

1 Mason cum 0.50

Add Contractor profit & over heads @

Rate payable(A+B) - Per Cum Rs

12.00 1,380.00 Size Stone Nos

Boulders (Less than 40 mm

400.00 125.36 Cement Bags

3,528.00 230.34 Sand Cum

350.00 262.50 No's