Date: May 28 2020

Project Title: Sambrano Residence

Project Location: 31 3rd St., St. Ignatius Village , Quezon City
BILL OF QUANTITIES
UNIT COST TOTAL UNIT TOTAL
DIV CODE DESCRIPTION QTY UNIT
MATERIAL LABOR & EQUPMENT COST COST

01 00 GENERAL REQUIREMENTS
01 Permits Acquisition,Taxes, 1.00 lot 80,000.00 80,000.00
a.Service Fees 1.00 lot
Excavation Permit Fee 1.00 lot 300.00 300.00 300.00
Excavation Bond 1.00 lot 5,000.00 5,000.00 5,000.00
Truck Delvery Fee 50.00 delivery 150.00 150.00 7,500.00
Truck Delvery Bond 1.00 lot 20,000.00 20,000.00 20,000.00
Hauling Fee 113.25 cu.m. 200.00 200.00 22,650.00
b. Construction Bond Fees 1.00 lot 200,000.00 200,000.00 200,000.00
02 Mobilization 1.00 lot
a.Utilities
Temporary Electricity 10.00 mos 25,000.00 25,000.00 250,000.00
Temporary Water Supply 10.00 mos 12,000.00 12,000.00 120,000.00

03 Demobilization 1.00 lot 40,000.00 40,000.00 40,000.00

04 Temporary Facilities
a.Warehouse 6.0x5.0
Coco Lumber 2x3 195.00 pcs 80.00 220.00 300.00 58,500.00
Marine Plywood 3/4 25.00 pcs 1,320.00 220.00 1,540.00 38,500.00
G.I. Roofing 12.00 pcs 420.00 220.00 640.00 7,680.00

b.Meeitng Room 6.0x5.0

Coco Lumber 2x3 195.00 pcs 80.00 220.00 300.00 58,500.00
Marine Plywood 3/4 25.00 pcs 1,320.00 220.00 1,540.00 38,500.00
G.I. Roofing 12.00 pcs 420.00 220.00 640.00 7,680.00
Tex Screw 15.00 box 299.00 299.00 4,485.00
c. Toilet 1.8x2.0
Coco Lumber 2x3 30.00 pcs 80.00 220.00 300.00 9,000.00
Marine Plywood 3/4 6.00 pcs 1,320.00 220.00 1,540.00 9,240.00
G.I. Roofing 3.00 pcs 420.00 220.00 640.00 1,920.00
Tex Screw 5.00 box 299.00 299.00 1,495.00
WaterCloset 1.00 set 2,150.00 220.00 2,370.00 2,370.00
Lavatory 1.00 set 996.25 220.00 1,216.25 1,216.25
Faucet 2.00 sets 265.00 220.00 485.00 970.00
05 Perimeter Enclosure 2mtrs hgt 66.00 l.m.
G.I. pipe 56.00 pcs 524.00 220.00 744.00 41,664.00
Pre-Painted Corrugated Roofing 28.00 pcs 475.00 220.00 695.00 19,460.00
Tex Screw 20.00 box 299.00 299.00 5,980.00
06 Safety and Security 10.00 mos 150,000.00 150,000.00
07 Other Items necessary to complete the Project
a. Excavation for temfacil 5.40 cu.m. 220.00 220.00 1,188.00
b. Excavation for Temporay fence 4.35 cu.m. 220.00 220.00 957.00
c. Concreting works for temfacil 13.80 cu.m. 290.00 320.00 610.00 8,418.00
d. Concreting works for temporary fence pedestal 1.83 cu.m. 290.00 320.00 610.00 1,116.30
SUB-TOTAL 1,214,289.55
02 00 SITEWORKS
01 Building Layout and Staking 1.00 lot 60,000.00 60,000.00
02 Site Clearing 225.04 sq.m. 550.00 550.00 123,772.00
03 Structural Excavation 197.20 cu.m. 750.00 750.00 147,900.00
04 Backfill 113.25 cu.m. 550.00 550.00 62,287.50
05 Compaction 113.25 cu.m. 550.00 550.00 62,287.50
06 Gravel Bedding 17.93 cu.m. 1,450.00 25,998.50
07 Soil Poisoning 150.55 sq.m. 110.00 230.00 340.00 51,187.00
08 Scalffolding 1.00 lot 165,000.00 165,000.00
09 Other Items necessary to complete the Project
a.
b.
c.
SUB-TOTAL 698,432.50
03 00 CONCRETING WORKS
01 Footings
 a. 3000 psi Concrete 13.53 cu.m. 4,400.00 320.00 4,720.00 63,861.60
b. Reinforcing Bar ( Grade 60) 792.22 kgs 10.00 25.00 35.00 27,727.70
02 Columns
a. 3000 psi Concrete 19.80 cu.m. 4,400.00 320.00 4,720.00 93,456.00
b. Reinforcing Bar ( Grade 60) 9,370.35 kgs 10.00 40.00 50.00 468,517.50
c. Formworks 247.5 cu.m. 115.00 220.00 335.00 82,912.50
03 Beams
a. 3000 psi Concrete 64.90 cu.m. 4,400.00 320.00 4,720.00 306,328.00
b. Reinforcing Bar ( Grade 40) 1,785.74 kgs 8.00 30.00 38.00 67,858.12
c. Reinforcing Bar ( Grade 60) 9,157.94 kgs 10.00 30.00 40.00 366,317.60
d. Formworks 607.42 sq.m. 115.00 220.00 335.00 203,485.70
04 Retaining Wall
a. 3000 psi Concrete 28.40 cu.m. 4,400.00 320.00 4,720.00 134,048.00
b. Reinforcing Bar ( Grade 40) 481.03 kgs 8.00 30.00 38.00 18,279.14
c. Reinforcing Bar ( Grade 60) 2,697.31 kgs 10.00 30.00 40.00 107,892.40
d. Formworks 261.70 sq.m. 115.00 220.00 335.00 87,669.50
05 Suspended Slabs inc. Ledges
a. 3000 psi Concrete 41.80 cu.m. 4,400.00 320.00 4,720.00 197,296.00
b. Reinforcing Bar ( Grade 40) 582.67 kgs 8.00 30.00 38.00 22,141.46
c. Reinforcing Bar ( Grade 60) 2,697.31 kgs 10.00 30.00 40.00 107,892.40
d. Formworks 314.49 sq.m. 115.00 220.00 335.00 105,354.15
06 Slab on Grade
a. 3000 psi Concrete 12.76 cu.m. 4,400.00 320.00 4,720.00 60,227.20
b. Reinforcing Bar ( Grade 40) 440.99 kgs 8.00 30.00 38.00 16,757.62
07 Stairs
a. 3000 psi Concrete 11.88 cu.m. 4,400.00 320.00 4,720.00 56,073.60
b. Reinforcing Bar ( Grade 40) 60.06 kgs 8.00 30.00 38.00 2,282.28
c. Reinforcing Bar ( Grade 60) 474.54 kgs 10.00 30.00 40.00 18,981.60
d. Formworks 52.47 sq.m. 115.00 220.00 335.00 17,577.45
08 Other Items necessary to complete the project
a Septic Tank
Masonry work 12.00 sq.m. 1,125.00 550.00 1,675.00 20,100.00
Reinforcing Bar 50.00 kgs 10.00 30.00 40.00 2,000.00
b.Cistern Tank
Masonry work 6.25 sq.m. 1,125.00 550.00 1,675.00 10,468.75
Reinforcing Bar 26.00 kgs 10.00 30.00 40.00 1,040.00
b.Pumpcrete Truck 3.00 level 15,000.00 15,000.00 45,000.00
SUB-TOTAL 2,711,546.27
04 00 MASONRY WORKS
01 150mm thk. CHB with reinforcing bars 750.00 sq.m. 80.00 230.00 310.00 232,500.00
02 Smooth Cement Plaster 1192.00 sq.m. 110.00 210.00 320.00 381,440.00
03 Other Items necessary to complete the project
a Lintel Beam 1.00 lot 16,000.00 16,000.00
b. Stiffener Column 1.00 lot 25,000.00 25,000.00
c. RC Flag wall 1.00 lot 30,000.00 30,000.00
05 00 METALS
01 Roofing Framing
a. W10x19 4.00 pcs 30,000.00 1,100.00 31,100.00 124,400.00
b. W10x15 6.00 pcs 24,500.00 1,100.00 25,600.00 153,600.00
c. LC 150x65x18x1.0mm 35.00 pcs 1,500.00 890.00 2,390.00 83,650.00
d. 10mm Sagrods 43.00 pcs 150.00 210.00 360.00 15,480.00
e. 250x350x12 Baseplate 11.00 pcs 12,500.00 550.00 13,050.00 143,550.00
f. 16mm dia X 200mm Anchor Bolt 44.00 pcs 1,960.00 210.00 2,170.00 95,480.00
g. Miscellaneous Steel 1.00 lot 25,000.00 210.00 25,210.00 25,210.00
Nuts and Washers
Bolts w/ Washer
02 Stiffener Steel Stair Railing
03 Other Items necessary to complete the project
a. Welding Rod 25.00 box 2,330.00 58,250.00 58,250.00
b. Cutting Disc 35.00 pcs 1,159.00 1,159.00 40,565.00
c. Metal Epoxt Primer 10.00 gal 450.00 450.00 4,500.00
06 00 THERMAL AND MOISTURE PROTECTION
Bituminous Membrane Waterproofing (Toilets,
01 91.38 sq.m. 250.00 550.00 800.00 73,104.00
Balconies, Ledges, Roof Deck)
02 RF-1 ,Roofing Materials and Accessories 162.67 sq.m. 380.00 110.00 490.00 79,708.30
03 Other Items necessary to complete the project
a. PE film moisture protection 156.75 sq.m. 15.00 20.00 35.00 5,486.25
b.

SUB-TOTAL 1,587,923.55
07 00 OPENINGS
01 Doors
 a. D1 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Driver's Room
b. D2 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Driver's T&B
c. D3 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Maid's T&B
d. D4 Glass Sliding Door 2.00m W x 2.4mH at
1.00 set 20,500.00 20,500.00 20,500.00
Entrance
e. D5 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Maid's Room
f. D6 Glass Sliding Door 1.90m W x 2.4mH at
1.00 set 20,500.00 20,500.00 20,500.00
Utility Room
g. D7 Glass Sliding Door 2.00m W x 2.4mH at
1.00 set 20,500.00 20,500.00 20,500.00
Main Entrance
h. D8 Glass Bi-Fold Door 3.65m W x 2.4mH at
1.00 set 43,600.00 43,600.00 43,600.00
Living Lanai
i. D9 Glass Sliding Door 4.75m W x 2.4mH at
1.00 set 41,000.00 41,000.00 41,000.00
Garden
j. D10 Glass Sliding Door 3.30m W x 2.4mH at
1.00 set 33,800.00 33,800.00 33,800.00
Kitchen Deck
k. D11 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Living Toilet
l. D12 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Hallway
m. D13 Glass Sliding Door 2.90m W x 2.4mH at
1.00 set 28,500.00 28,500.00 28,500.00
Master Room
n. D14 Glass Bi-Fold Door 3.00m W x 2.4mH at
1.00 set 40,500.00 40,500.00 40,500.00
Balcony
o. D15 Glass Bi-Fold Door 3.40m W x 2.4mH at
1.00 set 43,600.00 43,600.00 43,600.00
Family Area
p. D16 Glass Sliding Door 2.90m W x 2.4mH at
1.00 set 28,500.00 28,500.00 28,500.00
Room 2
q. D17 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
T&B
r. D18 Glass Sliding Door 2.90m W x 2.4mH at
1.00 set 28,500.00 28,500.00 28,500.00
Roof Room
s. D19 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Roof T&B
t. D20 Wooden Swing Door 0.80m W x 2.4mH at
1.00 set 12,500.00 12,500.00 12,500.00
Roof T&B
02 Windows
a. W1 Glass Awning Window 1.20mW x 0.90mH at
1.00 set 5,700.00 5,700.00 5,700.00
Driver's Room
b. W2 Glass Awning Window 0.90mW x 0.95mH at
1.00 set 4,750.00 4,750.00 4,750.00
Driver's T&B
c. W3 Glass Awning Window 0.90mW x 0.95mH at
1.00 set 4,750.00 4,750.00 4,750.00
Maid's Room
d. W4 Glass Awning Window 1.20mW x 0.90mH at
1.00 set 5,700.00 5,700.00 5,700.00
Maid's Room
e. W5 Glass Fixed Window 1.00mW x 2.40mH at
1.00 set 5,700.00 5,700.00 5,700.00
Living Area
f. W6 Glass Fixed Window 3.20mW x 2.40mH at
1.00 set 36,700.00 36,700.00 36,700.00
Garden
g. W7 Glass Fixed Window 1.10mW x 2.40mH at
1.00 set 21,500.00 21,500.00 21,500.00
Garden
h. W8 Glass Swing Window 3.60mW x 1.50mH at
1.00 set 38,700.00 38,700.00 38,700.00
Kitchen
i. W9 Glass Awning Window 0.90mW x 0.95mH at
1.00 set 4,750.00 4,750.00 4,750.00
Living T&B
j. W10 Glass Awning Window 1.00mW x 0.95mH at
1.00 set 5,850.00 5,850.00 5,850.00
Master Room
k. W11 Glass Awning Window 2.00mW x 1.50mH at
1.00 set 7,600.00 7,600.00 7,600.00
Master Room
l. W12 Glass Awning Window 2.00mW x 1.50mH at
1.00 set 7,600.00 7,600.00 7,600.00
Room 2
m. W13 Glass Fixed Window 2.50mW x 2.40mH at
1.00 set 32,500.00 32,500.00 32,500.00
Room 2
n. W14 Glass Sliding Window 3.00mW x 1.70mH at
1.00 set 28,600.00 28,600.00 28,600.00
Room 2
o. W15 Glass Awning Window 0.90mW x 0.95mH at
1.00 set 4,750.00 4,750.00 4,750.00
Room 2 T&B
p. W16 Glass Awning Window 0.90mW x 0.95mH at
1.00 set 4,750.00 4,750.00 4,750.00
Master T&B
 q. W17 Glass Swing Window 0.90mW x 0.95mH at
1.00 set 4,750.00 4,750.00 4,750.00
Roof Room
r. W18 Glass Fixed Window 2.10mW x 2.40mH at
1.00 set 20,500.00 20,500.00 20,500.00
Roof Room
s. W19 Glass Awning Window 1.00mW x 0.95mH at
1.00 set 5,850.00 5,850.00 5,850.00
Roof Room
t. W20 Glass Awning Window 3.37mW x 1.50mH at
1.00 set 19,500.00 19,500.00 19,500.00
Roof Deck
u. W21 Glass Awning Window 2.00mW x 1.50mH at
1.00 set 7,600.00 7,600.00 7,600.00
Roof Deck
v. W22 Glass Awning Window 2.00mW x 1.50mH at
1.00 set 7,600.00 7,600.00 7,600.00
Roof T&B
03 Other Items necessary to complete the project
a. Sealant 1.00 lot 5,000.00 5,000.00 5,000.00
b. Backer Rod 1.00 lot 1,000.00 1,000.00 1,000.00
SUB-TOTAL 753,700.00
08 00 FINISHING WORKS
01 Floor Finish
a.Ground Floor Plain Cement Fin 60.00 sq.m. 500.00 580.00 1,080.00 64,800.00
b.Second Floor
Entrance 4.00 sq.m. 500.00 580.00 1,080.00 4,320.00
Kitchen Deck 10.10 sq.m. 500.00 580.00 1,080.00 10,908.00
Living and dining 61.20 sq.m. 500.00 580.00 1,080.00 66,096.00
Kitchen 22.00 sq.m. 500.00 580.00 1,080.00 23,760.00
c.Third Floor
Family Hall 30.00 sq.m. 500.00 580.00 1,080.00 32,400.00
Master Bedroom 35.00 sq.m. 500.00 580.00 1,080.00 37,800.00
Bedroom 2 25.00 sq.m. 500.00 580.00 1,080.00 27,000.00
d.Fourth Floor
Bedroom 42.00 sq.m. 500.00 580.00 1,080.00 45,360.00
Roofdeck 40.00 sq.m. 500.00 580.00 1,080.00 43,200.00
Water tank plain cement fin 5.00 sq.m. 500.00 580.00 1,080.00 5,400.00
e.Toilet Area 40.00 sq.m. 500.00 580.00 1,080.00 43,200.00
02 Wall Finish
a. Paint Finish (Interior and Exterior ) 1192.00 sq.m. 120.00 280.00 400.00 476,800.00
3 Coats Semi Gloss-Paint Finished
b. Ceiling Paint Finish (Interior and Exterior ) 215.03 sq.m. 110.00 250.00 360.00 77,410.80
3 Coats Flat-Paint Finished
03 Ceiling Works
a.Ground Floor 10mm thk Gypsum Board w/ std metal frame support 36.50 sq.m. 200.00 420.00 620.00 22,630.00
b.Second Floor 10mm thk Gypsum Board w/ std metal frame support 52.20 sq.m. 200.00 420.00 620.00 32,364.00
c.Third Floor 10mm thk Gypsum Board w/ std metal frame support 23.00 sq.m. 200.00 420.00 620.00 14,260.00
d.Fourth Floor 10mm thk Gypsum Board w/ std metal frame support 64.00 sq.m. 200.00 420.00 620.00 39,680.00
e.Toilet Area 10mm thk MR Gypsum Board w/ std metal frame support 40.00 sq.m. 200.00 420.00 620.00 24,800.00
04 Other Items necessary to complete the project
a. Ceiling Design Wood Slats 92.51 sq.m. 150.00 380.00 530.00 49,030.30
b. Wall Tiles along Toilet Area 30x60 wall tiles 102.92 sq.m. 110.00 450.00 560.00 57,635.20
c. Staircase floor finished 44.90 sq.m. 210.00 700.00 910.00 40,859.00
d. Tile Grout 15.00 bags 65.00 220.00 285.00 4,275.00
SUB-TOTAL 1,243,988.30
09 00 MECHANICAL WORKS
01 Wall Mounted Split Type Inventer ACU (2HP) 4.00 units 25,500.00 25,500.00 102,000.00
02 Other Items necessary to complete the project
a. Installation Pipes and Insullations 60.00 mtrs 180.00 550.00 730.00 43,800.00
b. Consumables 1.00 lot 5,000.00 5,000.00
03 Fire Protection
a. Fire Pump 1.00 lot 15,000.00 15,000.00
b. Sprinkler Heads 41.00 heads 200.00 200.00 8,200.00
c. Smoke Detector 23.00 sets 6,500.00 6,500.00 149,500.00
d. Pipes and Fittings 1.00 lot 45,000.00 45,000.00
SUB-TOTAL 368,500.00
10 00 PLUMBING WORKS
01 Sewer Line System
a. 150Ø mm PVC Pipe 56.00 pcs 425.00 305.00 730.00 40,880.00
b. 100Ø mm PVC Pipe 23.00 pcs 332.00 218.00 550.00 12,650.00
c. 50Ø mm PVC Pipe 14.00 pcs 116.00 75.00 191.00 2,674.00
Fittings
a. 100Ø mm Elbow 17.00 pcs 110.00 80.00 190.00 3,230.00
b. 50Ø mm Elbow 3.00 pcs 41.00 31.00 72.00 216.00
c. 100Ø mm Wye 26.00 pcs 186.00 125.00 311.00 8,086.00
 d. 100Ø Cleanout 6.00 pcs 205.00 135.00 340.00 2,040.00
02 Water Supply System
a. 32Ø mm PPR Pipe 47.00 pcs 450.00 180.00 630.00 29,610.00
Fittings
a. 32Ø mm PPR Elbow 69.00 pcs 97.00 65.00 162.00 11,178.00
b. 32Ø mm PPR Tee 20.00 pcs 65.00 41.00 106.00 2,120.00
03 Plumbing Fixture
a. Shower Head, Valve and Faucet 5.00 set 1,855.00 110.00 1,965.00 9,825.00
b. Water Closet 6.00 set 7,380.00 1,250.00 8,630.00 51,780.00
c. Bidet 6.00 set 3,500.00 550.00 4,050.00 24,300.00
d. Lavatory 4.00 set 4,580.00 550.00 5,130.00 20,520.00
e. Lavatory Faucet 3.00 set 1,780.00 110.00 1,890.00 5,670.00
f. Kitchen Sink 1.00 set 4,980.00 550.00 5,530.00 5,530.00
g. Kitchen Faucet 1.00 set 1,650.00 110.00 1,760.00 1,760.00
04 Miscellaneous Details
a. Gate Valve 32Ø 12.00 set 1,850.00 780.00 2,630.00 31,560.00
b. Check Valve 32Ø 2.00 set 1,150.00 560.00 1,710.00 3,420.00
c. Water Meter 1.00 set 2,450.00 780.00 3,230.00 3,230.00
d. Floor Drain 12.00 set 340.00 155.00 495.00 5,940.00
e. P-trap 12.00 set 125.00 80.00 205.00 2,460.00
f.Catch Basin 9.00 set 2,450.00 1,300.00 3,750.00 33,750.00
g. Water Tank 1.00 lot 25,000.00 5,800.00 30,800.00 30,800.00
h. Cistern Tank 1.00 lot 17,000.00 17,000.00 17,000.00
i. Booster Pump 1.00 set 17,500.00 3,800.00 21,300.00 21,300.00
j. Pressure Tank 1.00 set 10,500.00 3,800.00 14,300.00 14,300.00
k. Septic Tank 1.00 lot 12,000.00 12,000.00 12,000.00
l. Consumables 1.00 lot 8,000.00 8,000.00 8,000.00
05 Other Items necessary to complete the project
a,Excavation & Backfill 1.00 lot 6,000.00 6,000.00 6,000.00
b.Hangers & Support 1.00 lot 9,500.00 6,200.00 15,700.00 15,700.00
c.Testing & Commissioning 1.00 lot 15,000.00 15,000.00 15,000.00
SUB-TOTAL 452,529.00
11 00 ELECTRICAL WORKS
01 Service Entrance 1.00 lot 8,500.00 8,500.00 8,500.00
a. Pipes and Conduits 1.00 lot 4,800.00 4,800.00 4,800.00
b.Wires 1.00 lot 6,200.00 6,200.00 6,200.00
c. Concrete Pedestal (Including Accessories) 1.00 lot 7,500.00 7,500.00 7,500.00
02 Panels
a. Panel MCB - 200AT/225AF 2P 230V 1.00 set/s 61,042.25 180.00 61,222.25 61,222.25
b. Panel P1 - 100AT/100AF 2P 230V 1.00 set/s 8,500.00 180.00 8,680.00 8,680.00
c. Panel P2 - 100AT/100AF 2P 230V 1.00 set/s 8,500.00 180.00 8,680.00 8,680.00
d. ACU Breaker - 30AT/50AF 2P 240V 5.00 set/s 4,500.00 180.00 4,680.00 23,400.00
03 Lighting Fixtures
a.Recessed Light "A" 33.00 set/s 300.00 250.00 550.00 18,150.00
b.Ceiling Mounted Light "B" 26.00 set/s 300.00 250.00 550.00 14,300.00
c.Recessed Pinlight "D" 41.00 set/s 300.00 250.00 550.00 22,550.00
d.Recessed Pinlight "E" 4.00 set/s 300.00 250.00 550.00 2,200.00
e. Linear Light Fixture "J" 44.00 set/s 300.00 250.00 550.00 24,200.00
f. Fluorescent Fixtures 9.00 set/s 720.00 250.00 970.00 8,730.00
g. Ceiling Fan "G" 10.00 set/s 1,799.00 250.00 2,049.00 20,490.00
h. Exterior Flood Lamp "H" 10.00 set/s 1,500.00 250.00 1,750.00 17,500.00
i. Exterior Flood Sconce "K" 7.00 set/s 1,500.00 250.00 1,750.00 12,250.00
04 Rough Ins 3.00 set
a. 20mmØ PVC Pipe x 3m 402.00 pcs 108.00 90.00 198.00 79,596.00
b. 32mmØ PVC Pipe x 3m 2.00 pcs 185.00 90.00 275.00 550.00
c. 50mmØ PVC Pipe x 3m 7.00 pcs 220.00 90.00 310.00 2,170.00
d. PVC Utility Box Deep Type 97.00 pcs 35.00 50.00 85.00 8,245.00
f. Consumables 1.00 lot 10,000.00 10,000.00
05 Wires and Cables
a. 3.5mm2 THHN 3580.00 lm 13.20 50.00 63.20 226,256.00
b. 8.0mm2 THHN 10.00 lm 31.60 50.00 81.60 816.00
c. 22mm2 THHN 20.00 lm 79.00 50.00 129.00 2,580.00
d. 30mm2 THHN 20.00 lm 115.10 50.00 165.10 3,302.00
e. 80mm2 THHN 40.00 lm 286.40 50.00 336.40 13,456.00
06 Wiring Devices
a. One (1) Gang Switch w/ plate 11.00 set 130.00 200.00 330.00 3,630.00
b. Two (2) Gang Switch w/ plate 1.00 set 211.00 200.00 411.00 411.00
c. Three (3) way Switch w/ plate 2.00 set 292.00 200.00 492.00 984.00
d. Duplex Convenience outlet grounding type 32.00 set 380.00 200.00 580.00 18,560.00
e. Special Convenience outlet grounding type 9.00 set 457.00 200.00 657.00 5,913.00
05 Other Items necessary to complete the project
 a Electrical PVC Fittings 1.00 lot 7,000.00 7,000.00
b. Panel Board Nema Enclosure 1.00 lot 65,000.00 65,000.00
c.Testing & Commissioning 1.00 lot 30,000.00 30,000.00 30,000.00
SUB-TOTAL 744,519.25

TOTAL 9,775,428.42
OVERHEAD COSTS,CONTIGENCIES, MARK-UP 5% 488,771.42
VAT 12% 1,173,051.41
GRAND TOTAL 11,437,251.25
TOTAL AMOUNT IN WORDS:

Note:
Excluded: Tiles

Name of Firm/Company

Name of Conractor's Representative & Signature

Date