Project Proposed Two (2) Storey Residence

Location BLOCK 2, LOT 25, UMBRIA ST. TREVI EXECUTIVE VILLAGE, CONCEPSION 1, MARIKINA CITY
Subject CEILING WORKS
As of 44775

A. Schedule of Doors
Location Doors Length Height Qty
Entrance D-1 (Steel Door Panel) 0.9 2.1 1
Service Door D-2 (Steel Door Panel) 0.8 2.1 1
Balcony D-3 (Solid Wood Door Panel) 0.8 2.1 2
Pocket Graden D-4 (Glass Door Panel on 0.8 2.1 1
Aluminum Frame)

D-5 (Flush Door)

N 1, MARIKINA CITY
Date: Tuesday, August 2, 2022
Project: Proposed Two (2) Storey Residence
Owner: Jeric M. Garcia
Location: BLOCK 2, LOT 25, UMBRIA ST. TREVI
EXECUTIVE VILLAGE, CONCEPSION 1,
MARIKINA CITY 150.65 sqm

COST ESTIMATE
Materials
Item Particulars Qty UOM Material Cost Labor Cost Amount
Direct Unit Cost
GENERAL REQUIREMENTS
1 Mobilization | Demobilization 1.00 lot 50,000.00
2 Temporary Facitlities 1.00 lot 30,000.00
3 Hauling of debris 1.00 lot 60,000.00
5 Permit & Licenses 1.00 lot 80,000.00
TOTAL 220,000.00
SITE WORKS
1 Excavation 1.00 lot 100,000.00 100,000.00
2 Soil Poisoning 1.00 lot 30,000.00 30,000.00
3 Gravel Base 1.00 lot 50,000.00 50,000.00
4 Backfill & Compaction 1.00 lot 50,000.00 50,000.00
5 Formworks 1.00 lot 300,000.00 300,000.00
6 Rental of Tools and Equipments 1.00 lot 50,000.00 50,000.00
TOTAL 580,000.00
STRUCTURAL
A. Foundation, Beam, Column & Slab Concrete and Reinforcement
1 Cement in 40kg bags. 825.00 bags 250.00 206,250.00 82,500.00 288,750.00
2 Sand 39.00 cu.m. 1,150.00 44,850.00 17,940.00 62,790.00
3 Gravel 70.00 cu.m. 1,900.00 133,000.00 53,200.00 186,200.00
4 Reinforcement Bars
i. 10mm dia. RSB x 6.00m, Grade 40 555.00 pcs 220.00 122,100.00 48,840.00 170,940.00
ii. 12mm dia. RSB x 6.00m, Grade 40 483.00 pcs 300.00 144,900.00 57,960.00 202,860.00
iii. 16mm dia. RSB x 6.00m, Grade 40 474.00 pcs 500.00 237,000.00 94,800.00 331,800.00
6 No. 16 GI Wire 176.00 kg 100.00 17,600.00 7,040.00 24,640.00
7 Steel Decking 97.00 L.M. 800.00 77,600.00 31,040.00 108,640.00
B. Roofing Works Subtotal : 1,376,620.00
1 Steel Tubular & Roofing 1.00 lot 250,000.00
Subtotal : 250,000.00
TOTAL 1,626,620.00
ARCHITECTURAL
A. Masonry and Plastering
Masonry
1 100mm thk CHB Wall
i. 100mm thk CHB 1,624.00 pcs 15.00 24,360.00 9,744.00 34,104.00
ii. Cement in 40kg bags 121.00 bags 250.00 30,250.00 12,100.00 42,350.00
iii. Sand in cu.m. 10.10 cu.m. 1,150.00 11,615.00 4,646.00 16,261.00
iv. 10mm dia. Rebar 6.00m long 66.00 pcs 220.00 14,520.00 5,808.00 20,328.00
v. 12mm dia. Rebar 6.00m long 59.00 pcs 300.00 17,700.00 7,080.00 24,780.00
vi. No. 16 GI Wires 5.60 kg. 100.00 560.00 224.00 784.00
Subtotal : 138,607.00
2 150mm thk CHB Wall
i. 150mm thk CHB 4,631.00 pcs 20.00 92,620.00 37,048.00 129,668.00
ii. Cement in 40kg bags 342.00 bags 250.00 85,500.00 34,200.00 119,700.00
iii. Sand in cu.m. 28.50 cu.m. 1,150.00 32,775.00 13,110.00 45,885.00
iv. 10mm dia. Rebar 6.00m long 186.00 pcs 220.00 40,920.00 16,368.00 57,288.00
v. 12mm dia. Rebar 6.00m long 166.00 pcs 300.00 49,800.00 19,920.00 69,720.00
v. No. 16 GI Wires 25.00 kg. 100.00 2,500.00 1,000.00 3,500.00
Subtotal : 425,761.00
B. Plastering
1 100mm thk CHB Wall
i. Cement in 40kg bags 69.00 bags 250.00 17,250.00 6,900.00 24,150.00
ii. Sand in cu.m. 3.90 cu.m. 1,150.00 4,485.00 1,794.00 6,279.00
Subtotal : 30,429.00
2 150mm thk CHB Wall
i. Cement in 40kg bags 195.00 bags 250.00 48,750.00 19,500.00 68,250.00
ii. Sand in cu.m. 10.90 cu.m. 1,150.00 12,535.00 5,014.00 17,549.00
Subtotal : 85,799.00
C. Tiling works at Kitchen, T & B and Roof deck only
40 x 40 ceramic tiles 954.00 pcs 80.00 76,320.00 30,528.00 106,848.00
60 x 60 ceramic tiles 240.00 pcs 230.00 55,200.00 22,080.00 77,280.00
tile adhesive 35.00 bags 280.00 9,800.00 3,920.00 13,720.00
Ordinary cement 19.00 bags 250.00 4,750.00 1,900.00 6,650.00
Grout 89.00 bags 80.00 7,120.00 2,848.00 9,968.00
Subtotal : 214,466.00
D. Balcony Railing & Steel Gate 1.00 set 50,000.00 Subtotal : 50,000.00
E. Steel Stair Railing 1.00 set 30,000.00 Subtotal : 30,000.00
F. Ceiling Works
Board (4'x8') 72.00 pcs 400.00 28,800.00 11,520.00 40,320.00
Screw 3,031.00 pcs 0.50 1,515.50 606.20 2,121.70
Furring Channel 72.00 pcs 250.00 18,000.00 7,200.00 25,200.00
Carrying Channel 52.00 pcs 152.00 7,904.00 3,161.60 11,065.60
Wall Angle 33.00 pcs 60.00 1,980.00 792.00 2,772.00
W-clip 134.00 pcs 15.00 2,010.00 804.00 2,814.00
Blind Rivets 443.00 box 215.00 95,245.00 38,098.00 133,343.00
Subtotal : 217,636.30
G. Door
D-1 1.00 set 15,000.00 15,000.00 15,000.00
D-2 1.00 set 25,000.00 25,000.00 25,000.00
D-3 2.00 set 15,000.00 30,000.00 30,000.00
D-4 1.00 set 25,000.00 25,000.00 25,000.00
D-5 1.00 set 20,000.00 20,000.00 20,000.00
D-6 1.00 set 15,000.00 15,000.00 15,000.00
D-7 4.00 set 15,000.00 15,000.00 15,000.00
D-8 2.00 set 8,000.00 15,000.00 15,000.00
D-9 1.00 set 10,000.00 10,000.00 10,000.00

H. Windows
W1 2.00 set 30,000.00 60,000.00 60,000.00
W2 2.00 set 20,000.00 40,000.00 40,000.00
W3 4.00 set 10,000.00 40,000.00 40,000.00
W4 1.00 set 10,000.00 10,000.00 10,000.00
W5 5.00 set 13,000.00 65,000.00 65,000.00
W6 3.00 set 9,000.00 27,000.00 27,000.00
W7 3.00 set 5,000.00 15,000.00 15,000.00
Subtotal : 427,000.00
I. Paintworks
Exterior Wall 336.74 sqm 273.65 92,146.86 73,717.49 165,864.35
Interior Wall 117.99 sqm 228.10 26,913.05 47,196.00 74,109.05
Ceiling 206.20 sqm 800.00 164,960.00 82,480.00 247,440.00
Subtotal : 487,413.39
J. Waterproofing Works 17.68 sqm 900.00 15,912.00 6,364.80 22,276.80
Subtotal : 22,276.80
K. Carpentry Works 1.00 lot 100,000.00 100,000.00
Subtotal : 100,000.00
TOTAL 2,229,388.49
PLUMBING WORKS
A. Sanitary 1.00 lot 50,000.00 50,000.00
Subtotal : 50,000.00
B. Water Line 1.00 lot 30,000.00 30,000.00
Subtotal : 30,000.00
C. Drainage/Storm Line Materials 1.00 lot 20,000.00 20,000.00
Subtotal : 20,000.00
D. Plumbing fixtures
Kitchen sink faucet 1.00 set 15,000.00 15,000.00 6,000.00 21,000.00
Water closet 3.00 set 15,000.00 15,000.00 6,000.00 21,000.00
Wall type lavatory 3.00 set 7,000.00 7,000.00 2,800.00 9,800.00
Water pump 2HP 1.00 set 35,000.00 35,000.00 14,000.00 49,000.00
Water Tank 1.00 set 50,000.00 50,000.00 20,000.00 70,000.00
Water Heater 1.00 set 10,000.00 10,000.00 4,000.00 14,000.00
Septic Tank 1.00 lot 25,000.00 25,000.00 10,000.00 35,000.00
Catch Basin 1.00 lot 10,000.00 10,000.00 4,000.00 14,000.00
Accessories 1.00 lot 20,000.00 20,000.00
TOTAL 353,800.00
ELECTRICAL WORKS
A. Electrical Works
Conduit pipes & fittings 1.00 lot 40,000.00 40,000.00 40,000.00
Wires and Cables, Tapes & Connectors 1.00 lot 45,000.00 45,000.00 45,000.00
Devices, Switches, CO, Plate covers, boxes &
wire gutters 1.00 lot 70,000.00 70,000.00 70,000.00
Panel Boards and Circuit Breakers 1.00 lot 30,000.00 30,000.00 30,000.00
Lighting Fixtures 1.00 lot 80,000.00 80,000.00 80,000.00
TOTAL 265,000.00
TOTAL PROJECT COST PHP 5,274,808.49

Prepared by:

Arch. JUNALD M. GARCIA, uap

REG. NO. 23557
PTR NO.: 8676084
PLACE: MARIKINA CITY
DATE: 6/18/2021
UAP IAPOA No.: 19787 262655 072619
Footing Type Qty B L t Cement Sand
F1 Isolated 5 1.8 1.8 0.3 57 2.4
F2 Isolated 2 1.7 1.7 0.3 21 0.9
F3 Isolated 6 1.2 1.2 0.3 31 1.3
CF1 Combined 2 1.3 3.4 0.3 32 1.3
141 5.9

Column Qty B D L Cement Sand Gravel

C1 6 0.25 0.4 8.3 59 2.4 4.2
C2 5 0.25 0.3 8.3 37 1.5 2.6
C3 4 0.15 0.4 8.3 24 1 1.7
C4 2 0.2 0.3 8.3 12 0.5 0.9
Stiffener/PC 4 0.15 0.3 4.7 10 0.5 0.8
142 5.9 10.2
Beam B H L Cement Sand Gravel Top bars 16mm
G1 0.2 0.5 31.24 37 2 3 3
G2 0.2 0.5 2.1 3 0.1 0.2 4
G3 0.2 0.5 14.74 18 0.8 1.3 5
G4 0.2 0.5 1.5 2 0.1 0.2 4
G5 0.25 0.5 16.06 24 1 1.7 6
G6 0.25 0.5 1.8 3 0.2 0.2 4
G7 0.15 0.4 2.48 2 0.1 0.2 4
B1 0.2 0.5 5.12 7 0.3 0.5 3
B2 0.2 0.4 12.25 12 0.5 0.9 3
B3 0.2 0.4 1.8 2 0.1 0.2 2
B4 0.2 0.4 11.4 11 0.5 0.8 4
RG1 0.2 0.4 31.03 30 1.2 2.1 3
RG2 0.2 0.4 16 16 0.7 1.1 6
RG3 0.15 0.4 2.6 2 0.1 0.2 3
RG4 0.15 0.4 2.4 2 0.1 0.2 2
RG5 0.2 0.4 1.44 2 0.1 0.1 2
RB1 0.2 0.4 7 7 0.3 0.5 4
180 8.2 13.4
Slab L W Cement Sand Gravel 12mmØ @ 6M
1 3.3 1.3 1WAY 6 0.5 0.5 9
2 3.3 1.3 1WAY 6 0.5 0.5 9
3 1.5 1.3 2WAY 3 0.1 0.2 5
4 3.25 1.8 2WAY 7 0.3 0.5 14
5 3 2.85 2WAY 11 0.5 0.8 22
6 3.1 3.03 2WAY 12 0.5 0.8 23
7 2.5 1 1WAY 3 0.2 0.3 5
8 1.8 1 2WAY 3 0.1 0.2 5
9 3.8 3.44 2WAY 16 0.7 1.1 31
10 1.5 1.4 2WAY 3 0.1 0.2 5
11 2.15 1.4 2WAY 4 0.2 0.3 8
12 4.1 1.2 1WAY 6 0.3 0.5 10
13 3.2 2.48 2WAY 10 0.4 0.7 19
 14 3.2 0.28 1WAY 2 0.1 0.1 2
15 3.15 0.28 1WAY 2 0.1 0.1 2
94 4.6 6.8 169

Slab on ground
Area Cement Sand Gravel 12mmØ @ 6M Tie Wire
103.51 59 5 10 171 42

Stairs Cement Sand Gravel 12mmØ @ 6M Tie Wire

14 1 1 38 2

Wall footing L W T Cement Sand Gravel

108.59 0.4 0.3 155 6.3 12
46.29
54.05
1.95
2.6
1.85
1.85
155 6.3 12

Steel deck Area minus Area L.M. price

100 7.51 92.49 97 700 67900

Cement Sand Gravel 16mm

Footing 141 5.9 13 69
Column 142 5.9 10.2 126
Beam 180 8.2 13.4 256
Slab 94 4.6 6.8
Slab on ground 59 5 10
Stairs 14 1 1
Wall footing 155 6.3 12
785 36.9 66.4 451
5% 39.25 1.845 3.32 22.55
825 39 70 474
824.25 38.745 69.72 473.55
 Gravel 16mmØ @ 6M 12mmØ @ 6M Tie Wire
5 30 4
2 11 1
3 28 3
3
13 69 0 8
16mmØ @ 6M in 10mmØ @ 6M in
pcs pcs Tie Wire
36 81 10
30 56 8
24 45 7
12 21 4
24 23 4
126 226 33
Bottom bars 16mm Web bars 12mm 16mmØ @ 6M 10mmØ @ 6M 12mmØ @ 6M Tie Wire
3 2 45 47 11 7
2 2 6 6 1 1
3 2 27 24 5 4
2 2 4 5 1 1
4 2 35 27 6 6
4 2 6 6 1 2
2 5 5 1
4 2 11 10 2 2
4 16 17 3
2 2 4 1
3 16 16 3
2 27 40 4
6 34 21 6
3 4 5 1
2 4 5 1
2 2 4 1
4 12 11 2
256 253 27 46
Tie Wire
1
1
1
2
2
2
1
1
3
1
1
1
2
 1
1
21

12mmØ @ 6M 10mmØ @ 6M Tie wire

55 49 15

55 49 15

12mm 10mm Tie Wire

8
226 33
27 253 46
169 21
171 42
38 2
55 49 15
460 528 167
23 26.4 8.35
483 555 176
483 554.4 175.35
 Masonry

CHB layering Length Length Height Area

Ground floor
Interior 2.1 13.9 3.6 50.04
4.75
3.8
3.25

Exterior 40 67.42 3.6 242.712

14.27
13.15

Second Floor
Interior 9.7 27.34 3 82.02
6.6
8.59
1.4
1.05

Exterior 14.2 47.49 3 142.47

18.33
8.17
6.79

Tileworks Area Perimeter Area of wall

Ground floor
60x60 hallway 55.09
laminated bedroom 8.31
30x30 (floor) toilet 3.16
30x30 (wall) toilet 7.4 24.96
Second Floor
60x60 hallway 26.8
laminated bedroom 10.54
 12.85
18.05
40x40 balcony 5.86
30x30 (floor) toilet 3.7
3.2
30x30 (wall) toilet 7.9 22.02
7.56 21

Waterproofing Area Perimeter h

2F 3.7 7.7 0.2 1.54

3.08 7.2 0.2 1.44
5.86 10.3 0.2 2.06

Ceiling Area Perimeter

GF 104.85 48.65
2F 101.35 46.85
206.2 95.5
 Area of Window Area of Doors Total Area
6.09
D7 1.68 ground floor
D8 1.47 Interior 43.95
D5 2.94

7.08 16.17
W5 2.1 D1 1.89 Exterior 219.462
W6 1.44 D2 8.82
W5 2.1 D3 1.89
W6 1.44 D3 1.89
D6 1.68

7.98 2nd floor

D9 1.47 Interior 74.04
D7 1.68
D7 1.68
D7 1.68
D8 1.47

19.437 5.76 Exterior 117.273

W7 0.6 D4 5.76
W7 0.6
W4 0.96
W7 0.6
W5 2.1
W2 5.537
W3 1.7
W5 2.1
W5 2.1
W3 1.7
W6 1.44

No. of pcs Cement Mortar Grout Adhesive

bags kgs bags
161 5 28 7
13 7
37 1 2 1
292 3 13 3

79 3 14 3
61 5
 Cement mortar
39 1 3 1
46 1 4 1
38 1 2 1
257 2 12 3
245 2 11 3

Total
sqm
5.24
4.52
7.92
17.68
 CHB Plastering
No. of pieces Cement Sand Cement Sand 12mm vertical 10mm horizontal Tie Wire

100mm
605 45 3.8 26 1.5 22 25 2.1

150mm
3018 223 18.6 127 7.1 108 121 10.4

100mm
1019 76 6.3 43 2.4 37 41 3.5

150mm
1613 119 9.9 68 3.8 58 65 5.6

463 38.6 264 14.8 225 252 21.6

100mm Cement Sand 12mm 10mm Tie Wire

1624 121 10.1 59 66 5.6
150mm Cement Sand 12mm 10mm Tie Wire
4631 342 28.5 166 186 10.4

Cement Sand
100mm 69 3.9
150mm 195 10.9

60x60 240
laminated 74
30x30 915
 40x40 39
Cement mortar 19
Grout 89
Adhesive 35
Project : PROPOSED FOUR-STOREY RESIDENTIAL (Herminia del Rosario)
Location : Brgy. 99, Pasay City
Subject : BILL OF QUANTITIES
As of : 17 December 2019
PLUMBING WORKS
A. Sanitary
1 PVC Pipe # 4 18.00 pcs PHP 475.00 PHP 617.50 PHP 11,115.00 PHP 4,446.00 PHP 15,561.00
2 PVC Pipe # 2 16.00 pcs PHP 200.00 PHP 260.00 PHP 4,160.00 PHP 1,664.00 PHP 5,824.00
3 PVC Wye 4x4 14.00 pcs PHP 166.00 PHP 215.80 PHP 3,021.20 PHP 1,208.48 PHP 4,229.68
4 PVC Wye 4x2 18.00 pcs PHP 120.00 PHP 156.00 PHP 2,808.00 PHP 1,123.20 PHP 3,931.20
5 PVC Elbow 4" 90 deg. 11.00 pcs PHP 107.00 PHP 139.10 PHP 1,530.10 PHP 612.04 PHP 2,142.14
6 PVC Elbow 4" 45 deg. 22.00 pcs PHP 20.00 PHP 26.00 PHP 572.00 PHP 228.80 PHP 800.80
7 PVC Tee 4" x 4" 5.00 pcs PHP 160.00 PHP 208.00 PHP 1,040.00 PHP 416.00 PHP 1,456.00
8 PVC Tee 2" x 2" 14.00 pcs PHP 48.00 PHP 62.40 PHP 873.60 PHP 349.44 PHP 1,223.04
9 PVC P-Trap 2" 11.00 pcs PHP 110.00 PHP 143.00 PHP 1,573.00 PHP 629.20 PHP 2,202.20
10 PVC Cleanout 4" 9.00 pcs PHP 75.00 PHP 97.50 PHP 877.50 PHP 351.00 PHP 1,228.50
11 PVC Elbow 2" 90 deg. 22.00 pcs PHP 35.00 PHP 45.50 PHP 1,001.00 PHP 400.40 PHP 1,401.40
12 PVC Elbow 2" 45 deg. 27.00 pcs PHP 30.00 PHP 39.00 PHP 1,053.00 PHP 421.20 PHP 1,474.20
13 PVC Solvent Cement 400cc 5.00 pcs PHP 185.00 PHP 240.50 PHP 1,202.50 PHP 481.00 PHP 1,683.50
14 PVC Wye 2x2 5.00 pcs PHP 60.00 PHP 78.00 PHP 390.00 PHP 156.00 PHP 546.00
Subtotal : PHP 31,216.90 PHP 12,486.76 PHP 43,703.66
B. Water Line
1 PPR Pipe 32mm 6.00 pcs PHP 900.00 PHP 1,170.00 PHP 7,020.00 PHP 2,808.00 PHP 9,828.00
2 PPR Pipe 20mm 14.00 pcs PHP 550.00 PHP 715.00 PHP 10,010.00 PHP 4,004.00 PHP 14,014.00
3 PPR Elbow 32mm 18.00 pcs PHP 49.00 PHP 63.70 PHP 1,146.60 PHP 458.64 PHP 1,605.24
4 PPR Tee 32mm 7.00 pcs PHP 48.00 PHP 62.40 PHP 436.80 PHP 174.72 PHP 611.52
5 PPR Tee Reducer 32mm x 20mm 9.00 pcs PHP 70.00 PHP 91.00 PHP 819.00 PHP 327.60 PHP 1,146.60
6 PPR Coupling 32mm 6.00 pcs PHP 28.00 PHP 36.40 PHP 218.40 PHP 87.36 PHP 305.76
7 PPR Coupling Reducer 32mm x 20mm 3.00 pcs PHP 21.00 PHP 27.30 PHP 81.90 PHP 32.76 PHP 114.66
8 PPR Tee 20mm 22.00 pcs PHP 21.00 PHP 27.30 PHP 600.60 PHP 240.24 PHP 840.84
9 PPR Elbow 20mm 27.00 pcs PHP 17.00 PHP 22.10 PHP 596.70 PHP 238.68 PHP 835.38
10 PPR Threaded Tee 20mm 9.00 pcs PHP 97.00 PHP 126.10 PHP 1,134.90 PHP 453.96 PHP 1,588.86
11 PPR Threaded Elbow 20mm 11.00 pcs PHP 97.00 PHP 126.10 PHP 1,387.10 PHP 554.84 PHP 1,941.94
12 PPR End Cap 32mm 5.00 pcs PHP 35.00 PHP 45.50 PHP 227.50 PHP 91.00 PHP 318.50
13 PPR End Cap 20mm 9.00 pcs PHP 35.00 PHP 45.50 PHP 409.50 PHP 163.80 PHP 573.30
14 PPR Gate Valve 32mm 3.00 pcs PHP 860.00 PHP 1,118.00 PHP 3,354.00 PHP 1,341.60 PHP 4,695.60
15 PPR Gate Valve 20mm 9.00 pcs PHP 360.00 PHP 468.00 PHP 4,212.00 PHP 1,684.80 PHP 5,896.80
16 PPR Male Adaptor 32mm 7.00 pcs PHP 150.00 PHP 195.00 PHP 1,365.00 PHP 546.00 PHP 1,911.00
17 Kitz Check Valve 1" 2.00 pcs PHP 1,271.00 PHP 1,652.30 PHP 3,304.60 PHP 1,321.84 PHP 4,626.44
18 Teflon Tape 3/4" 22.00 pcs PHP 15.00 PHP 19.50 PHP 429.00 PHP 171.60 PHP 600.60
Subtotal : PHP 36,753.60 PHP 14,701.44 PHP 51,455.04
C. Drainage/Storm Line Materials
1 PVC Pipe 4" 7.00 pcs PHP 475.00 PHP 617.50 PHP 4,322.50 PHP 1,729.00 PHP 6,051.50
2 PVC Pipe 3" 11.00 pcs PHP 300.00 PHP 390.00 PHP 4,290.00 PHP 1,716.00 PHP 6,006.00
3 PVC Elbow 4" 90 deg. 5.00 pcs PHP 10.00 PHP 13.00 PHP 65.00 PHP 26.00 PHP 91.00
4 PVC Elbow 3" 90 deg. 11.00 pcs PHP 107.00 PHP 139.10 PHP 1,530.10 PHP 612.04 PHP 2,142.14
5 PVC Elbow 4" 45 deg. 7.00 pcs PHP 380.00 PHP 494.00 PHP 3,458.00 PHP 1,383.20 PHP 4,841.20
6 PVC Solvent Cement 400cc 5.00 pcs PHP 185.00 PHP 240.50 PHP 1,202.50 PHP 481.00 PHP 1,683.50
Subtotal : PHP 14,868.10 PHP 5,947.24 PHP 20,815.34
D. Fixtures
Toilet
1 Water Closet 3.00 pcs PHP 4,500.00 PHP 5,850.00 PHP 17,550.00 PHP 7,020.00 PHP 24,570.00
2 Lavatory with Accessories 3.00 pcs PHP 2,000.00 PHP 2,600.00 PHP 7,800.00 PHP 3,120.00 PHP 10,920.00
3 Telephone Shower 3.00 pcs PHP 5,000.00 PHP 6,500.00 PHP 19,500.00 PHP 7,800.00 PHP 27,300.00
4 Lavatory Faucet 3.00 pcs PHP 1,500.00 PHP 1,950.00 PHP 5,850.00 PHP 2,340.00 PHP 8,190.00
5 Hose Bibb 5.00 pcs PHP 1,200.00 PHP 1,560.00 PHP 7,800.00 PHP 3,120.00 PHP 10,920.00
6 Gate Valve 5.00 pcs PHP 500.00 PHP 650.00 PHP 3,250.00 PHP 1,300.00 PHP 4,550.00
Kitchen
4 Kitchen Sink with Accessories 3.00 pcs PHP 8,500.00 PHP 11,050.00 PHP 33,150.00 PHP 13,260.00 PHP 46,410.00
Subtotal : PHP 94,900.00 PHP 37,960.00 PHP 132,860.00
ELECTRICAL WORKS
A. Panel Boards
1 Indoor Type (GE) Bolt-on Single Phase for 12 branches 2.00 sets PHP 13,500.00 PHP 17,550.00 PHP 35,100.00 PHP 14,040.00
* 20A Bolt on 4.00 sets
* 15A Bolt on 3.00 sets
* 30A Bolt on 5.00 sets
* 75A Bolt on 1.00 set
2 Indoor Type (GE) Bolt-on Single Phase for 12 branches 1.00 set PHP 13,500.00 PHP 17,550.00 PHP 17,550.00 PHP 7,020.00
* 20A Bolt on 5.00 sets
* 15A Bolt on 3.00 sets
* 30A Bolt on 4.00 sets
* 75A Bolt on 1.00 set
3 Rigid Steel Conduit 1" 3.00 pcs PHP 230.00 PHP 299.00 PHP 897.00 PHP 358.80
4 Service Entrance Cap 1" 3.00 pcs PHP 30.00 PHP 39.00 PHP 117.00 PHP 46.80
5 C-Clamp 1" 9.00 pcs PHP 12.00 PHP 15.60 PHP 140.40 PHP 56.16
6 Grounding Rod (3 meters) with Clamp Connector 3.00 pcs PHP 1,200.00 PHP 1,560.00 PHP 4,680.00 PHP 1,872.00
7 Wires
a. 22mm THHN 330.00 lm PHP 143.00 PHP 185.90 PHP 47,190.00 PHP 18,876.00
b. 8.0mm THHN 2.00 box PHP 5,210.00 PHP 6,773.00 PHP 13,546.00 PHP 5,418.40
c. 5.5mm THHN 7.00 box PHP 4,500.00 PHP 5,850.00 PHP 40,950.00 PHP 16,380.00
d. 3.5mm THHN 10.00 box PHP 3,200.00 PHP 4,160.00 PHP 41,600.00 PHP 16,640.00
e. 2.0mm THHN 10.00 box PHP 2,200.00 PHP 2,860.00 PHP 28,600.00 PHP 11,440.00
8 2-Gang CO (Panasonic) with Plate 55.00 sets PHP 80.00 PHP 104.00 PHP 5,720.00 PHP 2,288.00
9 Weatherproof Cover 3.00 sets PHP 56.00 PHP 72.80 PHP 218.40 PHP 87.36
10 CO (for Aircon) with plate 6.00 sets PHP 107.00 PHP 139.10 PHP 834.60 PHP 333.84
11 Switches (Panasonic)
a. Single Switch with Plate 7.00 sets PHP 55.00 PHP 71.50 PHP 500.50 PHP 200.20
b. 2-Gang Switch with Plate 16.00 sets PHP 90.00 PHP 117.00 PHP 1,872.00 PHP 748.80
c. 3-Way Switch with Plate (Single) 2.00 sets PHP 120.00 PHP 156.00 PHP 312.00 PHP 124.80
d. 3-Way Switch with Plate (2-Gang) 2.00 sets PHP 120.00 PHP 156.00 PHP 312.00 PHP 124.80
12 Utility Box (Metal) 90.00 pcs PHP 45.00 PHP 58.50 PHP 5,265.00 PHP 4,738.50 PHP 10,003.50
13 Junction Box with Cover (Plastic Orange) 70.00 pcs PHP 35.00 PHP 45.50 PHP 3,185.00 PHP 2,866.50 PHP 6,051.50
14 PVC Pipe 1" 12.00 pcs PHP 165.00 PHP 214.50 PHP 2,574.00 PHP 2,316.60 PHP 4,890.60
15 PVC Pipe 1/2" 250.00 pcs PHP 65.00 PHP 84.50 PHP 21,125.00 PHP 19,012.50 PHP 40,137.50
16 PVC Adaptor with Lock Nut 1/2" 150.00 pcs PHP 25.00 PHP 32.50 PHP 4,875.00 PHP 4,387.50 PHP 9,262.50
17 PVC Adaptor 1" 6.00 pcs PHP 6.00 PHP 7.80 PHP 46.80 PHP 42.12 PHP 88.92
18 Lock Nut 1" 3.00 pcs PHP 9.00 PHP 11.70 PHP 35.10 PHP 31.59 PHP 66.69
19 Tie Wire 5.00 kg. PHP 90.00 PHP 117.00 PHP 585.00 PHP 526.50 PHP 1,111.50
20 Electrical Tape 10.00 pcs PHP 30.00 PHP 39.00 PHP 390.00 PHP 351.00 PHP 741.00
21 Masking Tape 3" 2.00 rolls PHP 75.00 PHP 97.50 PHP 195.00 PHP 175.50 PHP 370.50
22 75 Amperes NEMA 3R 3.00 sets PHP 2,500.00 PHP 3,250.00 PHP 9,750.00 PHP 8,775.00 PHP 18,525.00
Subtotal : PHP 288,165.80 PHP 139,279.27 PHP 91,249.21
B. Lighting Fixtures
1 40W Circular Lamp 11.00 sets PHP 1,500.00 PHP 1,950.00 PHP 21,450.00 PHP 8,580.00 PHP 30,030.00
2 18W Pinlight 24.00 sets PHP 430.00 PHP 559.00 PHP 13,416.00 PHP 5,366.40 PHP 18,782.40
3 40W Flourescent Lamp 7.00 sets PHP 295.00 PHP 383.50 PHP 2,684.50 PHP 1,073.80 PHP 3,758.30
4 18W Wall Lamp 6.00 sets PHP 1,500.00 PHP 1,950.00 PHP 11,700.00 PHP 4,680.00 PHP 16,380.00
Subtotal : PHP 49,250.50 PHP 19,700.20 PHP 68,950.70
Project
Location
Subject : BILL OF MATERIALS
As of : 09 December 2019

I. CONCRETE Qty UOM Unit Rate Amount

CEMENT IN 40kg BAGS
A. FOOTINGS
1 COLUMN FOOTINGS bags PHP 245.00 PHP 0.00
2 WALL FOOTING bags PHP 245.00 PHP 0.00

B. BEAMS
1 GRADE BEAMS 74.00 bags PHP 245.00 PHP 18,130.00
2 FIRST FLOOR BEAMS 59.00 bags PHP 245.00 PHP 14,455.00
3 SECOND FLOOR BEAMS 59.00 bags PHP 245.00 PHP 14,455.00
4 THIRD FLOOR BEAMS 59.00 bags PHP 245.00 PHP 14,455.00
5 FOURTH FLOOR BEAMS 17.00 bags PHP 245.00 PHP 4,165.00
6 ROOF DECK BEAMS 5.00 bags PHP 245.00 PHP 1,225.00

C. COLUMNS
1 GRADE COLUMNS 19.00 bags PHP 245.00 PHP 4,655.00
2 GRADE TO SECOND FLOOR COLUMNS 47.00 bags PHP 245.00 PHP 11,515.00
3 SECOND TO THIRD FLOOR COLUMNS 38.00 bags PHP 245.00 PHP 9,310.00
4 THIRD TO FOURTH FLOOR COLUMNS 38.00 bags PHP 245.00 PHP 9,310.00
5 FOURTH TO ROOF DECK COLUMNS 38.00 bags PHP 245.00 PHP 9,310.00
6 PLANTED COLUMNS AT ROOF BEAMS 1.00 bags PHP 245.00 PHP 245.00

D. SLAB
1 SLAB-ON-GRADE 67.00 bags PHP 245.00 PHP 16,415.00
2 SECOND FLOOR SLAB 52.00 bags PHP 245.00 PHP 12,740.00
3 THIRD FLOOR SLAB 52.00 bags PHP 245.00 PHP 12,740.00
4 FOURTH FLOOR SLAB 56.00 bags PHP 245.00 PHP 13,720.00

E. STAIRS
1 ALL STAIRS Err:509 bags PHP 245.00 Err:509
Total: Err:509 Err:509

SAND Note: Php 2,000.00/Elf Truck @ 1.80 cu.m.

A. FOOTINGS
1 COLUMN FOOTINGS Err:509 cu.m. PHP 1,111.11 Err:509
2 WALL FOOTING Err:509 cu.m. PHP 1,111.11 Err:509

B. BEAMS
1 GRADE BEAMS 4.00 cu.m. PHP 1,111.11 PHP 4,444.44
2 FIRST FLOOR BEAMS 4.00 cu.m. PHP 1,111.11 PHP 4,444.44
3 SECOND FLOOR BEAMS 4.00 cu.m. PHP 1,111.11 PHP 4,444.44
4 THIRD FLOOR BEAMS 4.00 cu.m. PHP 1,111.11 PHP 4,444.44
5 FOURTH FLOOR BEAMS 1.00 cu.m. PHP 1,111.11 PHP 1,111.11
6 ROOF DECK BEAMS 1.00 cu.m. PHP 1,111.11 PHP 1,111.11

C. COLUMNS
1 GRADE COLUMNS 1.00 cu.m. PHP 1,111.11 PHP 1,111.11
2 GRADE TO SECOND FLOOR COLUMNS 3.00 cu.m. PHP 1,111.11 PHP 3,333.33
3 SECOND TO THIRD FLOOR COLUMNS 2.00 cu.m. PHP 1,111.11 PHP 2,222.22
4 THIRD TO FOURTH FLOOR COLUMNS 2.00 cu.m. PHP 1,111.11 PHP 2,222.22
5 FOURTH TO ROOF DECK COLUMNS 2.00 cu.m. PHP 1,111.11 PHP 2,222.22
6 PLANTED COLUMNS AT ROOF BEAMS 1.00 cu.m. PHP 1,111.11 PHP 1,111.11

D. SLAB
1 SLAB-ON-GRADE 4.00 cu.m. PHP 1,111.11 PHP 4,444.44
2 SECOND FLOOR SLAB 3.00 cu.m. PHP 1,111.11 PHP 3,333.33
3 THIRD FLOOR SLAB 3.00 cu.m. PHP 1,111.11 PHP 3,333.33
4 FOURTH FLOOR SLAB 4.00 cu.m. PHP 1,111.11 PHP 4,444.44

E. STAIRS
1 ALL STAIRS Err:509 cu.m. PHP 1,111.11 Err:509
Total Err:509 Err:509
 GRAVEL
A. FOOTINGS Note: Php 3,400.00/Elf Truck @ 1.80 cu.m.
1 COLUMN FOOTINGS Err:509 bags PHP 1,888.89 Err:509
2 WALL FOOTING Err:509 bags PHP 1,888.89 Err:509

B. BEAMS
1 GRADE BEAMS 9.00 cu.m. PHP 1,888.89 PHP 17,000.00
2 FIRST FLOOR BEAMS 7.00 cu.m. PHP 1,888.89 PHP 13,222.22
3 SECOND FLOOR BEAMS 7.00 cu.m. PHP 1,888.89 PHP 13,222.22
4 THIRD FLOOR BEAMS 7.00 cu.m. PHP 1,888.89 PHP 13,222.22
5 FOURTH FLOOR BEAMS 2.00 cu.m. PHP 1,888.89 PHP 3,777.78
6 ROOF DECK BEAMS 1.00 cu.m. PHP 1,888.89 PHP 1,888.89

C. COLUMNS
1 GRADE COLUMNS 2.00 cu.m. PHP 1,888.89 PHP 3,777.78
2 GRADE TO SECOND FLOOR COLUMNS 6.00 cu.m. PHP 1,888.89 PHP 11,333.33
3 SECOND TO THIRD FLOOR COLUMNS 5.00 cu.m. PHP 1,888.89 PHP 9,444.44
4 THIRD TO FOURTH FLOOR COLUMNS 5.00 cu.m. PHP 1,888.89 PHP 9,444.44
5 FOURTH TO ROOF DECK COLUMNS 5.00 cu.m. PHP 1,888.89 PHP 9,444.44
6 PLANTED COLUMNS AT ROOF BEAMS 1.00 cu.m. PHP 1,888.89 PHP 1,888.89

D. SLAB
1 SLAB-ON-GRADE 8.00 cu.m. PHP 1,888.89 PHP 15,111.11
2 SECOND FLOOR SLAB 6.00 cu.m. PHP 1,888.89 PHP 11,333.33
3 THIRD FLOOR SLAB 6.00 cu.m. PHP 1,888.89 PHP 11,333.33
4 FOURTH FLOOR SLAB 7.00 cu.m. PHP 1,888.89 PHP 13,222.22

E. STAIRS
1 ALL STAIRS Err:509 cu.m. PHP 1,888.89 Err:509
Total Err:509 Err:509
TOTAL (I): Err:509

II. FORMWORKS Note: 2"x3"x10 ft lumber = 5 bd.ft.

A. COLUMN FORMWORKS Unit Cost: Php 143.00
1 4' x 8' Phenolic Plywood 3/4" thk 41 pcs PHP 950.00 PHP 38,950.00
2 2" x 3" Wood Frame 276 pcs PHP 143.00 PHP 39,468.00
3 2" x 3" Wood Scaffolding 609 pcs PHP 143.00 PHP 87,087.00
B. GRADE BEAM FORMWORKS
1 4' x 8' Phenolic Plywood 3/4" thk 24 pcs PHP 950.00 PHP 22,800.00
2 2" x 3" Wood Frame 149 pcs PHP 143.00 PHP 21,307.00
3 2" x 3" Wood Scaffolding 102 pcs PHP 143.00 PHP 14,586.00
C. BEAM AND GIRDER FORMWORKS
1 4' x 8' Phenolic Plywood 3/4" thk 19 pcs PHP 950.00 PHP 18,050.00
2 2" x 3" Wood Frame 118 pcs PHP 143.00 PHP 16,874.00
3 2" x 3" Wood Scaffolding 76 pcs PHP 143.00 PHP 10,868.00
D. SLAB FORMWORKS
1 4' x 8' Phenolic Plywood 3/4" thk 17 pcs PHP 950.00 PHP 16,150.00
2 2" x 3" Wood Scaffolding 87 pcs PHP 143.00 PHP 12,441.00

TOTAL (II): PHP 298,581.00

*Total (I) + (II) : Err:509

III. MASONRY
A. 120MM THK CHB (All floor levels)
1 120mm thk CHB 3,641.00 pcs PHP 21.00 PHP 76,461.00
2 Cement in 40kg bags 708.00 bags PHP 245.00 PHP 173,460.00
3 Sand in cu.m. 40.00 cu.m. PHP 1,111.11 PHP 44,444.44
4 10mm dia. Rebar 6.00m long 209.00 pcs PHP 135.00 PHP 28,215.00
5 No. 16 GI Wires 13.00 kg. PHP 90.00 PHP 1,170.00

B. 100MM THK CHB (All floor levels)

1 100mm thk CHB 2,348.00 pcs PHP 19.00 PHP 44,612.00
2 Cement in 40kg bags 318.00 bags PHP 245.00 PHP 77,910.00
3 Sand in cu.m. 19.00 cu.m. PHP 1,111.11 PHP 21,111.11
4 10mm dia. Rebar 6.00m long 181.00 pcs PHP 135.00 PHP 24,435.00
5 No. 16 GI Wires 11.00 kg. PHP 90.00 PHP 990.00

TOTAL (III): PHP 492,808.56

Project Proposed Two (2) Storey Residence
Location BLOCK 2, LOT 25, UMBRIA ST. TREVI EXECUTIVE VILLAGE, CONCEPSION 1, MARIKINA CITY
Subject SITE WORKS
As of Tuesday, August 2, 2022
A. Gravel bedding (cu.m.)
A.1 10mm thk Gravel Bedding for Footings

L (m) 1.00 L (m) 0.90

W (m) 1.00 W (m) 0.90
A.1.1 Thk (m) 0.01 A.1.2 Thk (m) 0.01
Qty. 4.00 Qty. 3.00
Gravel bedding (cu.m.) 0.04 Gravel bedding (cu.m.) 0.02

B. Excavation for footing (cu.m)

B.1 Column Footing Dimensions:
L (m) 1.00 L (m) 8.65 L (m) 0.90
W (m) 1.00 W (m) 0.45 W (m) 0.90
F1 Excav depth (m) 1.50 F2 Excav depth (m) 0.75 CF1 Excav depth (m) 1.50
No. 4.00 No. 1 No. 3.00
Excav (cu.m.) 6.00 Excav (cu.m.) 2.92 Excav (cu.m.) 3.65

C. Backfill and Compaction

L (m) 1.00 L (m) 8.65 L (m) 0.90

W (m) 1.00 W (m) 0.45 W (m) 0.90
F1 Excav depth (m) 1.50 F2 Excav depth (m) 0.75 CF1 Excav depth (m) 1.50
No. 4.00 No. 1 No. 3.00
Excav (cu.m.) 6.00 Excav (cu.m.) 2.92 Excav (cu.m.) 3.65

D. Termite Protection
Location: Area (sqm)
Lot Area
Ground Floor 50.00

Summary (using BOQ Estimator)

Excavation 12.56 cu.m.
Fill and Compaction 12.56 cu.m.
Termite Protection 50.00 sq.m.
Gravel Bed (100mm thk) 0.06 cu.m.
Project Proposed Two (2) Storey Residence
Location BLOCK 2, LOT 25, UMBRIA ST. TREVI EXECUTIVE VILLAGE, CONCEPSION 1, MARIKINA CITY
Subject TILEWORKS
As of 44775
TILES ESTIMATE
TILES QTY
Tiles DIRECT 10% Total of
Location LOCATION Area Perimeter
Description QTY. ALLOW. A+B 60x60
(A) (B)
Floor Tiles
Ground Garage 35.59 30.98 40x40 35.59 35.59
Unit-01 17.65 19.65 60x60 17.65 17.65 52
T&B 20.82 6.2 40x40 20.82 20.82
2F Unit-02 20.46 23.55 60x60 20.46 20.46 60
Bedroom1 8.49 11.9 60x60 8.49 8.49 25
Bedroom2 8.47 12.1 60x60 8.47 8.47 25
T&B 22.27 6.60 40x40 22.27 22.27
Hallway 11.41 17.4 40x40 11.41 11.41
3F Unit-02 20.46 23.55 60x60 20.46 20.46 60
Bedroom1 8.49 11.9 60x60 8.49 8.49 25
Bedroom2 8.47 12.1 60x60 8.47 8.47 25
T&B 22.27 6.60 40x40 22.27 22.27
Hallway 11.41 17.4 60x60 11.41 11.41 75

Total
SUBTOTAL 347
Project
Location
Subject : TILES ESTIMATE
As of : 29 November 2019

TILE AREA SUMMARY

A. 30cm x 30cm FLOOR TILES AREA
Item No. Location Qty. UOM
1 GROUND FLOOR 38.19 sq.m.
2 SECOND FLOOR 6.77 sq.m.
3 THIRD FLOOR 6.77 sq.m.
4 FOURTH FLOOR 6.77 sq.m.
Subtotal (A) : 58.49 sq.m.

B. 30cm x 60cm WALL TILES AREA

Item No. Location Qty. UOM
1 GROUND FLOOR N/A
2 SECOND FLOOR #REF! sq.m.
3 THIRD FLOOR #REF! sq.m.
4 FOURTH FLOOR #REF! sq.m.
Subtotal (B) : #REF! sq.m.

C. 60cm x 60cm FLOOR TILES AREA

Item No. Location Qty. UOM
1 GROUND FLOOR N/A
2 SECOND FLOOR Err:509 sq.m.
3 THIRD FLOOR Err:509 sq.m.
4 FOURTH FLOOR Err:509 sq.m.
Subtotal (C) : Err:509 sq.m.

TOTAL (A) + (B) + (C) : #REF! sq.m.

TILES INSTALLATION COST ESTIMATE

Unit Cost
ITEM DESCRIPTION QTY UOM AMOUNT (Php)
Project Proposed Two (2) Storey Residence
Location
Subject CEILING WORKS
As of

A. CEILING (Carpentry)
Location Ceiling Area Area Perimeter
Ground Liv., Dining, Kitchen 41.00 34
Ground Powder Rm. 2 5
Ground T&B 3.00 7
Ground Bedroom 8.10 12.5
Total 46.00 58.50
2F Family Area 23 27
2F Master Bedrm 14 17
2F T&B 1 3 7
2F T&B 2 3 7
2F T&B 3 3 7
2F Bedrm 1 8 12 6 7
2F Bedrm 2 7 11
2F Bedrm 3 7 11
Total 68.00 99.00

Total 0.00 0.00

Item Descriptions Ground floor 2nd floor 3rd floor Total UOM
1 Board (4'x8') 17 24 41.00 pcs.
2 Screw 706 1000 1,706.00 pcs.
3 Furring Channel 17 24 41.00 pcs.
4 Carrying Channel 12 17 29.00 pcs.
5 Wall Angle 21 21 42.00 pcs.
6 W-clip 31 44 75.00 pcs.
7 Blind Rivets 103 145 248.00 pcs.

B. CEILING (Finishing)