OFFICE ADDRESS: UNIT-208, BRICKYARD 1, GREENFIELDS SQUARE,

CONTACT NUMBER: 0917 517 8162 / 0947 107 7954

EMAIL ADDRESS: blackbuilders744@gmail.com

PROJECT NAME: Proposed Gasoline Station

LOCATION: Nueva Victoria,Mexico, Pampanga

BIILL OF MATERIALS AND COST ESTIMATES

Item No. Description Quantity Unit Unit Cost Total Amount

1.00 GENERAL REQUIREMENTS

Mobilization and Demobilization 1.00 lot 25,000.00 25,000.00
Temporary Facilities 1.00 lot 15,000.00 15,000.00
Safety requirements 1.00 lot 15,000.00 15,000.00
SUBTOTAL: ₱ 55,000.00
2.00 DRIVEWAY
a. Forms 23.13 456.51 913.03
C - Purlins 2x6x20 (15 cm thick) 30.00 pcs 1,000.00 30,000.00
b. Rebars
Deformed bars 20mm diameter x 6 meters (GRD. 40) 645.00 pcs 485.00 312,825.00
Tie Wire #16 15.00 roll 1,800.00 27,000.00
c. Concreting
3000psi Gravel G1, 28 days 155.70 m3 3,000.00 467,100.00
SUBTOTAL: ₱ 836,925.00
3.00 DRAINAGE SYSTEM
a. Open canal w/ steel gratings 39.17 m 850.00 33,294.50
b. Pvc pipes 50.00 m 250.00 12,500.00
c. Oil & water separator 1.00 lot 25,000.00 25,000.00
SUBTOTAL: ₱ 70,794.50
4.00 CANOPY
a. Formworks 1.00 lot 8,000.00 8,000.00
b. Rebar Works 1.00 lot 20,000.00 20,000.00
c. Concreting Works 1.00 lot 20,000.00 20,000.00
d. Structural & Roof Framing 1.00 lot 125,000.00 125,000.00
e. Roofing and accessories 1.00 lot 85,000.00 85,000.00
f. Spandrell Ceiling 1.00 lot 45,000.00 45,000.00
h. Plumbing Works 1.00 lot 20,000.00 20,000.00
i. Masonory and Tiles Works 1.00 lot 10,000.00 10,000.00
j. Painting works 1.00 lot 20,000.00 20,000.00
k. Bumper guards 1.00 lot 10,000.00 10,000.00
SUBTOTAL: ₱ 363,000.00

5.00 CASHIER BOOTH 1.00 lot 25,000.00 25,000.00

6.00 ELECTRICAL WORKS 1.00 lot 60,000.00 60,000.00

7.00 MECHANICAL WORKS
Suction lines UPP PIPES 6.00 lines 10,000.00 60,000.00
Vent lines 3.00 lines 15,000.00 45,000.00
Fittings for sunction liners 12.00 sets 7,500.00 90,000.00
Miscellaneous and Consumable 1.00 lot 25,000.00 25,000.00
Labor Cost 1.00 lot 45,000.00 45,000.00
Valve box and steel covers 3.00 set 25,000.00 75,000.00
Fill pit and steel covers 3.00 set 20,000.00 60,000.00
Sand Filling 1.00 lot 45,000.00 45,000.00
Excavation 1.00 lot 50,000.00 50,000.00
Lowering of UGT by boom truck 4.00 sets 15,000.00 60,000.00
SUBTOTAL: ₱ 555,000.00
8.00 UGT TANKS
a. 24KL ( Diesel ) 2.00 unit 210,000.00 420,000.00
b. 24KL ( Gasoline ) 1.00 unit 210,000.00 210,000.00
SUBTOTAL: ₱ 630,000.00

9.00 DISPENCING PUMPS (Tatsuno 6 Hoses) 2.00 lot 375,000.00 750,000.00

10.00 SIGNAGES 1.00 lot 85,000.00 85,000.00

T O T A L P R O J E C T C O S T ₱ 3,430,719.50

PREPARED BY:

Ar. Timothy G. Moreno

Architect