Hangar Estimate - 12M

NAME OF PROJECT : PROPOSED COAST GUARD HANGAR
LOCATION : MACTAN-CEBU INTERNATIONAL AIRPORT, CEBU

SUBJECT : Bill of Quantities
Estimated Cost by Item of Work
(Materials, Equipment and Labor)
Scope of Work to be Done % of Unit Quantity Total Amount Unit
ITEM Total Price
1.0 CIVIL/STRUCTURAL WORKS 67.68% lot 1.00 11,149,265.60 11,149,265.60

2.0 ARCHITECTURAL WORKS 12.60% lot 1.00 2,076,210.00 2,076,210.00
3.0 ELECTRICAL WORKS 17.12% lot 1.00 2,820,875.00 2,820,875.00
4.0 PLUMBING WORKS 2.59% lot 1.00 426,180.00 426,180.00
*** nothing follows ***
TOTAL DIRECT COST 100.00% P16,472,530.60

LOCATION : MACTAN-CEBU INTERNATIONAL AIRPORT, CEBU QTY. UNIT
SUBJECT : Bill of Quantities 1.00 lot
ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

1.00 CIVIL/STRUCTURAL WORKS
1.01 Site Works
A Material
Excavation 350.00 cu.m
Backfill 100.00 cu.m
Embankment 80.00 cu.m 250.00 20,000.00
Soil Poisoning 50.00 gals 1,200.00 60,000.00
Gravel Bedding 90.00 cu.m 500.00 45,000.00
Materials . . . . . . . . . . . . . . . 125,000.00
B Labor Qty Days Rate / Day
Foreman 1.00 10.00 500.00 5,000.00
Skilled Laborer 3.00 10.00 400.00 12,000.00
Common Laborer 10.00 10.00 300.00 30,000.00
Labor . . . . . . . . . . . . . . . . 47,000.00
C Equipment Qty Days Rate / Day
Excavator 1.00 30.00 5,000.00 150,000.00
Dump Truck 3.00 30.00 2,000.00 180,000.00
Vibratory Compactor 1.00 20.00 800.00 16,000.00
Equipment . . . . . . . . . . . . . . . . 346,000.00
A Site Works Total Material Cost 125,000.00
B Site Works Total Labor Cost 47,000.00
C Site Works Total Equipment Cost 346,000.00
D Site Works Total Direct Cost 518,000.00
1.02 Concrete Works
A Material
a. SUB-STRUCTURE
Column Footing
Portland Cement (40 kg) 360.00 bags 270.00 97,200.00
Sand 20.00 cu.m 500.00 10,000.00
Gravel 40.00 cu.m 500.00 20,000.00
25mm dia. X 6m DRSB 60.00 pcs 450.00 27,000.00
#16 GI Tie Wire 15.00 kgs 80.00 1,200.00
Wall Footing
Portland Cement 227.00 bags 270.00 61,290.00
Sand 13.00 cu.m 500.00 6,500.00
Gravel 26.00 cu.m 500.00 13,000.00
12mm dia. X 6m DRSB 31.00 pcs 220.00 6,820.00
10mm dia. X 6m DRSB 160.00 pcs 170.00 27,200.00
#16 GI Tie Wire 20.00 kgs 80.00 1,600.00
b. SUPER STRUCTURE
Column
W14x34 Steel Column 300.00 kg 3,000.00 900,000.00
Sand 10.00 cu.m 500.00 5,000.00
Gravel 20.00 cu.m 500.00 10,000.00
16mm dia. X 6m DRSB 85.00 pcs 320.00 27,200.00
10mm dia. X 6m DRSB 59.00 pcs 170.00 10,030.00
#16 GI Tie Wire 15.00 kgs 80.00 1,200.00
Anchor Bolt with Accessories 80.00 pcs 900.00 72,000.00
Welding Rod 50.00 kgs 100.00 5,000.00


Slab
Portland Cement 2,430.00 bags 270.00 656,100.00
Sand 135.00 cu.m 900.00 121,500.00
Gravel 270.00 cu.m 1,200.00 324,000.00
10mm dia. X 6m DRSB 380.00 pcs 170.00 64,600.00
#16 GI Tie Wire 35.00 kgs 80.00 2,800.00
Beams & Girders

W14 x 34 Steel Beam 300.00 kg 3,000.00 900,000.00
Sand 3.27 cu.m 800.00 2,616.00
Gravel 6.60 cu.m 1,200.00 7,920.00
16mm dia. X 6m DRSB 169.00 pcs 320.00 54,080.00
10mm dia. X 6m DRSB 79.00 pcs 170.00 13,430.00
#16 GI Tie Wire 25.62 kgs 80.00 2,049.60
Anchor Bolt with Accessories 120.00 pcs 900.00 108,000.00
Welding Rod 80.00 kgs 100.00 8,000.00
Formworks & Scaffolding

1/2" x 4' x 8' Ordinary Plywood 150.00 pcs 600.00 90,000.00
2" x 3" Good Lumber 2,500.00 bd.ft 95.00 237,500.00
Assorted CWN 60.00 kgs 100.00 6,000.00
Materials Cost . . . . . . . . . . . . . . . 3,966,445.60
Project Engineer 1.00 30.00 1,000.00 30,000.00
Foreman 1.00 30.00 500.00 15,000.00
Skilled Laborer 10.00 30.00 400.00 120,000.00
Common Laborer 10.00 30.00 300.00 90,000.00
Labor Cost. . . . . . . . . . . . . . . . 255,000.00
Boom Truck 4.00 30.00 10,000.00 1,200,000.00
Concrete Mixer 4.00 30.00 10,000.00 1,200,000.00
Concrete Pump 1.00 30.00 10,000.00 300,000.00
Concrete Vibrator 10.00 20.00 750.00 150,000.00
Manual Bar Cutter 10.00 30.00 500.00 150,000.00
Equipment Cost. . . . . . . . . . . . . . . . 3,000,000.00
A Concrete Works Total Material Cost 3,966,445.60
B Concrete Works Total Labor Cost 255,000.00
C Concrete Works Total Equipment Cost 3,000,000.00
D Concrete Works Total Direct Cost 7,221,445.60
1.03 Masonry Works (including Plastering)
A Material
CHB 8' 2,400.00 pcs 25.00 60,000.00
CHB 4' 1,125.00 pcs 17.00 19,125.00
Sand 24.00 cu.m 900.00 21,600.00
10mm dia. X 6m DRSB 180.00 pcs 170.00 30,600.00
#16 GI Tie Wire 18.00 kgs 80.00 1,440.00
Materials Cost. . . . . . . . . . . . . . . . . . 213,765.00
Foreman 1.00 30.00 500.00 15,000.00
Skilled Laborer 5.00 30.00 400.00 60,000.00
Common Laborer 5.00 30.00 300.00 45,000.00

Labor Cost. . . . . . . . . . . . . . . . 150,000.00

One Bagger Concrete Mixer 1.00 30.00 1,000.00 30,000.00
Equipment Cost. . . . . . . . . . . . . . . . 30,000.00
A Masonry Works Total Material Cost 213,765.00
B Masonry Works Total Labor Cost 150,000.00
C Masonry Works Total Equipment Cost 30,000.00
D Masonry Works Total Direct Cost 393,765.00
1.04 Steel Works
A Material
(PWD Railings, Trusses, Purlins, Trellis, Louver/Parapet, Bullnose)
1-1/2" dia Stainless Steel Pipe x 6.0m 20.00 pcs 1,700.00 34,000.00
Welding Rod for stainless steel 10.00 kgs 350.00 3,500.00
Angle Bar 50mm x 50mm x 1.5mm x 6.0m 500.00 pcs 750.00 375,000.00
C-Purlins 50mm x 100mm x 1.5mm thk x 6.0m 310.00 pcs 950.00 294,500.00
Gusset Plate 6mm thk (1.2 x 2.4) 50.00 pcs 3,000.00 150,000.00
Metal Plate 10mm thk (1.2 x 2.4) 50.00 pcs 3,500.00 175,000.00
Anchor Bolt 10mm dia. X 125mmL w/ nuts & washers 1,000.00 pcs 300.00 300,000.00
Flat Bar 6.0mm thk x 50mm x 6.0m 500.00 pcs 950.00 475,000.00
10mm dia Expansion Anchor Bolt 90.00 pcs 500.00 45,000.00
10mm dia Round Bar Sag Rod 100.00 pcs 500.00 50,000.00
Welding Rod 35.00 kgs 100.00 3,500.00
Oxygen, Acetelyn (Contents Only) 30.00 cyl 2,500.00 75,000.00
Materials Cost. . . . . . . . . . . . . . . . . . 1,980,500.00
Foreman 1.00 30.00 500.00 15,000.00
Skilled Laborer 10.00 30.00 400.00 120,000.00
Common Laborer 10.00 30.00 300.00 90,000.00
Labor Cost. . . . . . . . . . . . . . . . 255,000.00
Welding Machine 5.00 30.00 850.00 127,500.00
Equipment Cost. . . . . . . . . . . . . . . . 127,500.00
A Steel Works Total Material Cost 1,980,500.00
B Steel Works Total Labor Cost 255,000.00
C Steel Works Total Equipment Cost 127,500.00
D Steel Works Total Direct Cost 2,363,000.00
1.05 Roofing Works
A Material
Long Span G.I Rib Type sheet, GA 26 1.05m x 3.70m, 200.00 pcs 3,000.00 600,000.00
Pre painted t=0.40mm
GA 24 G.I Plain sheet 3' x 8', Pre painted 50.00 pcs 800.00 40,000.00
Tekscrew, 2-1/2" for metal 10,000.00 pcs 2.00 20,000.00
Blind Rivets 20.00 box 350.00 7,000.00
Roof Sealant 3.00 gal 750.00 2,250.00
Materials Cost. . . . . . . . . . . . . . . . . . 669,250.00
Project Engineer 1.00 30.00 850.00 25,500.00
Foreman 1.00 30.00 500.00 15,000.00
Skilled Laborer 10.00 30.00 400.00 120,000.00
Common Laborer 10.00 30.00 300.00 90,000.00
Labor Cost. . . . . . . . . . . . . . . . 250,500.00
A Roofing Works Total Material Cost 669,250.00
B Roofing Works Total Labor Cost 250,500.00

C Roofing Works Total Equipment Cost -
D Roofing Works Total Direct Cost 919,750.00

1.06 Septic Tank
A Material
CHB 4" 75.00 pcs 17.00 1,275.00
Sand 5.00 cu.m 900.00 4,500.00
Gravel 3.00 cu.m 1,200.00 3,600.00
12mm dia. X 6m DRSB 30.00 pcs 220.00 6,600.00
10mm dia. X 6m DRSB 60.00 pcs 170.00 10,200.00
#16 GI Tie Wire 7.00 kgs 80.00 560.00
1/2" x 4' x 8' Ordinary Plywood 4.00 pcs 700.00 2,800.00
2" x 3" Lumber 100.00 bd.ft 95.00 9,500.00
Assorted CWN 2.00 kgs 100.00 200.00
4" dia. X 10' PVC Pipe 3.00 pcs 650.00 1,950.00
4" dia. PVC Clean out Plug 3.00 pcs 150.00 450.00
4" x 4" dia PVC Sanitary Tee 2.00 pcs 135.00 270.00
PVC Pipe Cement 2.00 qrt 300.00 600.00
Materials Cost. . . . . . . . . . . . . . . . . . 60,055.00
Project Engineer 1.00 5.00 850.00 4,250.00
Foreman 1.00 10.00 500.00 5,000.00
Skilled Laborer 1.00 10.00 400.00 4,000.00
Common Laborer 2.00 10.00 300.00 6,000.00
Labor Cost. . . . . . . . . . . . . . . . 19,250.00
A Septic Tank Total Material Cost 60,055.00
B Septic Tank Works Total Labor Cost 19,250.00
C Septic Tank Works Total Equipment Cost -
D Septic Tank Works Total Direct Cost 79,305.00
A TOTAL MATERIAL COST 7,015,015.60
B TOTAL LABOR COST 976,750.00
C TOTAL EQUIPMENT 3,157,500.00
D TOTAL DIRECT COST 11,149,265.60

2.00 ARCHITECTURAL WORKS
2.01 Tile Works
A Materials
600mm x 600mm Homogenous Tiles 2,400.00 pcs 250.00 600,000.00
200mm x 200mm Homogenous Tiles 500.00 pcs 50.00 25,000.00
Tile Adhesive 30.00 bags 240.00 7,200.00
Tile Grout (5kg) 20.00 bags 200.00 4,000.00
Tile Cutting Disk, 4" 10.00 pcs 120.00 1,200.00
Materials. . . . . . . . . . . . . . . . . . 650,900.00
Foreman 1.00 30.00 500.00 15,000.00
Skilled Laborer 5.00 30.00 400.00 60,000.00
Laborer 5.00 30.00 300.00 45,000.00
Labor . . . . . . .......... ..... 130,000.00
C Equipment
Portable Cutting Machine 1.00 30.00 300.00 9,000.00
Equipment . . . . . . . . . . . . . . . . 9,000.00
A Tile Works Total Material Cost 650,900.00
B Tile Works Total Labor Cost 130,000.00
C Tile Works Total Equipment Cost 9,000.00
D Tile Works Total Direct Cost 789,900.00
2.02 Carpentry Works
A Materials
2.02.01 Ceiling
6 mm fiber cement board with framing and accessories
Ficem Board (6mm x 4' x 8') 200.00 pcs 600.00 120,000.00
2' x 2' Good Lumber 1,500.00 bdft 80.00 120,000.00
Assorted CWN 30.00 kgs 75.00 2,250.00
2" x 2" KD Wood Cornice 300.00 lft 75.00 22,500.00
3" X 1/2" KD Wood Baseboard 300.00 lft 75.00 22,500.00
500 mm x 500 mm Ceiling Ventilation 12.00 pcs 500.00 6,000.00
2.02.02 Pantry Cabinet
3/4" x 4' X 8' Marine Plywood 10.00 pcs 1,150.00 11,500.00
2" x 3" Good Lumber 20.00 bdft 48.00 960.00
Glue 3.00 ltr 175.00 525.00
Finishing Nails 3.00 kg 90.00 270.00
Concealed Hinges 14.00 pcs 35.00 490.00
Cabinet Door Handle 7.00 pcs 50.00 350.00
Expansion Bolt 7.00 pcs 110.00 770.00
Quick Dry Enamel Paint 3.00 gal 625.00 1,875.00
Paint Brush 3" 5.00 pcs 70.00 350.00
Materials. . . . . . . . . . . . . . . . . . 310,340.00
Foreman 1.00 20.00 500.00 10,000.00
Skilled Laborer 5.00 20.00 400.00 40,000.00
Laborer 5.00 20.00 300.00 30,000.00
Labor . . . . . . . . . . . . . . . . . . . . . 80,000.00
A Carpentry Works Total Material Cost 310,340.00
B Carpentry Works Total Labor Cost 80,000.00
C Carpentry Works Total Equipment Cost -
D Carpentry Works Total Direct Cost 390,340.00
2.03 Painting Works
A Materials
2.03.01 Elastomeric Paint Finish
(Exterior Wall & Boards)
Masonry Neutralizer 64.00 ltrs 180.00 11,520.00
Elastomeric Paint 128.00 gals 850.00 108,800.00
Acrytex Cast 64.00 gals 700.00 44,800.00
Acrytex Reducer 24.00 gals 600.00 14,400.00
Paint Roller with pan 9" 20.00 pcs 165.00 3,300.00
Paint Roller 9" refill 10.00 pcs 100.00 1,000.00
Paint Brush 4" 10.00 pcs 100.00 1,000.00
Putty Knife 5.00 pcs 50.00 250.00
Rugs 5.00 kgs 50.00 250.00
Abrasive Sand Paper #100 for Masonry 30.00 pcs 30.00 900.00
2.03.02 Semi-Gloss Latex Paint Finish 240.00 sq.m

(Interior Wall)
Flat Latex Paint 80.00 gals 850.00 68,000.00
Semi-Gloss Latex Paint 160.00 gals 850.00 136,000.00
Plasolux Glazing Putty 50.00 gals 800.00 40,000.00
Paint Roller with pan 9" 10.00 pcs 200.00 2,000.00
Putty Knife 10.00 pcs 50.00 500.00
Paint Brush 3" 8.00 pcs 75.00 600.00
Rugs 5.00 kgs 50.00 250.00
Sand Paper #120 30.00 pcs 30.00 900.00
2.03.03 Steel
Prime Guard 30.00 gals 850.00 25,500.00
Quick Dry Enamel 30.00 gals 850.00 25,500.00
Paint Thinner 10.00 gals 850.00 8,500.00
Paint Brush 3" 20.00 pcs 75.00 1,500.00
Materials. . . . . . . . . . . . . . . . . . 495,470.00
Foreman 1.00 30.00 500.00 15,000.00
Skilled Laborer 2.00 30.00 400.00 24,000.00
Laborer 2.00 30.00 300.00 18,000.00
Labor . . . . . . . . . . . . . . . . . . . . . 58,000.00
A Painting Works Total Material Cost 495,470.00
B Painting Works Total Labor Cost 58,000.00
C Painting Works Total Equipment Cost -
D Painting Works Total Direct Cost 553,470.00
2.04 Doors and Windows
A Materials
D-1 6.00 set 15,000.00 90,000.00
1600 MM X 2100 MM DOUBLE SWING DOOR WITH 6 MM
THK CLEAR GLASS PANEL ON 50MM X 75MMTUBULAR
ALUMINUM ANALOK DOOR FRAME
D-2 700 MM X 2100 MM WOOD PANEL DOOR ON 14.00 sets 7,000.00 98,000.00
50 MM X 120 MM WOOD JAMB PAINTED WITH QUICK DRY
ENAMEL
W-1 6.00 set 4,400.00 26,400.00
1000 MM X 1200 MM FIXED GLASS WITH 6MM.THK CLEAR
PANEL ON 50 MM X 75 MM TUBULAR ALUMINUM ANALOK
WINDOW FRAME
W-2 2000 MM X 1200 MM ( 2 PANEL ) SLIDING GLASS WITH 12.00 sets 7,300.00 87,600.00
6MM. THK CLEAR PANEL ON 50 MM X 75 MM TUBULAR
ALUMINUM ANALOK WINDOW FRAME
W-4 10.00 sets 2,300.00 23,000.00

600 MM X 600 MM ( 2 PANEL ) SLIDING GLASS WITH 6MM.
THK CLEAR PANEL ON 50 MM X 75 MM TUBULAR
ALUMINUM ANALOK WINDOW FRAME)
Materials. . . . . . . . . . . . . . . . . . 325,000.00
Foreman 1.00 1.00 500.00 500.00
Skilled Laborer 2.00 10.00 400.00 8,000.00
Laborer 3.00 10.00 300.00 9,000.00
Labor . . . . . . . . . . . . . . . . . . . . . 17,500.00
A Doors and Windows Total Material Cost 325,000.00
B Doors and Windows Total Labor Cost 17,500.00
C Doors and Windows Total Equipment Cost -
D Doors and Windows Total Direct Cost 342,500.00
C TOTAL EQUIPMENT COST 9,000.00
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT (P)

3.00 ELECTRICAL WORKS
A Materials
3.01 Lighting and Power Conduits and Fittings
15mm diameter × 3m Electrical Metallic Tubing (1/2") 500.00 pcs 140.00 70,000.00
15mm diameter Flexible Metal Conduit 300.00 lm 40.00 12,000.00
15mm diameter EMT Coupling (Screw type) 600.00 pcs 14.00 8,400.00
15mm diameter EMT Connector (Screw type) 300.00 pcs 12.00 3,600.00
15mm diameter EMT Locknut and Bushing 350.00 pairs 10.00 3,500.00
3.02 Wires
3.5 mm² THHN/THWN-2 600V 90⁰C Copper Wire, 500.00 rolls 2,500.00 1,250,000.00
Underwriter's Laboratory (UL) Listed
2.0 mm² THHN/THWN-2 600V 90⁰C Copper Wire, 500.00 rolls 1,800.00 900,000.00
Underwriter's Laboratory (UL) Listed
3.03 Electrical Wiring Devices

1-gang switch with plate, wide series 20.00 sets 100.00 2,000.00
3.04 Lighting Fixtures

4" diameter recessed vertical lamp downlight fixture with powder coated 20.00 sets 950.00 19,000.00
white finish steel housing, matte aluminum reflector and partial frosted
glass cover with 1 x 7.5W, 600-Lumen warm white LED bulb
Box type fluorescent fixture, powder coated white finish steel sheet 10.00 sets 750.00 7,500.00
housing with 1x18W (T8) 1850-Lumen warm white LED tube
Heavy Duty emergency lamp dual optics, 2x5W LED bulb 5.00 sets 2,500.00 12,500.00
3.05 Boxes and Pullboxes

Octagonal Junction Box 120.00 pcs 40.00 4,800.00
4 × 2 Utility Box 120.00 pcs 45.00 5,400.00
Metal Pull Box, 300mm x 300mm x 100mm, GA 16 10.00 pc 500.00 5,000.00
3.06 Panelboard/Circuit Breaker 1.00 assy 50,000.00 50,000.00

1Ø, 2W, 230V, 60HZ, WITH GROUND
Main: 40AT, 100AF, 3-Pole, 240V
Branches: 5-20AT, 2-Pole, 240V, Bolt-on
With Grounding Terminal Lugs
Enclosure: NEMA-1 Gauge 16, Powder coated gray
Circuit Breaker, 40AT, 100AF, 2-Pole, 240V Bolt-On Type 1.00 pc 2,000.00 2,000.00
3.07 Feeder Conductors

5.5 mm² THW Copper Wire, UL Listed 180.00 lm 150.00 27,000.00
8.0 mm² THW Copper Wire, UL Listed 50.00 roll 4,500.00 225,000.00
3.08 Feeder Conduits and Fittings

20mm diameter x 3m Rigid Steel Conduit 168.00 lghs 250.00 42,000.00
20mm diameter RSC Coupling 175.00 pcs 65.00 11,375.00
20mm diameter RSC Locknut and Bushings 30.00 pairs 60.00 1,800.00
20mm diameter RSC Elbow 30.00 pcs 55.00 1,650.00
3.09 Ventilation
14" x 14" white ceiling type exhaust fan with complete standard 10.00 sets 6,000.00 60,000.00
accessories, vent caps and ducts
3.10 Termination Accessories

G.I Tie Wire GA 16 20.00 sets 80.00 1,600.00
Electrical Tape, 0.16mm x 19mm x 16m 30.00 rolls 65.00 1,950.00
Rubber Tape 30.00 roll 180.00 5,400.00
Materials. ............. 2,738,875.00
B Labor Qty. Duration Rate/Day
Electrical Engineer 1.00 10.00 1,000.00 10,000.00
Electrician 3.00 30.00 500.00 45,000.00
Common Laborers 3.00 30.00 300.00 27,000.00
Labor. . . . . . . . . . . . . . . . . . . 82,000.00
Electrical Works Material Cost . . . . . . . . . . . 2,738,875.00
Electrical Works Labor Cost . . . . . . . . . . . . . 82,000.00
Electrical Works Equipment Cost . . . . . . . . . . . . . -
Electrical Works SUB-TOTAL . . . . . . . . . . . . . 2,820,875.00
C TOTAL EQUIPMENT COST -
ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT
4.00 PLUMBING WORKS
A Materials
4.01 Fixtures
Water Closet w/ complete accessories -vitreous 10.00 pcs 8,000.00 80,000.00
china class "AA", elongated, 6 LPF top-inlet
flush valve lever type water closet with seat
& cover
Bidet spray w/ complete accessories, Chrome 10.00 sets 2,000.00 20,000.00
ABS body, flexible hose 1200 x 1/2 x 1/2 w/
max working pressure of 75psi; spray head
102mmL x 62mmW & hand spray wall holder
35mm dia
Lavatory - wall hung, with faucet, vitreous china 2.00 pcs 4,500.00 9,000.00
class "AA", w/ cast iron brackets and fixing
bolt set, P-trap, angle valve and braided
flexible supply hose
Surface-mount liquid Soap dispenser - holds 10.00 pcs 1,000.00 10,000.00
1250ml refill, one hand push operation,
Acrolonitrile Butadiene Stryrene (ABS)
Tissue holder w/ cover - Brass, Chrome Finished 10.00 pcs 900.00 9,000.00
5" H x 5.5" L x 3" D
Floor Drain, 100mm x 100mm, stainless steel 10.00 pcs 180.00 1,800.00
Beveled Mirror 2.45m x 1.0m 2.00 pc 3,500.00 7,000.00
Beveled Mirror 0.65 x 1.0m 8.00 pc 2,500.00 20,000.00
4.02 Sewerline
4" x 10' PVC Pipe 68.00 pcs 500.00 34,000.00
2" x 10' PVC Pipe 30.00 pcs 350.00 10,500.00
4" x 4" PVC Wye 20.00 pcs 250.00 5,000.00
4" x 2" Sanitary Tee 20.00 pcs 110.00 2,200.00
2" x 2" Sanitary Tee 20.00 pcs 85.00 1,700.00
4" PVC Double Wye 6.00 pcs 95.00 570.00
2" PVC Double Wye 6.00 pcs 75.00 450.00
4" 90 deg PVC Elbow 20.00 pcs 95.00 1,900.00
4" 45 deg PVC Elbow 20.00 pcs 95.00 1,900.00
2" 90 deg PVC Elbow 20.00 pcs 60.00 1,200.00
2" PVC Tee 20.00 pcs 65.00 1,300.00
4" PVC Coupling 12.00 pcs 100.00 1,200.00
2" PVC Coupling 12.00 pcs 80.00 960.00
2" PVC P-trap 20.00 pcs 200.00 4,000.00
4" PVC Clean Out Plug 10.00 pcs 150.00 1,500.00
Solvent Cement 30.00 ltrs 480.00 14,400.00
4.03 Waterline
3/4" x 10' PVC Pipe 70.00 pcs 350.00 24,500.00
1/2" x 10' PVC Pipe 50.00 pcs 300.00 15,000.00
3/4" PVC Tee 36.00 pcs 75.00 2,700.00
3/4" PVC Elbow 28.00 pcs 65.00 1,820.00
1/2" PVC Tee 23.00 pcs 60.00 1,380.00
1/2" PVC Elbow 22.00 pcs 50.00 1,100.00
1/2" PVC Union Patente 10.00 pcs 65.00 650.00
1/2" PVC Gate Valve 5.00 pcs 200.00 1,000.00
1/2" PVC Check Valve 5.00 pcs 200.00 1,000.00
Teflon Tape 3/4" 30.00 rolls 30.00 900.00
4.04 Storm Drainage Line
4" x 10' PVC Pipe 60.00 pcs 500.00 30,000.00
4" 90 deg PVC Elbow 50.00 pcs 95.00 4,750.00
4" PVC Coupling 30.00 pcs 100.00 3,000.00
Roof Strainer / Roof Drain 20.00 pcs 350.00 7,000.00
Solvent Cement 10.00 ltrs 480.00 4,800.00
Materials . . . . . . . . . . . . . . . 339,180.00
B LABOR NO. DAYS RATE/DAY AMOUNT (P)
Foreman 1.00 20.00 500.00 10,000.00
Skilled Laborer 5.00 20.00 400.00 40,000.00
Laborer 5.00 20.00 300.00 30,000.00
SUB-TOTAL OF LABOR Labor . . . . . . . . . . . . . . . . 87,000.00
A TOTAL MATERIAL COST 339,180.00
C TOTAL EQUIPMENT COST -
D TOTAL DIRECT COST 426,180.00

Hangar Estimate - 12M

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Hangar Estimate - 12M

Uploaded by

Copyright:

Available Formats

NAME OF PROJECT : PROPOSED COAST GUARD HANGAR

LOCATION : MACTAN-CEBU INTERNATIONAL AIRPORT, CEBU

1.0 CIVIL/STRUCTURAL WORKS 67.68% lot 1.00 11,149,265.60 11,149,265.60

TOTAL DIRECT COST 100.00% P16,472,530.60

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

Beams & Girders

Formworks & Scaffolding

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT (P)

2.03.02 Semi-Gloss Latex Paint Finish 240.00 sq.m

W-4 10.00 sets 2,300.00 23,000.00

ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT (P)

3.03 Electrical Wiring Devices

3.04 Lighting Fixtures

3.05 Boxes and Pullboxes

3.06 Panelboard/Circuit Breaker 1.00 assy 50,000.00 50,000.00

3.07 Feeder Conductors

3.08 Feeder Conduits and Fittings

3.10 Termination Accessories

You might also like