BILL OF MATERIALS AND COST ESTIMATE

Project Name : Proposed Repair and Rehabilitation of Residential House

Location : Diplahan, Zamboanga Sibugay
Project Cost : PHP 100,000.00

Item Description Quantity Unit Unit Cost Total Cost

A. Material Cost
I. Carpentry Works
Ceiling and partition wall
3/16 x 4 x 8 Ordinary plywood 30 pcs 385.00 11,550.00
2 x 2 x 10 Good lumber 50 pcs 83.00 4,150.00
2 x 4 x 10 Good lumber 40 pcs 125.00 5,000.00
2 x 4 x 10 Good lumber 40 pcs 167.00 6,680.00
Sub-total ................................ 27,380.00

II. Roofing Works

Ga. 26 x 12 Corr. G. I. Roofing 50 shts 345.00 17,250.00
2 1/2 Roofing nail 16 kls 120.00 1,920.00
Sub-total ................................ 19,170.00

III. Hardwares
CW Nails <assorted sizes> 26 kgs 90.00 2,340.00
Sub-total ................................ 2,340.00

IV. Concreting and Masonry Works

Portland Cement 40 bags 260.00 10,400.00
Washed sand 4 Cu. m. 700.00 2,800.00
Gravel 4 Cu. m. 1,000.00 4,000.00
4" CHB 600 Pcs 10.00 6,000.00
10 mm. dia. Rebar x 6M 16 Pcs 155.00 2,480.00
8 mm. dia, Rebar x 6M 30 Pcs 85.00 2,550.00
no. 16 tie wire 2 Kgs 75.00 150.00
Sub-total ................................ 28,380.00

TOTAL MATERIAL COST ................................ 77,270.00

B. Labor Cost 1 lot 30,908.00

Total Labor Costs ................................ 30,908.00

TOTAL PROJECT COST 108,178.00

……………… vvvvvvvvvvvv
SUMMARY
I. Carpentry Works 27,380.00
II. Roofing Works 19,170.00
III. Hardwares 2,340.00
IV. Concreting/Masonry Works 28,380.00
 Total Material Cost 77,270.00
Total Labor Cost 30,908.00
Total Project Cost 108,178.00
Prepared by: Requested by:

LUCIO S. BANGKIL RODOLF JOHN T. RODRIGUEZ

Carpenter Owner